当前位置:首页 - 行情中心 - ST惠程(002168) - 财务分析 - 现金流量表

ST惠程

(002168)

  

流通市值:24.39亿  总市值:24.39亿
流通股本:7.84亿   总股本:7.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,863,668.56285,381,252.19205,499,831.32424,836,596.17
  收到的税费返还499,999.41318,689.74115,395.61814,252.22
  收到其他与经营活动有关的现金63,806,105.1335,770,061.6931,863,928.5750,412,159.94
  经营活动现金流入小计433,169,773.1321,470,003.62237,479,155.5476,063,008.33
  购买商品、接受劳务支付的现金150,480,933.56109,342,647.174,975,336.64182,596,778.15
  支付给职工以及为职工支付的现金28,075,000.1222,563,254.9410,814,545.0846,572,148.6
  支付的各项税费34,182,546.9130,558,772.7118,530,716.1731,348,994.2
  支付其他与经营活动有关的现金224,755,135.19154,207,147105,234,271.44122,767,058.09
  经营活动现金流出小计437,493,615.78316,671,821.75209,554,869.33383,284,979.04
  经营活动产生的现金流量净额-4,323,842.684,798,181.8727,924,286.1792,778,029.29
二、投资活动产生的现金流量:
  收回投资收到的现金686,440686,440686,4402,736,727.97
  取得投资收益收到的现金0-02,932.96
  处置固定资产、无形资产和其他长期资产收回的现金净额229,920.33-0131,040
  处置子公司及其他营业单位收到的现金净额-694,954.6-05,069,077.17
  收到的其他与投资活动有关的现金4,000,0004,000,00000
  投资活动现金流入小计4,221,405.734,686,440686,4407,939,778.1
  购建固定资产、无形资产和其他长期资产支付的现金7,396,130177,504177,5041,500,876.94
  投资支付的现金492,306.06492,306.0608,339,400
  取得子公司及其他营业单位支付的现金0-023,206,582.71
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计7,888,436.06669,810.06177,50433,046,859.65
  投资活动产生的现金流量净额-3,667,030.334,016,629.94508,936-25,107,081.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0110,000
  取得借款收到的现金224,700,000123,700,00010,000,000180,600,000
  收到其他与筹资活动有关的现金---30,000,000
  筹资活动现金流入小计224,700,000123,700,00010,000,000210,710,000
  偿还债务支付的现金250,260,000152,160,00026,560,000212,900,000
  分配股利、利润或偿付利息支付的现金9,947,955.536,250,009.753,766,335.8814,132,613.48
  支付其他与筹资活动有关的现金1,745,861.261,204,984.98440,206.382,829,126.25
  筹资活动现金流出小计261,953,816.79159,614,994.7330,766,542.26229,861,739.73
  筹资活动产生的现金流量净额-37,253,816.79-35,914,994.73-20,766,542.26-19,151,739.73
四、汇率变动对现金及现金等价物的影响-48,477.76-39,719.31-20,618.2-34,892.83
五、现金及现金等价物净增加额-45,293,167.56-27,139,902.237,646,061.7148,484,315.18
  加:期初现金及现金等价物余额65,295,819.6765,295,819.6765,295,819.6716,811,504.49
  期末现金及现金等价物余额20,002,652.1138,155,917.4472,941,881.3865,295,819.67
补充资料:
  净利润--14,402,288.35--61,590,841.39
  资产减值准备--3,309,804.49-27,479,612.93
  固定资产和投资性房地产折旧-2,603,538.52-6,601,582.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,603,538.52-6,601,582.01
  无形资产摊销-1,978,205.55-3,751,967.02
  长期待摊费用摊销-1,086,513.28-3,796,386.74
  处置固定资产、无形资产和其他长期资产的损失--83,521.87-216,822.75
  固定资产报废损失-0-0
  公允价值变动损失-0-8,370,733.01
  财务费用-6,794,422.06-20,534,719.53
  投资损失-1,651,389.2--5,672,919.66
  递延所得税--50,018.95-1,559,464.14
  其中:递延所得税资产减少--17,691.45-12,860,199.85
    递延所得税负债增加--32,327.5--11,300,735.71
  存货的减少-3,088,657.5--5,796,821.36
  经营性应收项目的减少-39,991,713.35-203,156,233.67
  经营性应付项目的增加--36,866,714.47--115,234,786.18
  其他---0
  现金的期末余额-38,155,917.44-65,295,819.67
  减:现金的期初余额-65,295,819.67-16,811,504.49
  现金及现金等价物的净增加额--27,139,902.23-48,484,315.18
公告日期2026-10-302026-08-292026-04-302026-03-31
审计意见(境内)带强调事项段的无保留意见
TOP↑