当前位置:首页 - 行情中心 - 大为股份(002213) - 财务分析 - 现金流量表

大为股份

(002213)

  

流通市值:80.55亿  总市值:92.57亿
流通股本:2.07亿   总股本:2.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金395,627,288.711,248,744,123.26877,176,983.62646,404,271.31
  收到的税费返还1,886,480.11,040,087435,290.46435,320.46
  收到其他与经营活动有关的现金20,967,162.7613,669,620.0713,473,508.372,528,017.11
  经营活动现金流入小计418,480,931.571,263,453,830.33891,085,782.45649,367,608.88
  购买商品、接受劳务支付的现金618,277,471.31,356,336,551.73871,825,781.03675,706,870.99
  支付给职工以及为职工支付的现金18,928,798.7736,794,252.427,011,688.5220,214,548.89
  支付的各项税费2,099,591.385,684,154.732,873,485.381,208,106.21
  支付其他与经营活动有关的现金34,386,424.1444,504,323.1129,215,867.6418,192,561.31
  经营活动现金流出小计673,692,285.591,443,319,281.97930,926,822.57715,322,087.4
  经营活动产生的现金流量净额-255,211,354.02-179,865,451.64-39,841,040.12-65,954,478.52
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额199,0002,6702,6702,670
  处置子公司及其他营业单位收到的现金净额500,0001,000,0001,000,000-
  收到的其他与投资活动有关的现金6,734,74017,608,934.1316,110,7831,810,783
  投资活动现金流入小计7,433,74018,611,604.1317,113,4531,813,453
  购建固定资产、无形资产和其他长期资产支付的现金1,820,784.959,286,374.537,598,027.592,042,444.03
  投资支付的现金--4,194,822.89-
  支付其他与投资活动有关的现金13,774,067.4323,629,04014,150,00012,650,000
  投资活动现金流出小计15,594,852.3832,915,414.5325,942,850.4814,692,444.03
  投资活动产生的现金流量净额-8,161,112.38-14,303,810.4-8,829,397.48-12,878,991.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,848,070.923,022,978.22,061,978.6
  取得借款收到的现金276,200,00074,500,00026,000,00026,000,000
  筹资活动现金流入小计276,200,00079,348,070.9229,022,978.228,061,978.6
  偿还债务支付的现金6,006,00075,900,00045,700,00027,000,000
  分配股利、利润或偿付利息支付的现金588,668.117,071,273.056,815,098.415,777,262.05
  支付其他与筹资活动有关的现金1,228,994.737,618,257.71930,332.97279,097.84
  筹资活动现金流出小计7,823,662.8490,589,530.7653,445,431.3833,056,359.89
  筹资活动产生的现金流量净额268,376,337.16-11,241,459.84-24,422,453.18-4,994,381.29
四、汇率变动对现金及现金等价物的影响-258,754.27-573,160.1-743,610.56-206,074
五、现金及现金等价物净增加额4,745,116.49-205,983,881.98-73,836,501.34-84,033,924.84
  加:期初现金及现金等价物余额98,569,970.23304,553,852.21304,553,852.21304,553,852.21
  期末现金及现金等价物余额103,315,086.7298,569,970.23230,717,350.87220,519,927.37
补充资料:
  净利润--15,529,612.42--11,594,511.11
  资产减值准备-6,202,082.07-2,521,174.85
  固定资产和投资性房地产折旧-3,063,349.92-1,556,400.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,063,349.92-1,556,400.97
  无形资产摊销-1,759,510.14-882,136.02
  长期待摊费用摊销-537,109.63-244,447.97
  处置固定资产、无形资产和其他长期资产的损失--1,703.73--1,703.73
  固定资产报废损失-4,437.13-4,437.13
  公允价值变动损失-556,312.98-2,225,432.45
  财务费用-2,308,489.9-1,147,863.4
  投资损失-6,764,122.44-3,077,417.36
  递延所得税-4,645,456.48-34,892.38
  其中:递延所得税资产减少-5,431,278.51-455,670.45
    递延所得税负债增加--785,822.03--420,778.07
  存货的减少--152,466,964.46--5,178,755.09
  经营性应收项目的减少-14,356,779.89--6,186,114.82
  经营性应付项目的增加--56,427,284.39--56,301,170.61
  其他-1,752,800-373,585.09
  现金的期末余额-98,569,970.23-220,519,927.37
  减:现金的期初余额-304,553,852.21-304,553,852.21
  现金及现金等价物的净增加额--205,983,881.98--84,033,924.84
公告日期2026-04-242026-03-062025-10-242025-08-22
审计意见(境内)标准无保留意见
TOP↑