当前位置:首页 - 行情中心 - 民和股份(002234) - 财务分析 - 现金流量表

民和股份

(002234)

  

流通市值:27.46亿  总市值:31.79亿
流通股本:3.01亿   总股本:3.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,618,959,521.711,028,543,296.34484,655,729.162,256,137,044.29
  收到的税费返还6,626,023.225,503,057.34,394,202.365,355,539.46
  收到其他与经营活动有关的现金65,496,154.2451,921,259.8116,789,166.9547,238,661.41
  经营活动现金流入小计1,691,081,699.171,085,967,613.45505,839,098.472,308,731,245.16
  购买商品、接受劳务支付的现金1,150,959,369.41734,852,428.61353,970,182.971,749,484,775.17
  支付给职工以及为职工支付的现金349,734,813.05234,836,618.16117,424,943.87442,679,346.12
  支付的各项税费17,040,846.4310,890,689.824,789,923.2929,812,060.89
  支付其他与经营活动有关的现金75,228,464.0550,787,465.6226,157,759.82142,941,676.44
  经营活动现金流出小计1,592,963,492.941,031,367,202.21502,342,809.952,364,917,858.62
  经营活动产生的现金流量净额98,118,206.2354,600,411.243,496,288.52-56,186,613.46
二、投资活动产生的现金流量:
  收回投资收到的现金---96,000,000
  取得投资收益收到的现金---535,834.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,116,621.7947,208856,208318,974
  投资活动现金流入小计1,116,621.7947,208856,20896,854,808.51
  购建固定资产、无形资产和其他长期资产支付的现金105,519,524.786,385,332.9863,349,180.17256,424,247.09
  投资支付的现金---55,023,761.22
  投资活动现金流出小计105,519,524.786,385,332.9863,349,180.17311,448,008.31
  投资活动产生的现金流量净额-104,402,903-85,438,124.98-62,492,972.17-214,593,199.8
三、筹资活动产生的现金流量:
  取得借款收到的现金1,319,581,133.21,020,467,339.94526,053,805.431,758,078,643.87
  收到其他与筹资活动有关的现金22,700,915.8322,616,120.813,285,693.3185,681,831.39
  筹资活动现金流入小计1,342,282,049.031,043,083,460.74539,339,498.741,843,760,475.26
  偿还债务支付的现金1,127,156,518.34823,103,185447,853,1851,438,737,955.56
  分配股利、利润或偿付利息支付的现金32,625,435.4521,320,213.6810,555,721.0139,785,492.11
  支付其他与筹资活动有关的现金137,790,818.0995,877,694.4961,319,214.49122,425,658.41
  筹资活动现金流出小计1,297,572,771.88940,301,093.17519,728,120.51,600,949,106.08
  筹资活动产生的现金流量净额44,709,277.15102,782,367.5719,611,378.24242,811,369.18
四、汇率变动对现金及现金等价物的影响-12,997.49-5,659.592,602.41-217,343.73
五、现金及现金等价物净增加额38,411,582.8971,938,994.24-39,382,703-28,185,787.81
  加:期初现金及现金等价物余额401,911,760.23401,911,760.23401,911,760.23430,097,548.04
  期末现金及现金等价物余额440,323,343.12473,850,754.47362,529,057.23401,911,760.23
补充资料:
  净利润--217,026,174.68--253,806,481.51
  资产减值准备-64,548,255.31-81,419,404.59
  固定资产和投资性房地产折旧-83,642,785.03-157,994,161.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,642,785.03-157,994,161.42
  无形资产摊销-1,209,741.91-2,355,673.01
  长期待摊费用摊销-995,841.32-1,899,315.66
  处置固定资产、无形资产和其他长期资产的损失-6,913.65-113,138.43
  固定资产报废损失-277,933.29-1,262,963.56
  财务费用-24,567,977.2-45,680,681.42
  投资损失-11,591,886.71-30,134,320.73
  递延所得税--1,410.85-1,029.61
  其中:递延所得税资产减少-42,898.95--284,820.85
    递延所得税负债增加--44,309.8-285,850.46
  存货的减少-2,158,085--104,173,688.1
  经营性应收项目的减少--6,556,218.21-5,111,538.74
  经营性应付项目的增加-84,095,574.88--33,590,617.65
  现金的期末余额-473,850,754.47-401,911,760.23
  减:现金的期初余额-401,911,760.23-430,097,548.04
  现金及现金等价物的净增加额-71,938,994.24--28,185,787.81
公告日期2025-10-252025-08-222025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑