当前位置:首页 - 行情中心 - 海得控制(002184) - 财务分析 - 现金流量表

海得控制

(002184)

  

流通市值:29.61亿  总市值:43.36亿
流通股本:2.40亿   总股本:3.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金450,052,494.682,534,615,973.471,827,796,847.831,302,179,719.44
  收到的税费返还2,231,430.349,139,484.647,026,375.264,493,659.29
  收到其他与经营活动有关的现金2,120,299.6376,358,433.3642,178,709.1320,444,181.85
  经营活动现金流入小计454,404,224.652,620,113,891.471,877,001,932.221,327,117,560.58
  购买商品、接受劳务支付的现金577,327,692.132,289,166,728.831,564,556,424.67973,535,483.55
  支付给职工以及为职工支付的现金63,804,267.09277,613,461.72218,637,167.37158,693,004.48
  支付的各项税费15,974,387.7269,575,830.4353,138,586.0339,604,178.26
  支付其他与经营活动有关的现金27,060,251.84148,629,106.6493,059,81464,713,295.5
  经营活动现金流出小计684,166,598.782,784,985,127.621,929,391,992.071,236,545,961.79
  经营活动产生的现金流量净额-229,762,374.13-164,871,236.15-52,390,059.8590,571,598.79
二、投资活动产生的现金流量:
  收回投资收到的现金605,000,000800,867,441.64410,867,441.64151,082,806.45
  取得投资收益收到的现金632,427.711,491,522.081,148,420.69365,170.03
  处置固定资产、无形资产和其他长期资产收回的现金净额76,991.36,807.017,0564,500
  收到的其他与投资活动有关的现金225,558.3922,706,197.3823,574,643.6122,249,607.91
  投资活动现金流入小计605,934,977.4825,071,968.11435,597,561.94173,702,084.39
  购建固定资产、无形资产和其他长期资产支付的现金2,090,533.5117,585,390.8814,946,690.212,435,242.65
  投资支付的现金639,000,000796,582,725.7406,582,725.7153,566,744.24
  支付其他与投资活动有关的现金014,743,912.58-0
  投资活动现金流出小计641,090,533.51828,912,029.16421,529,415.9166,001,986.89
  投资活动产生的现金流量净额-35,155,556.11-3,840,061.0514,068,146.047,700,097.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金0100,045,00045,0000
  其中:子公司吸收少数股东投资收到的现金0100,045,00045,0000
  取得借款收到的现金1,500,000235,048,491.4784,244,212.7850,244,212.78
  收到其他与筹资活动有关的现金30,788,406.33426,264,519.41255,475,541.61110,581,370.55
  筹资活动现金流入小计32,288,406.33761,358,010.88339,764,754.39160,825,583.33
  偿还债务支付的现金1,000,000286,577,052.78212,507,441.16171,507,441.16
  分配股利、利润或偿付利息支付的现金995,684.576,475,752.024,859,566.694,045,091.71
  支付其他与筹资活动有关的现金44,416,819.48336,882,201.44343,507,080.48379,369,610.27
  筹资活动现金流出小计46,412,504.05629,935,006.24560,874,088.33554,922,143.14
  筹资活动产生的现金流量净额-14,124,097.72131,423,004.64-221,109,333.94-394,096,559.81
四、汇率变动对现金及现金等价物的影响-11,021.94143,846.8670,807.4884,912.51
五、现金及现金等价物净增加额-279,053,049.9-37,144,445.7-259,360,440.27-295,739,951.01
  加:期初现金及现金等价物余额551,078,047.96588,222,493.66588,222,493.66588,222,493.66
  期末现金及现金等价物余额272,024,998.06551,078,047.96328,862,053.39292,482,542.65
补充资料:
  净利润--85,166,006.47-20,532,932.29
  资产减值准备-86,167,964.97--8,857,476.07
  固定资产和投资性房地产折旧-23,642,452.26-11,721,465.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,642,452.26-11,721,465.85
  无形资产摊销-12,716,670.27-6,804,577.03
  长期待摊费用摊销-7,079,812.09-3,443,670.38
  处置固定资产、无形资产和其他长期资产的损失--1,876,809.68--26,541.76
  固定资产报废损失-172,467.64-47,505.93
  公允价值变动损失--14,386,947.81--196,998.57
  财务费用-3,772,510.66-2,298,115.25
  投资损失--8,366,499.99--7,290,116.9
  递延所得税-21,047,284.59-519,182.75
  其中:递延所得税资产减少-19,560,609.86-431,629.12
    递延所得税负债增加-1,486,674.73-87,553.63
  存货的减少-248,192,863.11-100,520,711.14
  经营性应收项目的减少-27,743,466.18-240,227,302.24
  经营性应付项目的增加--502,269,791.5--286,508,244.3
  其他--1,780,991.35--2,965,840.6
  现金的期末余额-551,078,047.96-292,482,542.65
  减:现金的期初余额-588,222,493.66-588,222,493.66
  现金及现金等价物的净增加额--37,144,445.7--295,739,951.01
公告日期2026-04-302026-04-282025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑