当前位置:首页 - 行情中心 - 民和股份(002234) - 财务分析 - 现金流量表

民和股份

(002234)

  

流通市值:28.05亿  总市值:32.35亿
流通股本:3.03亿   总股本:3.49亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,240,725,173.251,754,499,753.721,202,981,495.98612,390,396.11
收到的税费返还7,775,970.446,080,519.094,658,752.693,297,267.83
收到其他与经营活动有关的现金44,147,329.7829,792,103.1521,542,867.469,747,279.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,292,648,473.471,790,372,375.961,229,183,116.13625,434,943.62
购买商品、接受劳务支付的现金1,709,081,190.961,245,512,411.87779,841,695.03363,586,055.27
支付给职工以及为职工支付的现金419,864,668.56314,497,415.57208,905,545.34102,796,508.83
支付的各项税费22,371,460.6915,413,550.3617,483,085.1611,288,323.18
支付其他与经营活动有关的现金206,560,957.77161,976,857.26114,766,711.5856,358,554.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,357,878,277.981,737,400,235.061,120,997,037.11534,029,441.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-65,229,804.5152,972,140.9108,186,079.0291,405,501.63
二、投资活动产生的现金流量:
收回投资收到的现金726,273,379.31622,999,000359,999,000320,000,000
取得投资收益收到的现金5,711,814.34,954,730.342,735,286.512,677,161.39
处置固定资产、无形资产和其他长期资产收回的现金净额2,198,4452,198,1002,012,0001,860,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计734,183,638.61630,151,830.34364,746,286.51324,537,161.39
购建固定资产、无形资产和其他长期资产支付的现金350,590,158.72263,316,706.53173,581,476.38101,549,005.73
投资支付的现金550,017,863506,017,863404,499,000109,999,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计900,608,021.72769,334,569.53578,080,476.38211,548,005.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-166,424,383.11-139,182,739.19-213,334,189.87112,989,155.66
三、筹资活动产生的现金流量:
取得借款收到的现金1,296,351,896.92897,239,396.93636,795,948.04333,207,011.11
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,296,351,896.92897,239,396.93636,795,948.04333,207,011.11
偿还债务支付的现金1,198,117,689.7906,850,000524,800,000249,800,000
分配股利、利润或偿付利息支付的现金24,044,344.3318,454,503.5712,818,860.526,496,149.7
支付其他与筹资活动有关的现金29,856,573.6843,652,132.9863,792,873.452,978,600.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,252,018,607.71968,956,636.55601,411,733.92309,274,750.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额44,333,289.21-71,717,239.6235,384,214.1223,932,260.61
四、汇率变动对现金及现金等价物的影响-40,746.75-40,746.75-1,860.42-1,861.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-187,361,645.16-157,968,584.66-69,765,757.15228,325,056.85
加:期初现金及现金等价物余额617,459,193.2617,459,193.2617,459,193.2617,459,193.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额430,097,548.04459,490,608.54547,693,436.05845,784,250.05
补充资料:
净利润-393,825,017.89--45,096,075.48-
资产减值准备101,537,398.82-38,054,766.85-
固定资产和投资性房地产折旧151,181,116.77-75,452,200.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,181,116.77-75,452,200.64-
无形资产摊销2,004,745.89-984,075.62-
长期待摊费用摊销1,993,058.51-1,008,404.32-
处置固定资产、无形资产和其他长期资产的损失46,953.04-28,787.08-
固定资产报废损失2,866,848.97-2,035,343.34-
财务费用29,875,731.33-17,244,488.44-
投资损失38,320,780.89-6,085,498.12-
递延所得税28,840.82-15,972.77-
其中:递延所得税资产减少-71,791.28-15,972.77-
递延所得税负债增加100,632.1---
存货的减少-124,387,245.86--38,125,473.84-
经营性应收项目的减少-9,078,279.08--16,610,600.51-
经营性应付项目的增加127,907,096.07-64,179,197.35-
现金的期末余额430,097,548.04-547,693,436.05-
减:现金的期初余额617,459,193.2-617,459,193.2-
公告日期2024-03-192023-10-282023-08-262023-04-27
审计意见(境内)标准无保留意见
TOP↑