当前位置:首页 - 行情中心 - 东华能源(002221) - 财务分析 - 现金流量表

东华能源

(002221)

  

流通市值:133.82亿  总市值:144.37亿
流通股本:14.61亿   总股本:15.76亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,847,361,269.236,312,817,601.2225,125,272,914.4916,128,854,150.35
  收到的税费返还45,384,809.6857,448,991.6419,892,352.415,613,471.29
  收到其他与经营活动有关的现金26,293,080.25560,578,752.16123,127,122.3375,837,498.46
  经营活动现金流入小计8,919,039,159.1336,930,845,345.0225,268,292,389.2216,220,305,120.1
  购买商品、接受劳务支付的现金8,419,942,733.6935,148,630,118.8822,900,784,582.3615,180,454,232.31
  支付给职工以及为职工支付的现金99,501,888.62255,557,850.77199,070,279.53144,295,334.47
  支付的各项税费163,761,848.74712,969,367.46510,064,284.6335,559,899.13
  支付其他与经营活动有关的现金49,848,112.82291,872,338.81132,332,314.9491,433,736.38
  经营活动现金流出小计8,733,054,583.8736,409,029,675.9223,742,251,461.4315,751,743,202.29
  经营活动产生的现金流量净额185,984,575.26521,815,669.11,526,040,927.79468,561,917.81
二、投资活动产生的现金流量:
  收回投资收到的现金-250,000,000-0
  取得投资收益收到的现金21,449,079.452,214,445.62-0
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,604,077,169.36230,446,8670
  处置子公司及其他营业单位收到的现金净额-426,618,966.15547,236,431.47547,236,431.47
  收到的其他与投资活动有关的现金-37,761,187.0319,735,515.0932,345,409.87
  投资活动现金流入小计21,449,079.452,320,671,768.16797,418,813.56579,581,841.34
  购建固定资产、无形资产和其他长期资产支付的现金293,071,579.261,660,953,068.721,243,478,888.141,150,961,498.01
  投资支付的现金-257,000,000-7,000,000
  取得子公司及其他营业单位支付的现金--7,000,0000
  支付其他与投资活动有关的现金39,094,297.9261,012,459.8242,007,039.9317,799,496.96
  投资活动现金流出小计332,165,877.162,178,965,528.541,292,485,928.071,175,760,994.97
  投资活动产生的现金流量净额-310,716,797.71141,706,239.62-495,067,114.51-596,179,153.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金6,285,518,810.4114,652,334,167.9617,728,523,280.9814,118,751,435.68
  收到其他与筹资活动有关的现金56,851,3441,136,025,445.8681,321,573.52437,860,054.65
  筹资活动现金流入小计6,342,370,154.4115,788,359,613.7618,409,844,854.514,556,611,490.33
  偿还债务支付的现金6,116,088,731.4413,749,990,401.4517,020,014,547.513,567,034,764.02
  分配股利、利润或偿付利息支付的现金198,484,319.281,174,244,497.14915,537,768.57567,046,069
  其中:子公司支付给少数股东的股利、利润-126,082,191.78126,082,191.7830,082,191.78
  支付其他与筹资活动有关的现金832,441,224.5653,344,610.72856,725,172.89596,314,306.15
  筹资活动现金流出小计7,147,014,275.2215,577,579,509.3118,792,277,488.9614,730,395,139.17
  筹资活动产生的现金流量净额-804,644,120.81210,780,104.45-382,432,634.46-173,783,648.84
四、汇率变动对现金及现金等价物的影响-2,190,688.61-73,835,040.22-21,835,147.01-11,524,310.82
五、现金及现金等价物净增加额-931,567,031.87800,466,972.95626,706,031.81-312,925,195.48
  加:期初现金及现金等价物余额5,658,647,930.634,858,180,957.684,858,180,957.684,858,180,957.68
  期末现金及现金等价物余额4,727,080,898.765,658,647,930.635,484,886,989.494,545,255,762.2
补充资料:
  净利润-474,833,663.43-120,136,046.3
  资产减值准备-20,083,385.07--24,780,852.49
  固定资产和投资性房地产折旧-845,548,834.83-410,368,052.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-845,548,834.83-410,368,052.54
  无形资产摊销-46,098,309.01-29,262,949.08
  长期待摊费用摊销-4,215,131.13-2,515,099.56
  处置固定资产、无形资产和其他长期资产的损失--519,197,323.9--103,165,650.75
  固定资产报废损失-1,214,868.99-929,691.33
  公允价值变动损失--6,097,261.85--579,575.22
  财务费用-915,434,470.09-428,513,061.92
  投资损失-112,667,707.4-17,799,496.96
  递延所得税-5,970,122.63--2,553,424.45
  其中:递延所得税资产减少-2,913,245.26-8,797,919.26
    递延所得税负债增加-3,056,877.37--11,351,343.71
  存货的减少-466,704,838.62-151,993,075.26
  经营性应收项目的减少--2,814,202,353.26-53,112,559.95
  经营性应付项目的增加-957,199,238.81--596,648,022.57
  其他-3,372,765.52--22,483,905.28
  现金的期末余额-5,658,647,930.63-4,545,255,762.2
  减:现金的期初余额-4,858,180,957.68-4,858,180,957.68
公告日期2025-04-302025-04-232024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑