当前位置:首页 - 行情中心 - 海得控制(002184) - 财务分析 - 现金流量表

海得控制

(002184)

  

流通市值:24.33亿  总市值:34.49亿
流通股本:2.48亿   总股本:3.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,009,892,662.74450,052,494.682,534,615,973.471,827,796,847.83
  收到的税费返还3,541,199.952,231,430.349,139,484.647,026,375.26
  收到其他与经营活动有关的现金9,076,680.242,120,299.6376,358,433.3642,178,709.13
  经营活动现金流入小计1,022,510,542.93454,404,224.652,620,113,891.471,877,001,932.22
  购买商品、接受劳务支付的现金1,056,805,047.22577,327,692.132,289,166,728.831,564,556,424.67
  支付给职工以及为职工支付的现金107,836,99163,804,267.09277,613,461.72218,637,167.37
  支付的各项税费40,271,094.9415,974,387.7269,575,830.4353,138,586.03
  支付其他与经营活动有关的现金51,475,358.2427,060,251.84148,629,106.6493,059,814
  经营活动现金流出小计1,256,388,491.4684,166,598.782,784,985,127.621,929,391,992.07
  经营活动产生的现金流量净额-233,877,948.47-229,762,374.13-164,871,236.15-52,390,059.85
二、投资活动产生的现金流量:
  收回投资收到的现金962,476,706605,000,000800,867,441.64410,867,441.64
  取得投资收益收到的现金1,173,141.05632,427.711,491,522.081,148,420.69
  处置固定资产、无形资产和其他长期资产收回的现金净额122,504.5776,991.36,807.017,056
  收到的其他与投资活动有关的现金576,336.88225,558.3922,706,197.3823,574,643.61
  投资活动现金流入小计964,348,688.5605,934,977.4825,071,968.11435,597,561.94
  购建固定资产、无形资产和其他长期资产支付的现金3,816,942.582,090,533.5117,585,390.8814,946,690.2
  投资支付的现金988,000,000639,000,000796,582,725.7406,582,725.7
  支付其他与投资活动有关的现金-014,743,912.58-
  投资活动现金流出小计991,816,942.58641,090,533.51828,912,029.16421,529,415.9
  投资活动产生的现金流量净额-27,468,254.08-35,155,556.11-3,840,061.0514,068,146.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0100,045,00045,000
  其中:子公司吸收少数股东投资收到的现金-0100,045,00045,000
  取得借款收到的现金1,500,0001,500,000235,048,491.4784,244,212.78
  收到其他与筹资活动有关的现金154,522,802.3230,788,406.33426,264,519.41255,475,541.61
  筹资活动现金流入小计156,022,802.3232,288,406.33761,358,010.88339,764,754.39
  偿还债务支付的现金2,499,0001,000,000286,577,052.78212,507,441.16
  分配股利、利润或偿付利息支付的现金33,053,431.38995,684.576,475,752.024,859,566.69
  其中:子公司支付给少数股东的股利、利润31,050,000---
  支付其他与筹资活动有关的现金134,413,335.2644,416,819.48336,882,201.44343,507,080.48
  筹资活动现金流出小计169,965,766.6446,412,504.05629,935,006.24560,874,088.33
  筹资活动产生的现金流量净额-13,942,964.32-14,124,097.72131,423,004.64-221,109,333.94
四、汇率变动对现金及现金等价物的影响-34,434.07-11,021.94143,846.8670,807.48
五、现金及现金等价物净增加额-275,323,600.94-279,053,049.9-37,144,445.7-259,360,440.27
  加:期初现金及现金等价物余额551,078,047.96551,078,047.96588,222,493.66588,222,493.66
  期末现金及现金等价物余额275,754,447.02272,024,998.06551,078,047.96328,862,053.39
补充资料:
  净利润32,204,692.41--85,166,006.47-
  资产减值准备1,784,323.61-86,167,964.97-
  固定资产和投资性房地产折旧7,013,388.83-23,642,452.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,013,388.83-23,642,452.26-
  无形资产摊销5,183,528.66-12,716,670.27-
  长期待摊费用摊销584,063.4-7,079,812.09-
  处置固定资产、无形资产和其他长期资产的损失-576,582.13--1,876,809.68-
  固定资产报废损失27,681.09-172,467.64-
  公允价值变动损失-18,543,306--14,386,947.81-
  财务费用1,835,003.55-3,772,510.66-
  投资损失8,289,281.38--8,366,499.99-
  递延所得税-761,299.15-21,047,284.59-
  其中:递延所得税资产减少-876,236.13-19,560,609.86-
    递延所得税负债增加114,936.98-1,486,674.73-
  存货的减少-85,564,163.19-248,192,863.11-
  经营性应收项目的减少-3,363,875.7-27,743,466.18-
  经营性应付项目的增加-182,922,446.43--502,269,791.5-
  其他-3,023,561.95--1,780,991.35-
  现金的期末余额275,754,447.02-551,078,047.96-
  减:现金的期初余额551,078,047.96-588,222,493.66-
  现金及现金等价物的净增加额-275,323,600.94--37,144,445.7-
公告日期2026-08-242026-04-302026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑