当前位置:首页 - 行情中心 - 方正电机(002196) - 财务分析 - 现金流量表

方正电机

(002196)

  

流通市值:42.09亿  总市值:42.74亿
流通股本:4.88亿   总股本:4.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,218,600,282.41589,959,281.012,569,812,602.381,908,627,168.59
  收到的税费返还29,396,018.263,553,411.9553,339,310.6813,326,946.8
  收到其他与经营活动有关的现金66,681,579.2255,744,358.25244,537,448.8561,352,867.55
  经营活动现金流入小计1,314,677,879.89649,257,051.212,867,689,361.911,983,306,982.94
  购买商品、接受劳务支付的现金1,052,133,101.65453,472,858.481,896,932,176.071,383,140,510.09
  支付给职工以及为职工支付的现金207,966,812.63100,260,442.7413,425,593.1283,883,696.22
  支付的各项税费30,378,047.9319,898,955.4139,489,564.2828,669,563.4
  支付其他与经营活动有关的现金66,123,073.2459,905,536.57204,312,808.28102,372,407.98
  经营活动现金流出小计1,356,601,035.45633,537,793.162,554,160,141.731,798,066,177.69
  经营活动产生的现金流量净额-41,923,155.5615,719,258.05313,529,220.18185,240,805.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,569,781.5713,561,4201,841,697.79360,878.99
  处置固定资产、无形资产和其他长期资产收回的现金净额7,629,265.31440,00012,079,520.1916,699,875.92
  收到的其他与投资活动有关的现金129,441,320.4957,332,963.51224,666,284.29108,076,599.69
  投资活动现金流入小计150,640,367.3771,334,383.51238,587,502.27125,137,354.6
  购建固定资产、无形资产和其他长期资产支付的现金168,933,430.4572,703,668.95290,598,752.67155,286,498.95
  支付其他与投资活动有关的现金69,837,468.3225,379,274.53195,042,26896,319,718.07
  投资活动现金流出小计238,770,898.7798,082,943.48485,641,020.67251,606,217.02
  投资活动产生的现金流量净额-88,130,531.4-26,748,559.97-247,053,518.4-126,468,862.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--400,000-
  其中:子公司吸收少数股东投资收到的现金--400,000-
  取得借款收到的现金335,695,796.85114,672,519.34548,109,134.28340,112,713.48
  收到其他与筹资活动有关的现金--11,732,905.18-
  筹资活动现金流入小计335,695,796.85114,672,519.34560,242,039.46340,112,713.48
  偿还债务支付的现金205,377,20096,387,286.52415,025,462.73309,664,652.56
  分配股利、利润或偿付利息支付的现金15,132,669.27,557,115.3431,184,108.5622,130,183.56
  支付其他与筹资活动有关的现金7,846,684.37-148,225,246.0971,844,068.4
  筹资活动现金流出小计228,356,553.57103,944,401.86594,434,817.38403,638,904.52
  筹资活动产生的现金流量净额107,339,243.2810,728,117.48-34,192,777.92-63,526,191.04
四、汇率变动对现金及现金等价物的影响-788,023.66294,150.78-4,463,536.02-57,142.4
五、现金及现金等价物净增加额-23,502,467.34-7,033.6627,819,387.84-4,811,390.61
  加:期初现金及现金等价物余额242,111,209.2242,111,209.2214,291,821.36214,291,821.36
  期末现金及现金等价物余额218,608,741.86242,104,175.54242,111,209.2209,480,430.75
补充资料:
  净利润-7,337,119.26--28,593,515.1-
  资产减值准备1,939,852.58-12,810,089.6-
  固定资产和投资性房地产折旧46,059,918.6-99,311,300.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,059,918.6-99,311,300.69-
  无形资产摊销8,586,378.05-13,629,916.54-
  长期待摊费用摊销6,533,879.56-9,039,276.84-
  处置固定资产、无形资产和其他长期资产的损失1,368,270.31-8,366,832.63-
  固定资产报废损失17,399.35-19,872,865.48-
  公允价值变动损失-368,921.66-2,851,277.02-
  财务费用14,141,166.69-32,104,805.41-
  投资损失-11,718,186.48--22,414,793.92-
  递延所得税-651,537.72-29,146,213.77-
  其中:递延所得税资产减少252,587.79-28,589,208.26-
    递延所得税负债增加-904,125.51-557,005.51-
  存货的减少-64,126,810.66--59,100,198.84-
  经营性应收项目的减少-61,978,412.34-173,223,083.6-
  经营性应付项目的增加19,201,317.33-11,511,383.21-
  其他---5,236,797.14-
  现金的期末余额218,608,741.86-242,111,209.2-
  减:现金的期初余额242,111,209.2-214,291,821.36-
  现金及现金等价物的净增加额-23,502,467.34-27,819,387.84-
公告日期2025-08-302025-04-162025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑