当前位置:首页 - 行情中心 - 准油股份(002207) - 财务分析 - 现金流量表

准油股份

(002207)

  

流通市值:25.72亿  总市值:25.84亿
流通股本:2.61亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,428,996.77104,432,313.84378,619,864.16195,223,136.8
  收到的税费返还-1,027.91445.1317,061.16
  收到其他与经营活动有关的现金2,019,003.324,265,359.34,719,578.039,923,056.66
  经营活动现金流入小计135,448,000.09108,698,701.05383,339,887.32205,163,254.62
  购买商品、接受劳务支付的现金151,764,872.1114,349,636.38158,690,399.68103,029,784.61
  支付给职工以及为职工支付的现金54,230,720.7125,138,447.75110,863,895.3169,674,999.39
  支付的各项税费2,864,391.642,456,419.7915,157,203.1910,275,669.83
  支付其他与经营活动有关的现金8,327,638.345,442,079.628,843,035.1720,380,329.05
  经营活动现金流出小计217,187,622.79147,386,583.54293,554,533.35203,360,782.88
  经营活动产生的现金流量净额-81,739,622.7-38,687,882.4989,785,353.971,802,471.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额204,000-716,805.3718,400
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计204,000-716,805.3718,400
  购建固定资产、无形资产和其他长期资产支付的现金11,580,834.457,174,097.6226,710,360.239,249,971.97
  投资活动现金流出小计11,580,834.457,174,097.6226,710,360.239,249,971.97
  投资活动产生的现金流量净额-11,376,834.45-7,174,097.62-25,993,554.93-8,531,571.97
三、筹资活动产生的现金流量:
  取得借款收到的现金33,334,714.48-133,300,00088,300,000
  收到其他与筹资活动有关的现金--12,000,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计33,334,714.48-145,300,00088,300,000
  偿还债务支付的现金27,440,0008,000,000105,936,00044,636,000
  分配股利、利润或偿付利息支付的现金3,047,865.851,566,151.246,216,559.434,170,292.83
  支付其他与筹资活动有关的现金--12,405,811.6780,000
  筹资活动现金流出小计30,487,865.859,566,151.24124,558,371.148,886,292.83
  筹资活动产生的现金流量净额2,846,848.63-9,566,151.2420,741,628.939,413,707.17
四、汇率变动对现金及现金等价物的影响-178.29-61.01761.87-448.04
五、现金及现金等价物净增加额-90,269,786.81-55,428,192.3684,534,189.8132,684,158.9
  加:期初现金及现金等价物余额117,464,471.69117,464,471.6932,930,281.8832,930,281.88
  期末现金及现金等价物余额27,194,684.8862,036,279.33117,464,471.6965,614,440.78
补充资料:
  净利润-18,948,483.35--15,783,328.96-
  资产减值准备3,280,895.19--94,513.62-
  固定资产和投资性房地产折旧9,694,587.6-17,463,514.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,694,587.6-17,463,514.19-
  无形资产摊销33,959.22-132,814.95-
  长期待摊费用摊销37,383.46-6,056.24-
  处置固定资产、无形资产和其他长期资产的损失-100,808.07--419,522.67-
  固定资产报废损失--24,593.51-
  财务费用3,064,043.42-6,261,859.5-
  递延所得税-229,978.05--492,823.06-
    递延所得税负债增加-229,978.05--492,823.06-
  存货的减少-3,507,457.95--142,120.35-
  经营性应收项目的减少-12,907,508.73-27,761,182.16-
  经营性应付项目的增加-59,118,355.58-56,541,828.56-
  现金的期末余额27,194,684.88-117,464,471.69-
  减:现金的期初余额117,464,471.69-32,930,281.88-
  现金及现金等价物的净增加额-90,269,786.81-84,534,189.81-
公告日期2025-08-282025-04-242025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑