当前位置:首页 - 行情中心 - 融捷股份(002192) - 财务分析 - 现金流量表

融捷股份

(002192)

  

流通市值:90.59亿  总市值:90.78亿
流通股本:2.59亿   总股本:2.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,366,422.1185,185,199.38856,269,274.19662,878,366.63
  收到的税费返还--121,381.91-
  收到其他与经营活动有关的现金7,831,788.625,710,901.4166,021,960.3958,202,913.03
  经营活动现金流入小计377,198,210.7390,896,100.79922,412,616.49721,081,279.66
  购买商品、接受劳务支付的现金73,344,440.3725,176,514.63199,476,463.98153,125,559.11
  支付给职工以及为职工支付的现金53,218,362.0527,099,959.64105,289,783.4980,230,270.08
  支付的各项税费52,826,159.9919,528,756.46135,748,612.1115,929,421.98
  支付其他与经营活动有关的现金17,848,774.711,611,518.8731,178,821.8419,616,668.1
  经营活动现金流出小计197,237,737.1183,416,749.6471,693,681.41368,901,919.27
  经营活动产生的现金流量净额179,960,473.627,479,351.19450,718,935.08352,179,360.39
二、投资活动产生的现金流量:
  收回投资收到的现金27,424,85514,513,9042,353,772.11-
  取得投资收益收到的现金9,186,721.182,434,663.05143,400,073.9531,132,088.17
  处置固定资产、无形资产和其他长期资产收回的现金净额8,000-32,10025,100
  投资活动现金流入小计36,619,576.1816,948,567.05145,785,946.0631,157,188.17
  购建固定资产、无形资产和其他长期资产支付的现金217,513,563.57100,154,326.67297,675,463.88277,959,951.66
  投资支付的现金546,739,216.69682,165,597.3127,424,855650,551,289.53
  投资活动现金流出小计764,252,780.26782,319,923.98325,100,318.88928,511,241.19
  投资活动产生的现金流量净额-727,633,204.08-765,371,356.93-179,314,372.82-897,354,053.02
三、筹资活动产生的现金流量:
  取得借款收到的现金--50,000,00045,000,000
  收到其他与筹资活动有关的现金--141,010.8141,010.8
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--50,141,010.845,141,010.8
  偿还债务支付的现金45,000,00045,000,000105,000,000105,000,000
  分配股利、利润或偿付利息支付的现金298,749.99268,083.3380,128,477.5379,832,727.53
  支付其他与筹资活动有关的现金3,502,627.81,469,313.96,126,888.94,657,575
  筹资活动现金流出小计48,801,377.7946,737,397.23191,255,366.43189,490,302.53
  筹资活动产生的现金流量净额-48,801,377.79-46,737,397.23-141,114,355.63-144,349,291.73
四、汇率变动对现金及现金等价物的影响--379.83-
五、现金及现金等价物净增加额-596,474,108.25-804,629,402.97130,290,586.46-689,523,984.36
  加:期初现金及现金等价物余额1,240,338,903.631,240,338,903.631,110,048,317.171,110,048,317.17
  期末现金及现金等价物余额643,864,795.38435,709,500.661,240,338,903.63420,524,332.81
补充资料:
  净利润84,253,123.21-201,137,738.38-
  资产减值准备-5,561,482.63-19,017,774.72-
  固定资产和投资性房地产折旧11,596,390.54-19,019,923.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,596,390.54-19,019,923.08-
  无形资产摊销19,600,878.13-22,196,915.72-
  长期待摊费用摊销5,247,771.09-10,369,201.93-
  处置固定资产、无形资产和其他长期资产的损失5,761.34--929,392.05-
  固定资产报废损失17,312.93-611,472.2-
  公允价值变动损失-13,847,929.67--22,355,385.47-
  财务费用1,953,058.69-5,991,038.21-
  投资损失-25,228,797.81--98,694,278.08-
  递延所得税5,081,013.7-8,371,932.37-
  其中:递延所得税资产减少1,315,696.12-3,787,175.67-
    递延所得税负债增加3,765,317.58-4,584,756.7-
  存货的减少-50,042,557.46-33,165,026.81-
  经营性应收项目的减少-55,223,913.15-232,728,360.93-
  经营性应付项目的增加199,636,357.71-543,452.31-
  其他-84,938.87-13,759,592.31-
  现金的期末余额643,864,795.38-1,240,338,903.63-
  减:现金的期初余额1,240,338,903.63-1,110,048,317.17-
  现金及现金等价物的净增加额-596,474,108.25-130,290,586.46-
公告日期2025-08-192025-04-292025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑