当前位置:首页 - 行情中心 - 民和股份(002234) - 财务分析 - 现金流量表

民和股份

(002234)

  

流通市值:25.53亿  总市值:29.56亿
流通股本:3.01亿   总股本:3.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金484,655,729.162,256,137,044.291,654,361,367.381,109,350,714.67
收到的税费返还4,394,202.365,355,539.463,906,200.952,831,414.1
收到其他与经营活动有关的现金16,789,166.9547,238,661.4139,517,342.6225,239,143.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计505,839,098.472,308,731,245.161,697,784,910.951,137,421,272.44
购买商品、接受劳务支付的现金353,970,182.971,749,484,775.171,236,396,307.43845,720,785.26
支付给职工以及为职工支付的现金117,424,943.87442,679,346.12328,690,762.34216,636,064.39
支付的各项税费4,789,923.2929,812,060.8919,753,182.3513,068,941.68
支付其他与经营活动有关的现金26,157,759.82142,941,676.44122,708,933.9282,488,396.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计502,342,809.952,364,917,858.621,707,549,186.041,157,914,187.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,496,288.52-56,186,613.46-9,764,275.09-20,492,915.28
二、投资活动产生的现金流量:
收回投资收到的现金-96,000,00096,000,00090,000,000
取得投资收益收到的现金-535,834.51535,834.51500,597.25
处置固定资产、无形资产和其他长期资产收回的现金净额856,208318,974310,97059,585
投资活动现金流入的平衡项目0000
投资活动现金流入小计856,20896,854,808.5196,846,804.5190,560,182.25
购建固定资产、无形资产和其他长期资产支付的现金63,349,180.17256,424,247.09188,405,990.12133,166,245.55
投资支付的现金-55,023,761.2254,000,00054,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计63,349,180.17311,448,008.31242,405,990.12187,166,245.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-62,492,972.17-214,593,199.8-145,559,185.61-96,606,063.3
三、筹资活动产生的现金流量:
取得借款收到的现金526,053,805.431,758,078,643.871,310,638,882.761,016,162,319.43
收到其他与筹资活动有关的现金13,285,693.3185,681,831.3970,000,00070,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计539,339,498.741,843,760,475.261,380,638,882.761,086,162,319.43
偿还债务支付的现金447,853,1851,438,737,955.56981,690,000782,310,000
分配股利、利润或偿付利息支付的现金10,555,721.0139,785,492.1129,057,922.618,142,390.56
支付其他与筹资活动有关的现金61,319,214.49122,425,658.4150,551,764.118,330,721.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计519,728,120.51,600,949,106.081,061,299,686.71808,783,112.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额19,611,378.24242,811,369.18319,339,196.05277,379,206.94
四、汇率变动对现金及现金等价物的影响2,602.41-217,343.73-217,491.58-217,491.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-39,382,703-28,185,787.81163,798,243.77160,062,736.83
加:期初现金及现金等价物余额401,911,760.23430,097,548.04430,097,548.04430,097,548.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额362,529,057.23401,911,760.23593,895,791.81590,160,284.87
补充资料:
净利润--253,806,481.51--187,262,816.45
资产减值准备-81,419,404.59-46,437,474.37
固定资产和投资性房地产折旧-157,994,161.42-78,262,117.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-157,994,161.42-78,262,117.57
无形资产摊销-2,355,673.01-1,176,585.29
长期待摊费用摊销-1,899,315.66-949,657.83
处置固定资产、无形资产和其他长期资产的损失-113,138.43--1,787.04
固定资产报废损失-1,262,963.56-803,531.55
财务费用-45,680,681.42-20,760,752.24
投资损失-30,134,320.73-13,819,684.28
递延所得税-1,029.61--8,195.07
其中:递延所得税资产减少--284,820.85-36,729.97
递延所得税负债增加-285,850.46--44,925.04
存货的减少--104,173,688.1-145,639.7
经营性应收项目的减少-5,111,538.74-331,213.14
经营性应付项目的增加--33,590,617.65-520,244.92
现金的期末余额-401,911,760.23-590,160,284.87
减:现金的期初余额-430,097,548.04-430,097,548.04
公告日期2025-04-262025-03-292024-10-242024-08-24
审计意见(境内)标准无保留意见
TOP↑