当前位置:首页 - 行情中心 - 九鼎新材(002201) - 财务分析 - 现金流量表

九鼎新材

(002201)

  

流通市值:46.84亿  总市值:50.70亿
流通股本:6.02亿   总股本:6.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金891,594,878.04638,451,105.88353,890,361.411,171,546,410.66
  收到的税费返还11,418,644.5510,066,356.814,359,982.1217,763,371.25
  收到其他与经营活动有关的现金23,110,944.9920,592,835.7810,709,060.7844,104,759.69
  经营活动现金流入小计926,124,467.58669,110,298.47368,959,404.311,233,414,541.6
  购买商品、接受劳务支付的现金297,109,027.46151,774,011.8676,647,540.13306,692,804.2
  支付给职工以及为职工支付的现金389,222,610.9259,805,758.52129,879,754.09456,860,737.32
  支付的各项税费124,661,312.9896,471,026.8638,516,710.47135,788,672.38
  支付其他与经营活动有关的现金76,275,303.9653,280,024.7436,075,464.56113,387,202.24
  经营活动现金流出小计887,268,255.3561,330,821.98281,119,469.251,012,729,416.14
  经营活动产生的现金流量净额38,856,212.28107,779,476.4987,839,935.06220,685,125.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金590,614.25--438,574.5
  处置固定资产、无形资产和其他长期资产收回的现金净额150,563.4--2,884,795.13
  投资活动现金流入小计741,177.65003,323,369.63
  购建固定资产、无形资产和其他长期资产支付的现金47,011,838.2740,644,201.3141,057,758.2199,263,710.11
  投资支付的现金38,963,566.1338,963,566.13-15,500,000
  取得子公司及其他营业单位支付的现金--39,501,400-
  投资活动现金流出小计85,975,404.479,607,767.4480,559,158.21114,763,710.11
  投资活动产生的现金流量净额-85,234,226.75-79,607,767.44-80,559,158.21-111,440,340.48
三、筹资活动产生的现金流量:
  取得借款收到的现金437,600,000289,000,00072,390,000607,216,000
  收到其他与筹资活动有关的现金0--23,000,000
  筹资活动现金流入小计437,600,000289,000,00072,390,000630,216,000
  偿还债务支付的现金360,100,000281,500,00059,000,000553,900,000
  分配股利、利润或偿付利息支付的现金31,343,463.226,601,156.7711,686,734.5233,372,297.35
  支付其他与筹资活动有关的现金33,348,919.855,074,827.854,825,635.8560,129,018.85
  筹资活动现金流出小计424,792,383.05313,175,984.6275,512,370.37647,401,316.2
  筹资活动产生的现金流量净额12,807,616.95-24,175,984.62-3,122,370.37-17,185,316.2
四、汇率变动对现金及现金等价物的影响-4,928,910.81-3,482,542.91-1,588,071.14576,405.25
五、现金及现金等价物净增加额-38,499,308.33513,181.522,570,335.3492,635,874.03
  加:期初现金及现金等价物余额168,347,654.09168,347,654.09169,130,334.6775,711,780.06
  期末现金及现金等价物余额129,848,345.76168,860,835.61171,700,670.01168,347,654.09
补充资料:
  净利润-42,453,028.91-90,561,537.87
  资产减值准备-16,174,160.57-34,181,980.82
  固定资产和投资性房地产折旧-56,844,919.02-159,396,345.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,844,919.02-159,396,345.15
  无形资产摊销-986,921.06-3,080,996.06
  长期待摊费用摊销-484,466.91-813,837.19
  处置固定资产、无形资产和其他长期资产的损失--272,361.52-467,530.67
  固定资产报废损失-8,076,474.37-1,327,528.94
  公允价值变动损失-2,574,303.97-1,033,119.89
  财务费用-16,565,782.94-25,149,854.92
  投资损失-660,459.63-9,165,618.42
  递延所得税--9,505,987.57--7,499,829.43
  其中:递延所得税资产减少--6,057,418.47--8,814,332.9
    递延所得税负债增加--3,448,569.1-1,314,503.47
  存货的减少--340,047,902.03--163,209,017.32
  经营性应收项目的减少-211,467,466.91--566,334,600.93
  经营性应付项目的增加-95,502,381.71-624,111,333.24
  现金的期末余额-168,860,835.61-168,347,654.09
  减:现金的期初余额-168,347,654.09-75,711,780.06
  现金及现金等价物的净增加额-513,181.52-92,635,874.03
公告日期2026-10-272026-08-252026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑