当前位置:首页 - 行情中心 - ST宏达(002211) - 财务分析 - 现金流量表

ST宏达

(002211)

  

流通市值:14.75亿  总市值:14.75亿
流通股本:4.32亿   总股本:4.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,512,055.3383,592,442.17320,914,068.6213,896,138.7
  收到的税费返还1,230,603.831,230,603.831,771,140.651,204.88
  收到其他与经营活动有关的现金11,881,437.886,041,610.720,487,911.2912,304,655.03
  经营活动现金流入小计194,624,097.0490,864,656.7343,173,120.54226,201,998.61
  购买商品、接受劳务支付的现金140,127,006.1459,632,486.25305,223,665.81201,475,974.97
  支付给职工以及为职工支付的现金17,816,063.797,142,781.9226,304,616.6717,990,353.05
  支付的各项税费1,710,896.19931,203.163,767,363.71,852,416.39
  支付其他与经营活动有关的现金17,522,863.69,461,330.6828,172,506.7119,131,960.17
  经营活动现金流出小计177,176,829.7277,167,802.01363,468,152.89240,450,704.58
  经营活动产生的现金流量净额17,447,267.3213,696,854.69-20,295,032.35-14,248,705.97
二、投资活动产生的现金流量:
  收回投资收到的现金6,483,420-131,884,900107,884,900
  取得投资收益收到的现金--158,068.5130,452.06
  处置固定资产、无形资产和其他长期资产收回的现金净额--552,800552,800
  投资活动现金流入小计6,483,4200132,595,768.5108,568,152.06
  购建固定资产、无形资产和其他长期资产支付的现金104,219.8237,939.821,900,819.61,610,796
  投资支付的现金2,855,271.30136,836,313.2109,974,125.6
  投资活动现金流出小计2,959,491.1237,939.82138,737,132.8111,584,921.6
  投资活动产生的现金流量净额3,523,928.88-37,939.82-6,141,364.3-3,016,769.54
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金3,332,491.02345,803.553,155,139.582,683,068.38
  筹资活动现金流出小计3,332,491.02345,803.553,155,139.582,683,068.38
  筹资活动产生的现金流量净额-3,332,491.02-345,803.55-3,155,139.58-2,683,068.38
四、汇率变动对现金及现金等价物的影响--514,556.8329,773.62
五、现金及现金等价物净增加额17,638,705.1813,313,111.32-29,076,979.4-19,918,770.27
  加:期初现金及现金等价物余额21,362,546.7721,325,565.0950,439,526.1750,439,526.17
  期末现金及现金等价物余额39,001,251.9534,638,676.4121,362,546.7730,520,755.9
补充资料:
  净利润-9,297,237.27--39,042,575.83-
  资产减值准备-66,911.74-1,564,959.47-
  固定资产和投资性房地产折旧3,637,758.92-3,873,625.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,637,758.92-3,873,625.49-
  无形资产摊销309,387.83-532,617.99-
  长期待摊费用摊销168,040.2-347,207.39-
  处置固定资产、无形资产和其他长期资产的损失0-3,719,638.45-
  固定资产报废损失0--672,109.08-
  公允价值变动损失-185,420.24-7,363.6-
  财务费用-1,015,016.69--547,872.31-
  投资损失0-572,893.47-
  递延所得税0-0-
  其中:递延所得税资产减少0---
    递延所得税负债增加0---
  存货的减少5,249,496.32---
  经营性应收项目的减少6,468,550.44--27,133,011.24-
  经营性应付项目的增加9,200,892.55--30,151,145.27-
  其他--58,314,370.91-
  现金的期末余额39,001,251.95-21,362,546.77-
  减:现金的期初余额21,362,546.77-50,439,526.17-
  现金及现金等价物的净增加额17,638,705.18--29,076,979.4-
公告日期2025-08-302025-04-242025-04-242024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑