当前位置:首页 - 行情中心 - 安妮股份(002235) - 财务分析 - 现金流量表

安妮股份

(002235)

  

流通市值:41.19亿  总市值:43.12亿
流通股本:5.54亿   总股本:5.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金296,067,202.72173,690,967.84105,148,644.25379,280,174.02
  收到的税费返还101,400.9134,225.7534,225.751,282.28
  收到其他与经营活动有关的现金16,818,364.1210,246,935.6814,745,806.3183,558,182.51
  经营活动现金流入小计312,986,967.75183,972,129.27119,928,676.31462,839,638.81
  购买商品、接受劳务支付的现金223,842,036.4129,492,884.6564,133,495.25320,432,111.24
  支付给职工以及为职工支付的现金38,937,743.6425,914,212.7713,757,271.9453,967,727.42
  支付的各项税费9,316,870.765,831,314.842,986,329.839,646,966.51
  支付其他与经营活动有关的现金29,982,864.3417,516,339.9329,689,514.8147,440,891.04
  经营活动现金流出小计302,079,515.14178,754,752.19110,566,611.83431,487,696.21
  经营活动产生的现金流量净额10,907,452.615,217,377.089,362,064.4831,351,942.6
二、投资活动产生的现金流量:
  收回投资收到的现金2,302,500275,00025,000500,000
  取得投资收益收到的现金8,539,827.257,373,757.815,742,842.359,054,823.87
  处置固定资产、无形资产和其他长期资产收回的现金净额220,073.45201,986.06100,0002,332,572.82
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金670,000,000430,000,000240,000,000800,843,583.33
  投资活动现金流入小计681,062,400.7437,850,743.87245,867,842.35812,730,980.02
  购建固定资产、无形资产和其他长期资产支付的现金14,504,899.614,188,890.657,455,839.2514,724,233.3
  投资支付的现金---1,506,428
  支付其他与投资活动有关的现金650,000,000280,000,000220,000,000895,000,000
  投资活动现金流出小计664,504,899.6294,188,890.65227,455,839.25911,230,661.3
  投资活动产生的现金流量净额16,557,501.1143,661,853.2218,412,003.1-98,499,681.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,0001,750,000-
  取得借款收到的现金10,000,00010,000,000-120,000,000
  收到其他与筹资活动有关的现金15,981,44815,981,448--
  筹资活动现金流入小计30,981,44830,981,4481,750,000120,000,000
  偿还债务支付的现金60,000,00060,000,00050,000,000120,000,000
  分配股利、利润或偿付利息支付的现金441,188.87392,541.66335,541.661,416,830.5
  支付其他与筹资活动有关的现金---2,408,430.11
  筹资活动现金流出小计60,441,188.8760,392,541.6650,335,541.66123,825,260.61
  筹资活动产生的现金流量净额-29,459,740.87-29,411,093.66-48,585,541.66-3,825,260.61
四、汇率变动对现金及现金等价物的影响159,882.18181,877.1491,114-14,712.45
五、现金及现金等价物净增加额-1,834,904.98119,650,013.78-20,720,360.08-70,987,711.74
  加:期初现金及现金等价物余额125,628,944.14125,628,944.14125,628,944.14196,616,655.88
  期末现金及现金等价物余额123,794,039.16245,278,957.92104,908,584.06125,628,944.14
补充资料:
  净利润-1,318,573.34-27,891,312.91
  资产减值准备-190,285.39-1,764,029.65
  固定资产和投资性房地产折旧-6,110,834.44-10,656,405.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,110,834.44-10,656,405.25
  无形资产摊销-350,667.46-1,087,141.97
  长期待摊费用摊销-579,249.14-911,229.37
  处置固定资产、无形资产和其他长期资产的损失--32,526.79--370,545.86
  固定资产报废损失---615.99
  公允价值变动损失--886,458.34--11,210,595.84
  财务费用--5,508,247.07--4,296,181.88
  投资损失--2,057,512.22-337,600.01
  递延所得税--871,526.62-880,212.88
  其中:递延所得税资产减少-12,003.39-1,170,006.22
    递延所得税负债增加--883,530.01--289,793.34
  存货的减少-791,432.08--897,117.85
  经营性应收项目的减少--18,985,454.93-47,165,431.36
  经营性应付项目的增加-26,293,503.48--31,915,623.93
  其他--2,211,786.94-2,184,400
  现金的期末余额-245,278,957.92-125,628,944.14
  减:现金的期初余额-125,628,944.14-196,616,655.88
  现金及现金等价物的净增加额-119,650,013.78--70,987,711.74
公告日期2025-10-292025-08-282025-04-302025-04-29
审计意见(境内)标准无保留意见
TOP↑