当前位置:首页 - 行情中心 - 东华能源(002221) - 财务分析 - 现金流量表

东华能源

(002221)

  

流通市值:124.47亿  总市值:134.29亿
流通股本:14.61亿   总股本:15.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,445,767,974.348,847,361,269.236,312,817,601.2225,125,272,914.49
  收到的税费返还101,766,335.1945,384,809.6857,448,991.6419,892,352.4
  收到其他与经营活动有关的现金45,764,737.926,293,080.25560,578,752.16123,127,122.33
  经营活动现金流入小计17,593,299,047.438,919,039,159.1336,930,845,345.0225,268,292,389.22
  购买商品、接受劳务支付的现金16,696,417,190.868,419,942,733.6935,148,630,118.8822,900,784,582.36
  支付给职工以及为职工支付的现金164,303,607.0299,501,888.62255,557,850.77199,070,279.53
  支付的各项税费318,703,725.97163,761,848.74712,969,367.46510,064,284.6
  支付其他与经营活动有关的现金102,227,734.2949,848,112.82291,872,338.81132,332,314.94
  经营活动现金流出小计17,281,652,258.148,733,054,583.8736,409,029,675.9223,742,251,461.43
  经营活动产生的现金流量净额311,646,789.29185,984,575.26521,815,669.11,526,040,927.79
二、投资活动产生的现金流量:
  收回投资收到的现金--250,000,000-
  取得投资收益收到的现金-21,449,079.452,214,445.62-
  处置固定资产、无形资产和其他长期资产收回的现金净额240,000-1,604,077,169.36230,446,867
  处置子公司及其他营业单位收到的现金净额--426,618,966.15547,236,431.47
  收到的其他与投资活动有关的现金--37,761,187.0319,735,515.09
  投资活动现金流入小计240,00021,449,079.452,320,671,768.16797,418,813.56
  购建固定资产、无形资产和其他长期资产支付的现金694,892,927.67293,071,579.261,660,953,068.721,243,478,888.14
  投资支付的现金--257,000,000-
  取得子公司及其他营业单位支付的现金---7,000,000
  支付其他与投资活动有关的现金68,601,364.8939,094,297.9261,012,459.8242,007,039.93
  投资活动现金流出小计763,494,292.56332,165,877.162,178,965,528.541,292,485,928.07
  投资活动产生的现金流量净额-763,254,292.56-310,716,797.71141,706,239.62-495,067,114.51
三、筹资活动产生的现金流量:
  取得借款收到的现金11,206,133,080.256,285,518,810.4114,652,334,167.9617,728,523,280.98
  收到其他与筹资活动有关的现金113,392,22456,851,3441,136,025,445.8681,321,573.52
  筹资活动现金流入小计11,319,525,304.256,342,370,154.4115,788,359,613.7618,409,844,854.5
  偿还债务支付的现金11,741,219,396.996,116,088,731.4413,749,990,401.4517,020,014,547.5
  分配股利、利润或偿付利息支付的现金479,291,030.87198,484,319.281,174,244,497.14915,537,768.57
  其中:子公司支付给少数股东的股利、利润30,000,000-126,082,191.78126,082,191.78
  支付其他与筹资活动有关的现金571,031,428.82832,441,224.5653,344,610.72856,725,172.89
  筹资活动现金流出小计12,791,541,856.687,147,014,275.2215,577,579,509.3118,792,277,488.96
  筹资活动产生的现金流量净额-1,472,016,552.43-804,644,120.81210,780,104.45-382,432,634.46
四、汇率变动对现金及现金等价物的影响-1,255,727.7-2,190,688.61-73,835,040.22-21,835,147.01
五、现金及现金等价物净增加额-1,924,879,783.4-931,567,031.87800,466,972.95626,706,031.81
  加:期初现金及现金等价物余额5,658,647,930.635,658,647,930.634,858,180,957.684,858,180,957.68
  期末现金及现金等价物余额3,733,768,147.234,727,080,898.765,658,647,930.635,484,886,989.49
补充资料:
  净利润74,651,906.8-474,833,663.43-
  资产减值准备-6,985,765.77-20,083,385.07-
  固定资产和投资性房地产折旧403,955,270.42-845,548,834.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧403,955,270.42-845,548,834.83-
  无形资产摊销25,641,777.91-46,098,309.01-
  长期待摊费用摊销625,670.46-4,215,131.13-
  处置固定资产、无形资产和其他长期资产的损失---519,197,323.9-
  固定资产报废损失1,444,370.78-1,214,868.99-
  公允价值变动损失-61,965,868.24--6,097,261.85-
  财务费用330,814,766.11-915,434,470.09-
  投资损失28,453,370.87-112,667,707.4-
  递延所得税-18,028,199.88-5,970,122.63-
  其中:递延所得税资产减少-6,822,856.01-2,913,245.26-
    递延所得税负债增加-11,205,343.87-3,056,877.37-
  存货的减少-376,694,110.46-466,704,838.62-
  经营性应收项目的减少286,513,431.64--2,814,202,353.26-
  经营性应付项目的增加-386,791,901.68-957,199,238.81-
  其他6,789,971.56-3,372,765.52-
  现金的期末余额3,733,768,147.23-5,658,647,930.63-
  减:现金的期初余额5,658,647,930.63-4,858,180,957.68-
  现金及现金等价物的净增加额-1,924,879,783.4-800,466,972.95-
公告日期2025-08-222025-04-302025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑