当前位置:首页 - 行情中心 - *ST惠程(002168) - 财务分析 - 现金流量表

*ST惠程

(002168)

  

流通市值:34.42亿  总市值:34.42亿
流通股本:7.84亿   总股本:7.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金221,135,930.0370,952,859.07228,066,602.6168,168,819.86
  收到的税费返还273,075.21185,350.49742,840.01472,652.6
  收到其他与经营活动有关的现金20,385,233.082,773,479.2847,315,677.4527,800,722.48
  经营活动现金流入小计241,794,238.3273,911,688.84276,125,120.06196,442,194.94
  购买商品、接受劳务支付的现金66,871,936.7229,007,668.33224,721,858.54147,183,882.89
  支付给职工以及为职工支付的现金25,800,324.2912,785,080.2977,325,016.0261,847,860.27
  支付的各项税费14,500,482.942,089,014.764,951,551.993,922,515.68
  支付其他与经营活动有关的现金83,433,115.8322,632,403.187,872,454.8880,044,039.91
  经营活动现金流出小计190,605,859.7866,514,166.48394,870,881.43292,998,298.75
  经营活动产生的现金流量净额51,188,378.547,397,522.36-118,745,761.37-96,556,103.81
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,932.962,932.9629,182.3329,182.33
  处置固定资产、无形资产和其他长期资产收回的现金净额21,04021,04032,292,60332,455,114
  处置子公司及其他营业单位收到的现金净额--300,000150,000
  收到的其他与投资活动有关的现金1,110,473.531,110,473.53460,011.04-
  投资活动现金流入小计1,134,446.491,134,446.4933,081,796.3732,634,296.33
  购建固定资产、无形资产和其他长期资产支付的现金950,156.1697,034.19,551,554.969,077,744.45
  投资支付的现金10,275,000500,0003,000,0002,000,000
  支付其他与投资活动有关的现金70,000---
  投资活动现金流出小计11,295,156.11,197,034.112,551,554.9611,077,744.45
  投资活动产生的现金流量净额-10,160,709.61-62,587.6120,530,241.4121,556,551.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金110,000110,000--
  取得借款收到的现金112,600,0008,000,000226,890,000179,890,000
  筹资活动现金流入小计112,710,0008,110,000226,890,000179,890,000
  偿还债务支付的现金120,300,00023,800,000120,720,00070,720,000
  分配股利、利润或偿付利息支付的现金7,195,177.254,182,636.112,629,101.369,714,360.18
  支付其他与筹资活动有关的现金630,864.49511,999.0342,520,341.1742,055,818.06
  筹资活动现金流出小计128,126,041.7428,494,635.13175,869,442.53122,490,178.24
  筹资活动产生的现金流量净额-15,416,041.74-20,384,635.1351,020,557.4757,399,821.76
四、汇率变动对现金及现金等价物的影响-31,918.92-27,508.7322,392.3823,311.65
五、现金及现金等价物净增加额25,579,708.27-13,077,209.11-47,172,570.11-17,576,418.52
  加:期初现金及现金等价物余额16,811,504.4916,811,504.4963,984,074.663,984,074.6
  期末现金及现金等价物余额42,391,212.763,734,295.3816,811,504.4946,407,656.08
补充资料:
  净利润-25,271,887.94--152,178,780.97-
  资产减值准备-2,087,443.58-7,167,807.35-
  固定资产和投资性房地产折旧3,961,664.3-8,755,921.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,961,664.3-8,755,921.93-
  无形资产摊销2,197,766.29-3,130,975.31-
  长期待摊费用摊销1,739,644.54-10,588,888.98-
  处置固定资产、无形资产和其他长期资产的损失74,503.04-848,445.65-
  固定资产报废损失0-12,616.22-
  公允价值变动损失91,283.4-5,758,732-
  财务费用11,453,668.42-25,116,535.29-
  投资损失2,409,062.93-4,760,212.22-
  递延所得税2,841,492.91-28,248,149.09-
  其中:递延所得税资产减少4,160,373.25-33,688,895.27-
    递延所得税负债增加-1,318,880.34--5,440,746.18-
  存货的减少-13,624,811.77--13,790,537.45-
  经营性应收项目的减少77,607,326.51--20,869,552.77-
  经营性应付项目的增加-13,158,648.89--44,621,606.29-
  其他--0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额42,391,212.76-16,811,504.49-
  减:现金的期初余额16,811,504.49-63,984,074.6-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额25,579,708.27--47,172,570.11-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑