当前位置:首页 - 行情中心 - 常铝股份(002160) - 财务分析 - 现金流量表

常铝股份

(002160)

  

流通市值:48.86亿  总市值:48.95亿
流通股本:10.31亿   总股本:10.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,457,163,858.16,172,684,564.175,196,818,551.983,544,109,185.78
  收到的税费返还3,237,335.6988,144,916.4334,697,731.3831,833,694.95
  收到其他与经营活动有关的现金149,308,434.12359,060,382.35266,132,532.51220,535,386.61
  经营活动现金流入小计1,609,709,627.916,619,889,862.955,497,648,815.873,796,478,267.34
  购买商品、接受劳务支付的现金1,505,729,944.085,732,914,365.024,634,584,656.113,122,064,051.85
  支付给职工以及为职工支付的现金145,059,588.64519,269,476.45383,018,102.12270,466,845.04
  支付的各项税费33,310,293.57185,647,191.01144,193,385.89109,005,184.39
  支付其他与经营活动有关的现金268,663,039.92501,921,770.33483,665,545.55338,952,119
  经营活动现金流出小计1,952,762,866.216,939,752,802.815,645,461,689.673,840,488,200.28
  经营活动产生的现金流量净额-343,053,238.3-319,862,939.86-147,812,873.8-44,009,932.94
二、投资活动产生的现金流量:
  收回投资收到的现金-0-0
  取得投资收益收到的现金-426,000426,0000
  处置固定资产、无形资产和其他长期资产收回的现金净额212,437.722,062,983.311,979,106.811,266,517.97
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计212,437.722,488,983.312,405,106.811,266,517.97
  购建固定资产、无形资产和其他长期资产支付的现金23,689,416.2162,992,061.14104,940,412.7955,933,698.91
  投资活动现金流出小计23,689,416.2162,992,061.14104,940,412.7955,933,698.91
  投资活动产生的现金流量净额-23,476,978.48-160,503,077.83-102,535,305.98-54,667,180.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金-13,017,0007,920,000-
  其中:子公司吸收少数股东投资收到的现金-13,017,0007,920,000-
  取得借款收到的现金721,849,483.333,852,484,003.211,453,935,513.54856,172,996.87
  收到其他与筹资活动有关的现金-311,346,623.49200,000,000100,000,000
  筹资活动现金流入小计721,849,483.334,176,847,626.71,661,855,513.54956,172,996.87
  偿还债务支付的现金226,698,411.813,623,706,411.811,239,756,411.81826,600,000
  分配股利、利润或偿付利息支付的现金19,496,353.3671,956,293.3967,166,799.9444,555,802.94
  支付其他与筹资活动有关的现金32,938,136.0368,919,329.3262,728,830.8632,153,880.72
  筹资活动现金流出小计279,132,901.23,764,582,034.521,369,652,042.61903,309,683.66
  筹资活动产生的现金流量净额442,716,582.13412,265,592.18292,203,470.9352,863,313.21
四、汇率变动对现金及现金等价物的影响-3,265,097.764,394,923.555,660,375.456,401,628.94
五、现金及现金等价物净增加额72,921,267.59-63,705,501.9647,515,666.6-39,412,171.73
  加:期初现金及现金等价物余额295,098,121.41358,803,623.37358,803,623.37358,803,623.37
  期末现金及现金等价物余额368,019,389295,098,121.41406,319,289.97319,391,451.64
补充资料:
  净利润-73,636,695.16-26,307,981.79
  资产减值准备-73,674,552.72-35,378,624.64
  固定资产和投资性房地产折旧-133,260,145.21-66,141,731.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,260,145.21-66,141,731.74
  无形资产摊销-7,443,092.51-3,764,094.68
  长期待摊费用摊销-3,254,162.13-2,391,550.34
  处置固定资产、无形资产和其他长期资产的损失-577,598.68--39,986.67
  固定资产报废损失-461,930.07-5,395.44
  公允价值变动损失-487,278.65-0
  财务费用-87,698,206.71-26,982,736.18
  投资损失--426,000-0
  递延所得税--10,181,732.32-355,304.23
  其中:递延所得税资产减少--9,895,913.32-250,048.03
    递延所得税负债增加--285,819-105,256.2
  存货的减少-75,233,373.53-37,737,450.21
  经营性应收项目的减少--619,454,573.94--206,309,604.1
  经营性应付项目的增加--161,748,025.67--45,584,762.69
  其他-4,844,342.86-3,378,601.03
  现金的期末余额-295,098,121.41-319,391,451.64
  减:现金的期初余额-358,803,623.37-358,803,623.37
  现金及现金等价物的净增加额--63,705,501.96--39,412,171.73
公告日期2026-04-242026-04-242025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑