当前位置:首页 - 行情中心 - 常铝股份(002160) - 财务分析 - 现金流量表

常铝股份

(002160)

  

流通市值:31.82亿  总市值:41.41亿
流通股本:7.94亿   总股本:10.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,732,917,827.223,807,109,456.911,694,219,987.67,043,803,535.27
收到的税费返还83,150,135.5336,756,457.9425,468,300.03165,759,162.57
收到其他与经营活动有关的现金337,169,751.6204,465,956.2173,555,113.53257,527,532.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,153,237,714.354,048,331,871.061,793,243,401.167,467,090,230.81
购买商品、接受劳务支付的现金5,109,454,322.813,483,175,107.921,439,591,012.756,505,134,880.21
支付给职工以及为职工支付的现金308,241,020.02204,185,595.8191,360,132.96395,129,814.46
支付的各项税费96,826,338.3860,816,865.1832,147,604.37107,669,668.67
支付其他与经营活动有关的现金580,946,173.05410,808,962.19209,641,461.02676,749,499.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,095,467,854.264,158,986,531.11,772,740,211.17,684,683,862.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额57,769,860.09-110,654,660.0420,503,190.06-217,593,631.85
二、投资活动产生的现金流量:
收回投资收到的现金10,000,00010,000,00010,000,000-
取得投资收益收到的现金---319,500
处置固定资产、无形资产和其他长期资产收回的现金净额298,504134,700134,70021,600
收到的其他与投资活动有关的现金12,856,00012,856,00012,856,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计23,154,50422,990,70022,990,700341,100
购建固定资产、无形资产和其他长期资产支付的现金156,044,760.28100,329,859.3439,777,190.72313,722,609.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计156,044,760.28100,329,859.3439,777,190.72313,722,609.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-132,890,256.28-77,339,159.34-16,786,490.72-313,381,509.43
三、筹资活动产生的现金流量:
吸收投资收到的现金2,042,0001,650,000--
取得借款收到的现金1,428,538,590.831,026,874,424540,372,8792,426,066,583.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,430,580,590.831,028,524,424540,372,8792,426,066,583.65
偿还债务支付的现金1,147,205,966.68678,015,966.68427,421,244.462,536,398,483.27
分配股利、利润或偿付利息支付的现金73,175,42250,958,519.4721,930,077.15114,749,044.98
支付其他与筹资活动有关的现金75,856,732.6156,353,801.719,167,381.71181,935,016.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,296,238,121.29785,328,287.86458,518,703.322,833,082,544.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额134,342,469.54243,196,136.1481,854,175.68-407,015,961.16
四、汇率变动对现金及现金等价物的影响3,224,571.663,884,348.64-36,714.0516,081,307.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额62,446,645.0159,086,665.485,534,160.97-921,909,794.83
加:期初现金及现金等价物余额212,972,352.33212,972,352.33212,972,352.331,134,882,147.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额275,418,997.34272,059,017.73298,506,513.3212,972,352.33
补充资料:
净利润-29,972,714.23-19,832,583.44
资产减值准备-1,138,476.88-14,330,388.81
固定资产和投资性房地产折旧-51,583,647.18-100,184,703.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,583,647.18-100,184,703.37
无形资产摊销-4,502,218.12-8,385,439.62
长期待摊费用摊销-3,399,004.45-4,790,007.62
处置固定资产、无形资产和其他长期资产的损失-180,655.78-456,849.87
固定资产报废损失--59,890.46-1,195,143.46
公允价值变动损失-0-0
财务费用-35,963,874.11-99,588,959.59
投资损失-0--319,500
递延所得税-3,425,952.2-1,082,242.77
其中:递延所得税资产减少-5,724,805.24-978,526.4
递延所得税负债增加--2,298,853.04-103,716.37
存货的减少--102,698,998.78--127,266,176.64
经营性应收项目的减少--186,612,991.08--113,013,788.52
经营性应付项目的增加-43,349,899.15--236,143,079.08
现金的期末余额-272,059,017.73-212,972,352.33
减:现金的期初余额-212,972,352.33-1,134,882,147.16
公告日期2024-10-312024-08-302024-04-302024-04-12
审计意见(境内)标准无保留意见
TOP↑