当前位置:首页 - 行情中心 - 融捷股份(002192) - 财务分析 - 现金流量表

融捷股份

(002192)

  

流通市值:95.10亿  总市值:95.29亿
流通股本:2.59亿   总股本:2.60亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金240,717,333.681,457,039,721.751,250,418,953.541,012,837,182.08
收到的税费返还-4,852,441.92,293,551.112,293,551.11
收到其他与经营活动有关的现金5,684,172.3426,497,005.7311,312,448.858,105,602.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计246,401,506.021,488,389,169.381,264,024,953.51,023,236,336
购买商品、接受劳务支付的现金16,530,861.41621,720,256.08523,404,834.77482,579,331.77
支付给职工以及为职工支付的现金28,378,528.94139,978,276.83111,908,197.781,398,275.1
支付的各项税费71,025,722.67438,583,151.15400,885,240.39329,490,087.11
支付其他与经营活动有关的现金22,899,963.6446,436,738.2924,266,464.3612,995,257.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计138,835,076.661,246,718,422.351,060,464,737.22906,462,951.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额107,566,429.36241,670,747.03203,560,216.28116,773,384.74
二、投资活动产生的现金流量:
收回投资收到的现金-652,651,186.96-250,030,000
取得投资收益收到的现金32,562,233.8835,827,523.9720,302,656.4213,408,539.62
处置固定资产、无形资产和其他长期资产收回的现金净额-58,830116,606113,606
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,562,233.88688,537,540.9320,419,262.42263,552,145.62
购建固定资产、无形资产和其他长期资产支付的现金117,525,373.97297,118,961.61285,850,596.1266,410,287.02
投资支付的现金754,373,729.33-59,970,000-
支付其他与投资活动有关的现金--41,778.88-
投资活动现金流出的平衡项目0000
投资活动现金流出小计871,899,103.3297,118,961.61345,862,37566,410,287.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-839,336,869.42391,418,579.32-325,443,112.58197,141,858.6
三、筹资活动产生的现金流量:
取得借款收到的现金45,000,000105,000,000105,000,00055,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,000,000105,000,000105,000,00055,000,000
偿还债务支付的现金50,000,00056,000,00056,000,00045,000,000
分配股利、利润或偿付利息支付的现金715,756.93256,549,835.02255,850,050.31255,412,522.54
支付其他与筹资活动有关的现金1,708,216.213,477,11010,730,543.147,207,362.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计52,423,973.13326,026,945.02322,580,593.45307,619,885.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,423,973.13-221,026,945.02-217,580,593.45-252,619,885.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-739,194,413.19412,062,381.33-339,463,489.7561,295,357.86
加:期初现金及现金等价物余额1,110,048,317.17697,985,935.84697,985,935.84697,985,935.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额370,853,903.981,110,048,317.17358,522,446.09759,281,293.7
补充资料:
净利润-338,347,161.18-291,039,278.3
资产减值准备-35,932,943.29-9,194,544.86
固定资产和投资性房地产折旧-18,423,887.86-9,323,405.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,423,887.86-9,323,405.81
无形资产摊销-17,981,835.99-5,622,724.57
长期待摊费用摊销-10,784,725.05-4,817,771.95
处置固定资产、无形资产和其他长期资产的损失-4,003.65--41,919.77
固定资产报废损失-15,183.49-5,693.34
公允价值变动损失--31,698,747.8--14,244,906.54
财务费用-4,479,583.87-3,729,919.83
投资损失--66,379,473.9--121,926,484.44
递延所得税--28,093,616.87--9,280,102.22
其中:递延所得税资产减少--37,334,557.37--15,549,345.12
递延所得税负债增加-9,240,940.5-6,269,242.9
存货的减少-18,144,981.97--92,589,487.71
经营性应收项目的减少-307,118,425.57-373,131,728.47
经营性应付项目的增加--395,080,488--347,853,952.55
现金的期末余额-1,110,048,317.17-759,281,293.7
减:现金的期初余额-697,985,935.84-697,985,935.84
公告日期2024-04-302024-04-182023-10-262023-08-25
审计意见(境内)标准无保留意见
TOP↑