当前位置:首页 - 行情中心 - 远望谷(002161) - 财务分析 - 现金流量表

远望谷

(002161)

  

流通市值:56.80亿  总市值:59.62亿
流通股本:7.05亿   总股本:7.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,877,922.49144,152,098.25577,340,053.43414,946,418.61
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还2,058,376.761,000,8011,621,656.12-
  收到其他与经营活动有关的现金11,391,683.797,189,260.9440,590,191.910,552,641.86
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计271,327,983.04152,342,160.19619,551,901.45425,499,060.47
  购买商品、接受劳务支付的现金179,785,218.1298,847,348.31333,392,315.53222,498,342.36
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金69,833,347.3634,803,021.93145,795,385.45108,849,622.12
  支付的各项税费12,266,673.5210,209,136.8634,537,469.0732,837,753.49
  支付其他与经营活动有关的现金30,720,268.2417,067,610.25129,554,520.6659,649,777.66
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计292,605,507.24160,927,117.35643,279,690.71423,835,495.63
  经营活动产生的现金流量净额-21,277,524.2-8,584,957.16-23,727,789.261,663,564.84
二、投资活动产生的现金流量:
  收回投资收到的现金102,967,509.04600,0000103,854,785.05
  取得投资收益收到的现金15,372,639.64043,948,031.9935,674,072.25
  处置固定资产、无形资产和其他长期资产收回的现金净额249,129.07300234,181.421,653,213.89
  处置子公司及其他营业单位收到的现金净额00174,582,741.950
  收到的其他与投资活动有关的现金00-5,535,380.27
  投资活动现金流入小计118,589,277.75600,300218,764,955.36146,717,451.46
  购建固定资产、无形资产和其他长期资产支付的现金52,434,541.436,979,452.2179,265,312.6779,663,596.43
  投资支付的现金6,937,339.356,617,239.12600,000400,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0400,000-
  支付其他与投资活动有关的现金00-28,563,500
  投资活动现金流出小计59,371,880.7543,596,691.3380,265,312.67108,627,096.43
  投资活动产生的现金流量净额59,217,397-42,996,391.33138,499,642.6938,090,355.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,000,0008,506,667-
  其中:子公司吸收少数股东投资收到的现金-2,000,000--
  取得借款收到的现金270,602,999.4131,890,000514,777,527.94368,030,000
  收到其他与筹资活动有关的现金-000
  筹资活动现金流入小计270,602,999.4133,890,000523,284,194.94368,030,000
  偿还债务支付的现金266,552,702.84109,745,684.29502,225,267.52333,901,014.86
  分配股利、利润或偿付利息支付的现金23,586,415.725,179,611.6246,524,790.5237,816,960.18
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金64,483,770.132,003,993.8927,785,692.9239,987,730.19
  筹资活动现金流出小计354,622,888.69116,929,289.8576,535,750.96411,705,705.23
  筹资活动产生的现金流量净额-84,019,889.2916,960,710.2-53,251,556.02-43,675,705.23
四、汇率变动对现金及现金等价物的影响7,006,603.22634,367.46-5,980,356.776,126,210.68
五、现金及现金等价物净增加额-39,073,413.27-33,986,270.8355,539,940.642,204,425.32
  加:期初现金及现金等价物余额153,577,927.87153,577,927.8798,037,987.2398,037,987.23
  期末现金及现金等价物余额114,504,514.6119,591,657.04153,577,927.87100,242,412.55
补充资料:
  净利润72,545,118.51-27,241,000.39-
  资产减值准备4,076,800.01-139,659,423.28-
  固定资产和投资性房地产折旧9,414,255.13-17,596,803.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,414,255.13-17,596,803.87-
  无形资产摊销7,978,595.84-15,414,096.05-
  长期待摊费用摊销279,262.27-1,510,363.21-
  处置固定资产、无形资产和其他长期资产的损失397.76--143,989.81-
  固定资产报废损失28,669.93-20,053.26-
  公允价值变动损失-37,304,042.65--159,509,877.15-
  财务费用20,932,473.25-41,005,582.24-
  投资损失-48,063,030.32--22,083,448.07-
  递延所得税-3,383,510.57--11,792,385.22-
  其中:递延所得税资产减少5,736,229.08--6,980,555.11-
    递延所得税负债增加-9,119,739.65--4,811,830.11-
  存货的减少-10,684,025.39-25,722,454.17-
  经营性应收项目的减少-49,108,170.22--10,426,396.86-
  经营性应付项目的增加-894,620.45--93,876,227.7-
  其他9,744,819.1--701,320.6-
  现金的期末余额114,504,514.6-153,577,927.87-
  减:现金的期初余额153,577,927.87-98,037,987.23-
  现金及现金等价物的净增加额-39,073,413.27-55,539,940.64-
公告日期2025-08-292025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑