当前位置:首页 - 行情中心 - 武汉凡谷(002194) - 财务分析 - 现金流量表

武汉凡谷

(002194)

  

流通市值:68.31亿  总市值:91.36亿
流通股本:5.11亿   总股本:6.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金771,643,622.34436,065,922.521,475,552,645.431,095,925,989.43
  收到的税费返还36,341,031.0722,834,934.9737,798,366.9227,216,561.31
  收到其他与经营活动有关的现金24,693,920.049,728,903.9136,667,678.324,867,793.49
  经营活动现金流入小计832,678,573.45468,629,761.41,550,018,690.651,148,010,344.23
  购买商品、接受劳务支付的现金495,219,125.25245,867,128.76974,745,271.02680,753,607.86
  支付给职工以及为职工支付的现金246,216,301.75134,262,259.96472,785,649.47353,227,267.82
  支付的各项税费25,829,565.1710,619,049.7860,395,657.6840,787,103.2
  支付其他与经营活动有关的现金18,648,381.727,568,226.0433,779,023.6149,281,304.4
  经营活动现金流出小计785,913,373.89398,316,664.541,541,705,601.781,124,049,283.28
  经营活动产生的现金流量净额46,765,199.5670,313,096.868,313,088.8723,961,060.95
二、投资活动产生的现金流量:
  收回投资收到的现金5,825,773.96254,230.6537,393,157.795,444,494.17
  取得投资收益收到的现金106,525---
  处置固定资产、无形资产和其他长期资产收回的现金净额310,896261,8001,678,0601,669,060
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计6,243,194.96516,030.6539,071,217.797,113,554.17
  购建固定资产、无形资产和其他长期资产支付的现金22,076,818.0119,406,086.4692,460,152.3368,191,810.69
  投资支付的现金100,000,000100,000,000--
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计122,076,818.01119,406,086.4692,460,152.3368,191,810.69
  投资活动产生的现金流量净额-115,833,623.05-118,890,055.81-53,388,934.54-61,078,256.52
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入平衡项目0-0-
  偿还债务支付的现金--50,00050,000
  分配股利、利润或偿付利息支付的现金47,830,006.42-81,994,296.7281,994,296.72
  支付其他与筹资活动有关的现金1,903,137.25944,520.394,033,026.543,088,506.15
  筹资活动现金流出小计49,733,143.67944,520.3986,077,323.2685,132,802.87
  筹资活动产生的现金流量净额-49,733,143.67-944,520.39-86,077,323.26-85,132,802.87
四、汇率变动对现金及现金等价物的影响3,278,269.812,690,963.625,277,929.63,297,235.69
五、现金及现金等价物净增加额-115,523,297.35-46,830,515.72-125,875,239.33-118,952,762.75
  加:期初现金及现金等价物余额1,388,055,074.421,388,055,074.421,513,930,313.751,513,930,313.75
  期末现金及现金等价物余额1,272,531,777.071,341,224,558.71,388,055,074.421,394,977,551
补充资料:
  净利润1,772,239.65-53,247,279.48-
  资产减值准备56,120,235.29-129,652,705.12-
  固定资产和投资性房地产折旧39,727,256.2-87,102,763.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,727,256.2-87,102,763.9-
  无形资产摊销2,100,973.79-4,343,234.09-
  长期待摊费用摊销6,416,547.15-13,458,377.53-
  处置固定资产、无形资产和其他长期资产的损失-268,771.48--1,339,097.56-
  固定资产报废损失--62,872.65-
  财务费用-2,756,012.13--5,062,451.53-
  投资损失-378,770.19-397,424.77-
  递延所得税1,168,108.73--16,172,701.63-
  其中:递延所得税资产减少4,905,403.46-653,862.1-
    递延所得税负债增加-3,737,294.73--16,826,563.73-
  存货的减少45,641,400.32--85,457,012.72-
  经营性应收项目的减少46,787,162.86--140,471,944.76-
  经营性应付项目的增加-151,146,283.71--34,235,534.06-
  现金的期末余额1,272,531,777.07-1,388,055,074.42-
  减:现金的期初余额1,388,055,074.42-1,513,930,313.75-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-115,523,297.35--125,875,239.33-
公告日期2025-08-182025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑