当前位置:首页 - 行情中心 - 御银股份(002177) - 财务分析 - 现金流量表

御银股份

(002177)

  

流通市值:67.49亿  总市值:76.12亿
流通股本:6.75亿   总股本:7.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金37,091,015.8718,304,587.4876,698,724.3765,029,101.54
  收到的税费返还---52,687.57
  收到其他与经营活动有关的现金11,747,498.242,343,113.366,899,042.255,698,952.33
  经营活动现金流入小计48,838,514.1120,647,700.8483,597,766.6270,780,741.44
  购买商品、接受劳务支付的现金7,222,066.433,769,469.99,833,993.9612,097,243.77
  支付给职工以及为职工支付的现金8,251,146.374,788,653.8316,666,713.1711,943,424.94
  支付的各项税费6,568,479.722,805,756.1312,786,001.949,951,376.07
  支付其他与经营活动有关的现金6,218,293.351,533,164.0710,307,093.7710,830,681.72
  经营活动现金流出小计28,259,985.8712,897,043.9349,593,802.8444,822,726.5
  经营活动产生的现金流量净额20,578,528.247,750,656.9134,003,963.7825,958,014.94
二、投资活动产生的现金流量:
  收回投资收到的现金341,152,792.5326,499,305.56704,172,114.86671,236,401.64
  处置固定资产、无形资产和其他长期资产收回的现金净额738,00038,0001,588,438.261,485,500
  投资活动现金流入小计341,890,792.5326,537,305.56705,760,553.12672,721,901.64
  购建固定资产、无形资产和其他长期资产支付的现金10,196,093.1-12,402,341.412,027,638.07
  投资支付的现金330,771,587.3840,000,000773,335,699.25736,494,823.19
  投资活动现金流出小计340,967,680.4840,000,000785,738,040.65748,522,461.26
  投资活动产生的现金流量净额923,112.05-13,462,694.44-79,977,487.53-75,800,559.62
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金761,186.61-10,656,670.8910,667,334.79
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计761,186.61-10,656,670.8910,667,334.79
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-761,186.61--10,656,670.89-10,667,334.79
四、汇率变动对现金及现金等价物的影响0.26-244,887.37-30,976.11
五、现金及现金等价物净增加额20,740,453.94-5,712,037.53-56,385,307.27-60,540,855.58
  加:期初现金及现金等价物余额19,788,073.619,788,073.676,173,380.8776,173,380.87
  期末现金及现金等价物余额40,528,527.5414,076,036.0719,788,073.615,632,525.29
补充资料:
  净利润10,619,873.68-10,906,913.4-
  资产减值准备-508,019.58-10,321,886.78-
  固定资产和投资性房地产折旧10,262,100.85-20,798,248.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,262,100.85-20,798,248.16-
  无形资产摊销634,172.46-1,268,344.92-
  长期待摊费用摊销848,484.24-2,288,422.92-
  处置固定资产、无形资产和其他长期资产的损失---11,863.02-
  固定资产报废损失1,070.43-408,310.91-
  公允价值变动损失514,666.76--7,678,525.21-
  财务费用-0.26--244,887.37-
  投资损失-1,880,955.15-6,485,427.7-
  递延所得税996,925.4--23,303-
  其中:递延所得税资产减少1,113,865.73--3,318,593.95-
    递延所得税负债增加-116,940.33-3,295,290.95-
  存货的减少--895,288.57-
  经营性应收项目的减少1,454,795.2--10,304,579.15-
  经营性应付项目的增加-2,364,585.79--1,105,721.83-
  现金的期末余额40,528,527.54-19,788,073.6-
  减:现金的期初余额19,788,073.6-76,173,380.87-
  现金及现金等价物的净增加额20,740,453.94--56,385,307.27-
公告日期2025-08-202025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑