当前位置:首页 - 行情中心 - 东方锆业(002167) - 财务分析 - 现金流量表

东方锆业

(002167)

  

流通市值:104.07亿  总市值:106.44亿
流通股本:7.57亿   总股本:7.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金608,614,174.87225,976,170.461,343,252,459.811,303,424,048.73
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还0015,294,861.2510,220,793.12
  收到其他与经营活动有关的现金58,663,917.0220,646,184.17149,997,154.96116,063,626.13
  经营活动现金流入的其他项目0---
  经营活动现金流入小计667,278,091.89246,622,354.631,508,544,476.021,429,708,467.98
  购买商品、接受劳务支付的现金385,469,977.2149,164,524.65366,365,816.67717,966,222.91
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金61,528,225.5637,012,207.41168,741,766.27157,927,620.86
  支付的各项税费28,667,498.228,555,226.4363,670,141.6140,816,606.38
  支付其他与经营活动有关的现金15,636,402.535,773,342.42191,509,100.43178,193,536.85
  经营活动现金流出的其他项目0---
  经营活动现金流出小计491,302,103.51200,505,300.91790,286,824.981,094,903,987
  经营活动产生的现金流量净额175,975,988.3846,117,053.72718,257,651.04334,804,480.98
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金0---
  处置固定资产、无形资产和其他长期资产收回的现金净额156,666.475,882.4868,686.3583,098
  处置子公司及其他营业单位收到的现金净额0047,574,487.21-
  收到的其他与投资活动有关的现金59,623,886.3759,623,886.37--
  投资活动现金流入小计59,780,552.8459,629,768.7748,443,173.51583,098
  购建固定资产、无形资产和其他长期资产支付的现金6,766,327.714,590,143.7977,031,590.3523,843,226.06
  投资支付的现金00--
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金0256,834,080114,375,086.02-
  投资活动现金流出小计6,766,327.71261,424,223.79191,406,676.3723,843,226.06
  投资活动产生的现金流量净额53,014,225.13-201,794,455.02-142,963,502.86-23,260,128.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金276,000,000201,000,000562,863,380412,863,380
  收到其他与筹资活动有关的现金181,209,722.23131,264,722.23885,722,175.31140,222,175.31
  筹资活动现金流入小计457,209,722.23332,264,722.231,448,585,555.31553,085,555.31
  偿还债务支付的现金554,963,380310,163,380822,120,287675,387,136
  分配股利、利润或偿付利息支付的现金7,554,709.934,503,012.7222,323,133.0617,998,978.41
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金195,817,422.22109,800,000931,699,235.54135,681,396
  筹资活动现金流出小计758,335,512.15424,466,392.721,776,142,655.6829,067,510.41
  筹资活动产生的现金流量净额-301,125,789.92-92,201,670.49-327,557,100.29-275,981,955.1
四、汇率变动对现金及现金等价物的影响9,998,869.962,293,146.14-16,463,297.78-1,175,446.77
五、现金及现金等价物净增加额-62,136,706.45-245,585,925.65231,273,750.1134,386,951.05
  加:期初现金及现金等价物余额317,660,382.5317,660,382.586,386,632.3986,386,632.39
  期末现金及现金等价物余额255,523,676.0572,074,456.85317,660,382.5120,773,583.44
补充资料:
  净利润29,076,613.94-147,106,347.41-
  资产减值准备2,697,698.16-4,692,411.95-
  固定资产和投资性房地产折旧25,275,403.95-70,074,470.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,275,403.95-70,074,470.65-
  无形资产摊销6,330,616.68-25,263,435.84-
  长期待摊费用摊销387,034.58-480,270.61-
  处置固定资产、无形资产和其他长期资产的损失-11,554.93-194,095.95-
  固定资产报废损失384,140.66-561,344.47-
  财务费用10,443,451.35-26,498,771.88-
  投资损失---275,560,716.9-
  递延所得税-327,864.24--25,911.05-
  其中:递延所得税资产减少-104,688.78-492,114.74-
    递延所得税负债增加-223,175.46--518,025.79-
  存货的减少160,897,956.41--205,052,323.32-
  经营性应收项目的减少-20,384,756.92--449,448,134.66-
  经营性应付项目的增加-38,861,607.55-1,372,153,016.85-
  其他--523,399.92-
  现金的期末余额255,523,676.05-317,660,382.5-
  减:现金的期初余额317,660,382.5-86,386,632.39-
  现金及现金等价物的净增加额-62,136,706.45-231,273,750.11-
公告日期2025-08-122025-04-162025-04-162024-10-25
审计意见(境内)标准无保留意见
TOP↑