当前位置:首页 - 行情中心 - *ST东晶(002199) - 财务分析 - 现金流量表

*ST东晶

(002199)

  

流通市值:30.60亿  总市值:32.26亿
流通股本:2.31亿   总股本:2.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,885,589.44272,433,131.03125,766,838.5477,307,962.62
  收到的税费返还1,084,921.392,561,996.112,561,996.111,360,232
  收到其他与经营活动有关的现金398,852.66,850,122.546,798,974.061,690,998.94
  经营活动现金流入小计163,369,363.43281,845,249.68135,127,808.7180,359,193.56
  购买商品、接受劳务支付的现金149,156,413.25238,377,879.978,450,320.2344,622,973.03
  支付给职工以及为职工支付的现金17,636,879.3359,195,029.8943,856,150.1529,727,784.08
  支付的各项税费2,956,555.996,310,517.261,675,1621,492,288.77
  支付其他与经营活动有关的现金3,769,887.9413,223,347.4310,372,782.456,881,256.1
  经营活动现金流出小计173,519,736.51317,106,774.48134,354,414.8382,724,301.98
  经营活动产生的现金流量净额-10,150,373.08-35,261,524.8773,393.88-2,365,108.42
二、投资活动产生的现金流量:
  收回投资收到的现金-2,000,0002,003,571.182,003,571.18
  取得投资收益收到的现金-21,071.1817,50017,500
  处置固定资产、无形资产和其他长期资产收回的现金净额-720--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,021,791.182,021,071.182,021,071.18
  购建固定资产、无形资产和其他长期资产支付的现金928,988.1421,715,940.964,237,679.464,195,555.53
  投资支付的现金-2,000,0002,000,0002,000,000
  投资活动现金流出小计928,988.1423,715,940.966,237,679.466,195,555.53
  投资活动产生的现金流量净额-928,988.14-21,694,149.78-4,216,608.28-4,174,484.35
三、筹资活动产生的现金流量:
  取得借款收到的现金4,000,00056,950,00031,000,00019,000,000
  收到其他与筹资活动有关的现金10,000,00090,000,000--
  筹资活动现金流入小计14,000,000146,950,00031,000,00019,000,000
  偿还债务支付的现金7,260,00056,710,00028,750,00012,750,000
  分配股利、利润或偿付利息支付的现金775,436.154,072,626.33,225,647.262,200,165.53
  支付其他与筹资活动有关的现金477,700.955,032,933.781,706,249.681,257,078.23
  筹资活动现金流出小计8,513,137.165,815,560.0833,681,896.9416,207,243.76
  筹资活动产生的现金流量净额5,486,862.981,134,439.92-2,681,896.942,792,756.24
四、汇率变动对现金及现金等价物的影响-1,579.82121,108.87-3,072.75-2,675.43
五、现金及现金等价物净增加额-5,594,078.1424,299,874.21-6,128,184.09-3,749,511.96
  加:期初现金及现金等价物余额55,565,021.5231,265,147.3131,265,147.3131,265,147.31
  期末现金及现金等价物余额49,970,943.3855,565,021.5225,136,963.2227,515,635.35
补充资料:
  净利润--50,021,142.06--31,327,680.43
  资产减值准备-29,813,003.98-13,599,000.51
  固定资产和投资性房地产折旧-33,712,853.34-16,937,909.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,712,853.34-16,937,909.63
  无形资产摊销-1,430,698.96-712,104.64
  长期待摊费用摊销-1,860,279.84-854,289.06
  处置固定资产、无形资产和其他长期资产的损失--184,542.82--
  固定资产报废损失-272,014.38-264,414.38
  公允价值变动损失-1,123,185.93--
  财务费用-4,717,506.4-2,204,558.06
  投资损失--21,071.18--21,071.18
  存货的减少--44,063,130.78--3,791,688.51
  经营性应收项目的减少--45,801,835.09--5,431,471.76
  经营性应付项目的增加-27,003,475.45-1,837,068.3
  其他-725,377.39--
  现金的期末余额-55,565,021.52-27,515,635.35
  减:现金的期初余额-31,265,147.31-31,265,147.31
  现金及现金等价物的净增加额-24,299,874.21--3,749,511.96
公告日期2026-04-282026-04-282025-10-302025-07-29
审计意见(境内)标准无保留意见
TOP↑