当前位置:首页 - 行情中心 - 民和股份(002234) - 财务分析 - 现金流量表

民和股份

(002234)

  

流通市值:20.68亿  总市值:23.94亿
流通股本:3.01亿   总股本:3.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,629,822,400.231,068,246,141.96495,068,047.222,272,774,549.48
  收到的税费返还6,949,094.524,002,356.462,863,666.867,539,752.82
  收到其他与经营活动有关的现金18,567,780.2510,098,133.95,431,160.2477,608,020.96
  经营活动现金流入小计1,655,339,2751,082,346,632.32503,362,874.322,357,922,323.26
  购买商品、接受劳务支付的现金1,094,354,097.02733,072,763.62379,967,942.861,631,698,901.6
  支付给职工以及为职工支付的现金335,843,992.03223,066,521.41110,526,227.96467,311,579.44
  支付的各项税费22,208,081.9214,200,033.137,710,681.4323,616,190.98
  支付其他与经营活动有关的现金79,453,431.3253,877,794.8825,252,497.7695,736,384.16
  经营活动现金流出小计1,531,859,602.291,024,217,113.04523,457,350.012,218,363,056.18
  经营活动产生的现金流量净额123,479,672.7158,129,519.28-20,094,475.69139,559,267.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额18,69810,58010,0001,162,933.7
  投资活动现金流入小计18,69810,58010,0001,162,933.7
  购建固定资产、无形资产和其他长期资产支付的现金66,482,507.6442,759,035.9126,127,506.3150,087,791.28
  投资活动现金流出小计66,482,507.6442,759,035.9126,127,506.3150,087,791.28
  投资活动产生的现金流量净额-66,463,809.64-42,748,455.91-26,117,506.3-148,924,857.58
三、筹资活动产生的现金流量:
  取得借款收到的现金1,062,623,806.16875,283,806.16406,599,8751,711,911,925.99
  收到其他与筹资活动有关的现金8,092,155.56--22,700,915.83
  筹资活动现金流入小计1,070,715,961.72875,283,806.16406,599,8751,734,612,841.82
  偿还债务支付的现金994,349,503.46801,956,666.68367,513,333.341,492,859,851.68
  分配股利、利润或偿付利息支付的现金34,834,270.5622,051,295.0211,413,761.7343,845,217.53
  支付其他与筹资活动有关的现金18,495,484.6417,298,441.245,218,441.24216,356,459.92
  筹资活动现金流出小计1,047,679,258.66841,306,402.94384,145,536.311,753,061,529.13
  筹资活动产生的现金流量净额23,036,703.0633,977,403.2222,454,338.69-18,448,687.31
四、汇率变动对现金及现金等价物的影响-14,896.3-12,738.39-10,113.75-17,453.07
五、现金及现金等价物净增加额80,037,669.8349,345,728.2-23,767,757.05-27,831,730.88
  加:期初现金及现金等价物余额374,080,029.35374,080,029.35374,080,029.35401,911,760.23
  期末现金及现金等价物余额454,117,699.18423,425,757.55350,312,272.3374,080,029.35
补充资料:
  净利润--99,508,547.88--260,346,591.58
  资产减值准备-7,375,418.48-63,471,118.1
  固定资产和投资性房地产折旧-86,646,241.79-169,436,724.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,646,241.79-169,436,724.26
  无形资产摊销-1,268,625.53-2,419,706.15
  长期待摊费用摊销-711,942.16-1,707,725.08
  处置固定资产、无形资产和其他长期资产的损失-8,560.44-27,993.37
  固定资产报废损失-176,113.58-507,364.73
  财务费用-24,957,258.29-50,211,538.05
  投资损失-3,691,629.5-24,780,626.96
  递延所得税--3,204.31--31,109.1
  其中:递延所得税资产减少-26,693.22-37,483.14
    递延所得税负债增加--29,897.53--68,592.24
  存货的减少--13,523,367.97--44,202,158.05
  经营性应收项目的减少--11,708,225.17-16,090,936.48
  经营性应付项目的增加-53,443,919.12-105,493,780.12
  现金的期末余额-423,425,757.55-374,080,029.35
  减:现金的期初余额-374,080,029.35-401,911,760.23
  现金及现金等价物的净增加额-49,345,728.2--27,831,730.88
公告日期2026-10-292026-08-222026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑