当前位置:首页 - 行情中心 - 海得控制(002184) - 财务分析 - 现金流量表

海得控制

(002184)

  

流通市值:33.87亿  总市值:49.58亿
流通股本:2.40亿   总股本:3.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,302,179,719.44551,440,988.182,575,610,974.841,898,105,276.86
  收到的税费返还4,493,659.292,465,438.410,179,556.0122,344,604.12
  收到其他与经营活动有关的现金20,444,181.854,425,837.1358,565,450.4766,665,254.38
  经营活动现金流入小计1,327,117,560.58558,332,263.712,644,355,981.321,987,115,135.36
  购买商品、接受劳务支付的现金973,535,483.55524,816,564.622,419,609,608.871,897,804,550.25
  支付给职工以及为职工支付的现金158,693,004.4898,882,774.51335,047,295.57249,010,817.48
  支付的各项税费39,604,178.2619,646,661.93123,639,603.8599,493,735.65
  支付其他与经营活动有关的现金64,713,295.528,621,024.43158,046,996.21132,869,614.53
  经营活动现金流出小计1,236,545,961.79671,967,025.493,036,343,504.52,379,178,717.91
  经营活动产生的现金流量净额90,571,598.79-113,634,761.78-391,987,523.18-392,063,582.55
二、投资活动产生的现金流量:
  收回投资收到的现金151,082,806.4560,000,000186,122,707.3124,730,788.09
  取得投资收益收到的现金365,170.03863,196.34569,877.45477,308.01
  处置固定资产、无形资产和其他长期资产收回的现金净额4,50001,034,399.6269,728.14
  收到的其他与投资活动有关的现金22,249,607.911,216,882.027,601,388.465,932,877.31
  投资活动现金流入小计173,702,084.3962,080,078.36195,328,372.83131,210,701.55
  购建固定资产、无形资产和其他长期资产支付的现金12,435,242.659,179,465.6935,773,144.2625,666,973.99
  投资支付的现金153,566,744.24166,500,000142,886,678.9144,826,700
  支付其他与投资活动有关的现金0-00
  投资活动现金流出小计166,001,986.89175,679,465.69178,659,823.16170,493,673.99
  投资活动产生的现金流量净额7,700,097.5-113,599,387.3316,668,549.67-39,282,972.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金001,175,2501,175,250
  其中:子公司吸收少数股东投资收到的现金001,175,2501,175,250
  取得借款收到的现金50,244,212.7850,244,212.78539,541,880.04151,877,914.03
  收到其他与筹资活动有关的现金110,581,370.5520,667,524.92387,159,365.7252,943,504.37
  筹资活动现金流入小计160,825,583.3370,911,737.7927,876,495.74405,996,668.4
  偿还债务支付的现金171,507,441.1611,346,000220,647,212.7140,968,533.48
  分配股利、利润或偿付利息支付的现金4,045,091.712,128,265.3744,481,327.4941,993,676.91
  支付其他与筹资活动有关的现金379,369,610.279,565,466.63351,155,871.25224,801,589.54
  筹资活动现金流出小计554,922,143.1423,039,732616,284,411.45307,763,799.93
  筹资活动产生的现金流量净额-394,096,559.8147,872,005.7311,592,084.2998,232,868.47
四、汇率变动对现金及现金等价物的影响84,912.5169,393.7399,615.24-186,682.79
五、现金及现金等价物净增加额-295,739,951.01-179,292,749.68-63,627,273.98-333,300,369.31
  加:期初现金及现金等价物余额588,222,493.66588,222,493.66651,849,767.64651,849,767.64
  期末现金及现金等价物余额292,482,542.65408,929,743.98588,222,493.66318,549,398.33
补充资料:
  净利润20,532,932.29--359,718,809-
  资产减值准备-8,857,476.07-323,362,900.57-
  固定资产和投资性房地产折旧11,721,465.85-21,578,436.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,721,465.85-21,578,436.4-
  无形资产摊销6,804,577.03-14,975,309.38-
  长期待摊费用摊销3,443,670.38-6,371,880.7-
  处置固定资产、无形资产和其他长期资产的损失-26,541.76--183,127.1-
  固定资产报废损失47,505.93-14,337.59-
  公允价值变动损失-196,998.57--5,890,644.18-
  财务费用2,298,115.25-4,024,032.31-
  投资损失-7,290,116.9--848,518.6-
  递延所得税519,182.75-9,842,233.12-
  其中:递延所得税资产减少431,629.12-20,220,582.83-
    递延所得税负债增加87,553.63--10,378,349.71-
  存货的减少100,520,711.14--67,906,349.63-
  经营性应收项目的减少240,227,302.24-175,594,661.06-
  经营性应付项目的增加-286,508,244.3--617,493,232.19-
  其他-2,965,840.6-85,059,430.12-
  现金的期末余额292,482,542.65-588,222,493.66-
  减:现金的期初余额588,222,493.66-651,849,767.64-
  现金及现金等价物的净增加额-295,739,951.01--63,627,273.98-
公告日期2025-08-232025-04-292025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑