当前位置:首页 - 行情中心 - ST惠程(002168) - 财务分析 - 现金流量表

ST惠程

(002168)

  

流通市值:28.54亿  总市值:28.54亿
流通股本:7.84亿   总股本:7.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,381,252.19205,499,831.32424,836,596.17284,607,722.88
  收到的税费返还318,689.74115,395.61814,252.22514,534.27
  收到其他与经营活动有关的现金35,770,061.6931,863,928.5750,412,159.9430,000,312.1
  经营活动现金流入小计321,470,003.62237,479,155.5476,063,008.33315,122,569.25
  购买商品、接受劳务支付的现金109,342,647.174,975,336.64182,596,778.15116,306,510.41
  支付给职工以及为职工支付的现金22,563,254.9410,814,545.0846,572,148.637,407,953.95
  支付的各项税费30,558,772.7118,530,716.1731,348,994.226,754,351.13
  支付其他与经营活动有关的现金154,207,147105,234,271.44122,767,058.09106,954,126.79
  经营活动现金流出小计316,671,821.75209,554,869.33383,284,979.04287,422,942.28
  经营活动产生的现金流量净额4,798,181.8727,924,286.1792,778,029.2927,699,626.97
二、投资活动产生的现金流量:
  收回投资收到的现金686,440686,4402,736,727.972,736,727.97
  取得投资收益收到的现金-02,932.962,932.96
  处置固定资产、无形资产和其他长期资产收回的现金净额-0131,040123,340
  处置子公司及其他营业单位收到的现金净额-05,069,077.175,069,077.17
  收到的其他与投资活动有关的现金4,000,000001,110,473.53
  投资活动现金流入小计4,686,440686,4407,939,778.19,042,551.63
  购建固定资产、无形资产和其他长期资产支付的现金177,504177,5041,500,876.941,297,272.44
  投资支付的现金492,306.0608,339,40013,339,400
  取得子公司及其他营业单位支付的现金-023,206,582.71599,856.24
  支付其他与投资活动有关的现金-0-70,000
  投资活动现金流出小计669,810.06177,50433,046,859.6515,306,528.68
  投资活动产生的现金流量净额4,016,629.94508,936-25,107,081.55-6,263,977.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0110,000110,000
  取得借款收到的现金123,700,00010,000,000180,600,000171,600,000
  收到其他与筹资活动有关的现金--30,000,000-
  筹资活动现金流入小计123,700,00010,000,000210,710,000171,710,000
  偿还债务支付的现金152,160,00026,560,000212,900,000183,300,000
  分配股利、利润或偿付利息支付的现金6,250,009.753,766,335.8814,132,613.4811,451,602.19
  支付其他与筹资活动有关的现金1,204,984.98440,206.382,829,126.25834,910.52
  筹资活动现金流出小计159,614,994.7330,766,542.26229,861,739.73195,586,512.71
  筹资活动产生的现金流量净额-35,914,994.73-20,766,542.26-19,151,739.73-23,876,512.71
四、汇率变动对现金及现金等价物的影响-39,719.31-20,618.2-34,892.83-26,912.01
五、现金及现金等价物净增加额-27,139,902.237,646,061.7148,484,315.18-2,467,774.8
  加:期初现金及现金等价物余额65,295,819.6765,295,819.6716,811,504.4916,811,504.49
  期末现金及现金等价物余额38,155,917.4472,941,881.3865,295,819.6714,343,729.69
补充资料:
  净利润-14,402,288.35--61,590,841.39-
  资产减值准备-3,309,804.49-27,479,612.93-
  固定资产和投资性房地产折旧2,603,538.52-6,601,582.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,603,538.52-6,601,582.01-
  无形资产摊销1,978,205.55-3,751,967.02-
  长期待摊费用摊销1,086,513.28-3,796,386.74-
  处置固定资产、无形资产和其他长期资产的损失-83,521.87-216,822.75-
  固定资产报废损失0-0-
  公允价值变动损失0-8,370,733.01-
  财务费用6,794,422.06-20,534,719.53-
  投资损失1,651,389.2--5,672,919.66-
  递延所得税-50,018.95-1,559,464.14-
  其中:递延所得税资产减少-17,691.45-12,860,199.85-
    递延所得税负债增加-32,327.5--11,300,735.71-
  存货的减少3,088,657.5--5,796,821.36-
  经营性应收项目的减少39,991,713.35-203,156,233.67-
  经营性应付项目的增加-36,866,714.47--115,234,786.18-
  其他--0-
  现金的期末余额38,155,917.44-65,295,819.67-
  减:现金的期初余额65,295,819.67-16,811,504.49-
  现金及现金等价物的净增加额-27,139,902.23-48,484,315.18-
公告日期2026-08-292026-04-302026-03-312025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑