当前位置:首页 - 行情中心 - 新里程(002219) - 财务分析 - 现金流量表

新里程

(002219)

  

流通市值:63.48亿  总市值:66.97亿
流通股本:32.72亿   总股本:34.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,096,414,199.831,406,845,098.73648,677,813.133,015,116,320.38
  收到的税费返还586,746.2586,746.2586,498.86151,949.41
  收到其他与经营活动有关的现金52,576,564.3945,265,327.6716,419,786.170,987,052.4
  经营活动现金流入小计2,149,577,510.421,452,697,172.6665,684,098.093,086,255,322.19
  购买商品、接受劳务支付的现金862,982,403.46542,981,454.71260,181,667.731,095,689,178.66
  支付给职工以及为职工支付的现金850,287,432.66570,599,737286,338,858.371,072,883,569.35
  支付的各项税费94,654,812.4667,614,888.6933,625,425.995,849,773.9
  支付其他与经营活动有关的现金297,670,471.85204,750,688.3198,407,913.06528,046,545.21
  经营活动现金流出小计2,105,595,120.431,385,946,768.71678,553,865.062,792,469,067.12
  经营活动产生的现金流量净额43,982,389.9966,750,403.89-12,869,766.97293,786,255.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金174.05---
  处置固定资产、无形资产和其他长期资产收回的现金净额199,881.82119,481.553,239.5205,327.28
  处置子公司及其他营业单位收到的现金净额---521.92
  投资活动现金流入小计200,055.87119,481.553,239.5205,849.2
  购建固定资产、无形资产和其他长期资产支付的现金162,096,885.0798,447,798.2962,454,948.27257,003,663.01
  取得子公司及其他营业单位支付的现金25,034,395.7625,034,395.7625,034,395.76161,931,704.1
  支付其他与投资活动有关的现金50,000,000---
  投资活动现金流出小计237,131,280.83123,482,194.0587,489,344.03418,935,367.11
  投资活动产生的现金流量净额-236,931,224.96-123,362,712.55-87,436,104.53-418,729,517.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,356,00090,356,00090,356,000112,700,000
  取得借款收到的现金907,077,941.59749,400,443.31604,553,537.71,135,510,362.92
  收到其他与筹资活动有关的现金503,380,994.95365,072,311.978,980,725.51365,127,975.72
  筹资活动现金流入小计1,500,814,936.541,204,828,755.21773,890,263.211,613,338,338.64
  偿还债务支付的现金1,002,978,140.03874,519,745.43671,228,389.861,128,003,071.4
  分配股利、利润或偿付利息支付的现金63,851,883.7245,713,017.4220,684,188.97100,706,464.65
  支付其他与筹资活动有关的现金401,928,709.53232,012,277.97110,024,415.63339,726,391.68
  筹资活动现金流出小计1,468,758,733.281,152,245,040.82801,936,994.461,568,435,927.73
  筹资活动产生的现金流量净额32,056,203.2652,583,714.39-28,046,731.2544,902,410.91
四、汇率变动对现金及现金等价物的影响-53.69-41.74-23.64-24.85
五、现金及现金等价物净增加额-160,892,685.4-4,028,636.01-128,352,626.39-80,040,876.78
  加:期初现金及现金等价物余额336,207,715.19336,207,715.19338,039,135.42416,248,591.97
  期末现金及现金等价物余额175,315,029.79332,179,079.18209,686,509.03336,207,715.19
补充资料:
  净利润-10,940,873.42-33,478,753.63
  资产减值准备-36,656,781.57-66,167,301.51
  固定资产和投资性房地产折旧-67,966,775.72-142,336,856.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,966,775.72-142,336,856.47
  无形资产摊销-10,630,251.48-23,053,645.63
  长期待摊费用摊销-20,296,582.15-26,236,692.17
  处置固定资产、无形资产和其他长期资产的损失--2,830,913.96--230,035.6
  固定资产报废损失-168,795.92-1,253,734.74
  公允价值变动损失-7,462.5-151,681.38
  财务费用-57,934,145.44-123,429,836.14
  投资损失--37,358.4-3,257,761.46
  递延所得税--886,704.92--20,128,235.7
  其中:递延所得税资产减少-1,510,278.49--24,742,609.02
    递延所得税负债增加--2,396,983.41-4,614,373.32
  存货的减少--23,765,960.34-51,091,841.39
  经营性应收项目的减少--45,459,933.34--22,580,808.89
  经营性应付项目的增加--81,674,686.65--168,663,303.92
  现金的期末余额-332,179,079.18-336,207,715.19
  减:现金的期初余额-336,207,715.19-416,248,591.97
  现金及现金等价物的净增加额--4,028,636.01--80,040,876.78
公告日期2026-10-292026-08-202026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑