当前位置:首页 - 行情中心 - 东方锆业(002167) - 财务分析 - 现金流量表

东方锆业

(002167)

  

流通市值:106.02亿  总市值:107.76亿
流通股本:7.62亿   总股本:7.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金821,854,586.98537,849,318.34188,504,027.21,323,133,397.75
  收到的税费返还7,057,003.985,932,901.58--
  收到其他与经营活动有关的现金42,433,247.7530,454,231.7419,006,382.2986,030,057.24
  经营活动现金流入小计871,344,838.71574,236,451.66207,510,409.491,409,163,454.99
  购买商品、接受劳务支付的现金403,260,710.83245,574,193.96100,211,304.55808,756,124.31
  支付给职工以及为职工支付的现金107,087,439.6872,826,837.7441,828,619.03114,216,999.95
  支付的各项税费68,303,645.8846,318,024.6518,191,334.4854,473,690.64
  支付其他与经营活动有关的现金39,120,370.1219,537,053.4410,031,347.9736,473,545.2
  经营活动现金流出小计617,772,166.51384,256,109.79170,262,606.031,013,920,360.1
  经营活动产生的现金流量净额253,572,672.2189,980,341.8737,247,803.46395,243,094.89
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,075,008.13,999,976.13,957,775.33,101,280.2
  收到的其他与投资活动有关的现金60,479,067.7844,610,027.7822,530,000102,722,886.37
  投资活动现金流入小计64,554,075.8848,610,003.8826,487,775.3105,824,166.57
  购建固定资产、无形资产和其他长期资产支付的现金23,007,977.183,397,015.311,082,794.8392,535,687.75
  投资支付的现金---5,000,000
  支付其他与投资活动有关的现金357,806,955.46207,733,120.3630,610,958.9223,099,000
  投资活动现金流出小计380,814,932.64211,130,135.6731,693,753.75120,634,687.75
  投资活动产生的现金流量净额-316,260,856.76-162,520,131.79-5,205,978.45-14,810,521.18
三、筹资活动产生的现金流量:
  取得借款收到的现金71,515,483.0255,000,00030,000,000376,000,000
  收到其他与筹资活动有关的现金130,000,000109,603,5000221,209,722.23
  筹资活动现金流入小计201,515,483.02164,603,50030,000,000597,209,722.23
  偿还债务支付的现金142,050,000142,050,00062,050,000773,413,380
  分配股利、利润或偿付利息支付的现金2,498,092.311,886,303.37982,425.69,881,867.05
  支付其他与筹资活动有关的现金43,438,266.6635,000,0000315,817,422.22
  筹资活动现金流出小计187,986,358.97178,936,303.3763,032,425.61,099,112,669.27
  筹资活动产生的现金流量净额13,529,124.05-14,332,803.37-33,032,425.6-501,902,947.04
四、汇率变动对现金及现金等价物的影响-5,010,502.34-3,274,255.47-1,689,661.46,998,134.6
五、现金及现金等价物净增加额-54,169,562.859,853,151.24-2,680,261.99-114,472,238.73
  加:期初现金及现金等价物余额203,188,143.77203,188,143.77203,188,143.77317,660,382.5
  期末现金及现金等价物余额149,018,580.92213,041,295.01200,507,881.78203,188,143.77
补充资料:
  净利润-80,267,881.88-52,782,673.56
  资产减值准备-81,762.28-12,090,378.76
  固定资产和投资性房地产折旧-26,874,941.5-51,018,649.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,874,941.5-51,018,649.73
  无形资产摊销-5,968,585.09-13,001,957.42
  长期待摊费用摊销-413,822.04-800,856.5
  处置固定资产、无形资产和其他长期资产的损失-44,944.76--2,367,241.71
  固定资产报废损失-222,654.31-1,838,094.73
  财务费用-5,533,710.68-7,473,339.93
  递延所得税--68,290.21--975,873.7
  其中:递延所得税资产减少-403,374.3--557,969.61
    递延所得税负债增加--471,664.51--417,904.09
  存货的减少--40,605,043.79-310,831,537.65
  经营性应收项目的减少-9,044,697.83-107,833,416.93
  经营性应付项目的增加-102,200,675.5--158,822,551.58
  其他----330,999.62
  现金的期末余额-213,041,295.01-203,188,143.77
  减:现金的期初余额-203,188,143.77-317,660,382.5
  现金及现金等价物的净增加额-9,853,151.24--114,472,238.73
公告日期2026-10-272026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑