当前位置:首页 - 行情中心 - 东华能源(002221) - 财务分析 - 现金流量表

东华能源

(002221)

  

流通市值:134.84亿  总市值:145.48亿
流通股本:14.61亿   总股本:15.76亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,610,234,675.6922,741,650,960.9615,358,669,153.677,799,686,541.47
收到的税费返还1,632,302.58656,882,356.15587,548,361.173,248,376.67
收到其他与经营活动有关的现金732,110,561.45121,749,106.3970,855,279.1525,310,463.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,343,977,539.7223,520,282,423.516,017,072,793.997,828,245,381.55
购买商品、接受劳务支付的现金24,507,012,453.4620,940,796,033.8914,133,366,442.267,805,009,965.02
支付给职工以及为职工支付的现金285,221,621.14220,443,969.13160,074,013.66103,991,927.26
支付的各项税费695,530,293.39529,154,767.66368,436,287.71209,134,590.11
支付其他与经营活动有关的现金237,805,804.38164,822,474.6482,439,412.2238,705,432.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计25,725,570,172.3721,855,217,245.3214,744,316,155.858,156,841,915.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,618,407,367.351,665,065,178.181,272,756,638.14-328,596,533.55
二、投资活动产生的现金流量:
收回投资收到的现金1,796,000,0001,722,000,0001,622,000,0001,606,000,000
取得投资收益收到的现金46,949,287.8210,469,941.2310,990,744.298,124,777.63
处置固定资产、无形资产和其他长期资产收回的现金净额8,568,032.598,611,55011,550-
处置子公司及其他营业单位收到的现金净额-3,072,021.783,072,021.7838,100,000
收到的其他与投资活动有关的现金50,000,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,901,517,320.411,744,153,513.011,636,074,316.071,652,224,777.63
购建固定资产、无形资产和其他长期资产支付的现金2,154,292,978.721,778,667,637.721,255,962,384.48978,856,404.19
投资支付的现金1,781,200,0001,707,200,0001,607,200,0001,691,200,000
支付其他与投资活动有关的现金107,048,182.0623,280,275.714,711,911.5523,081,052.83
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,042,541,160.783,509,147,913.422,877,874,296.032,693,137,457.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,141,023,840.37-1,764,994,400.41-1,241,799,979.96-1,040,912,679.39
三、筹资活动产生的现金流量:
吸收投资收到的现金4,000,0004,000,0004,000,000-
其中:子公司吸收少数股东投资收到的现金-4,000,0004,000,000-
取得借款收到的现金19,464,780,287.6516,432,371,096.3811,160,577,224.166,699,968,995.38
收到其他与筹资活动有关的现金2,608,881,9042,094,596,705.63825,882,020.3111,929,685.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计22,077,662,191.6518,530,967,802.0111,990,459,244.466,811,898,680.83
偿还债务支付的现金21,019,991,253.3716,921,390,803.811,381,846,868.185,836,395,008.51
分配股利、利润或偿付利息支付的现金1,186,136,042921,582,371.81557,406,348.33273,654,821.26
其中:子公司支付给少数股东的股利、利润-98,589,817.8765,778.9865,778.98
支付其他与筹资活动有关的现金1,188,321,944.59747,143,216.15652,870,633.82437,120,238.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计23,394,449,239.9618,590,116,391.7612,592,123,850.336,547,170,068.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,316,787,048.31-59,148,589.75-601,664,605.87264,728,612.51
四、汇率变动对现金及现金等价物的影响34,551,790.7121,154,964.5427,421,887.55-11,015,778.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-804,851,730.62-137,922,847.44-543,286,060.14-1,115,796,378.94
加:期初现金及现金等价物余额5,663,032,688.35,663,032,688.35,663,032,688.35,663,032,688.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,858,180,957.685,525,109,840.865,119,746,628.164,547,236,309.36
补充资料:
净利润172,325,955.92-97,606,817.73-
资产减值准备54,594,464.67-4,211,320.18-
固定资产和投资性房地产折旧812,796,701.93-412,594,668.48-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧812,796,701.93-412,594,668.48-
无形资产摊销49,374,814.54-27,543,050.26-
长期待摊费用摊销5,265,826.42-3,854,986.99-
固定资产报废损失-7,187.59-436,735.24-
公允价值变动损失205,884.1--1,210,973.55-
财务费用856,032,166.8-426,290,048.31-
投资损失5,966,210.28--10,838,585.25-
递延所得税18,514,496.76-21,465,580.92-
其中:递延所得税资产减少12,786,251.27-22,368,739.58-
递延所得税负债增加5,728,245.49--903,158.66-
存货的减少551,347,643.2-201,876,590.1-
经营性应收项目的减少-2,219,269,506.46-3,678,485.3-
经营性应付项目的增加2,298,190,050.54-75,504,585.66-
其他4,575,029.37-5,387,693.98-
现金的期末余额4,858,180,957.68-5,119,746,628.16-
减:现金的期初余额5,663,032,688.3-5,663,032,688.3-
公告日期2024-04-182023-10-262023-08-242023-04-29
审计意见(境内)标准无保留意见
TOP↑