当前位置:首页 - 行情中心 - 安妮股份(002235) - 财务分析 - 现金流量表

安妮股份

(002235)

  

流通市值:63.05亿  总市值:66.01亿
流通股本:5.54亿   总股本:5.80亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,773,997.81361,406,010.86296,067,202.72173,690,967.84
  收到的税费返还17,288.7378,720.68101,400.9134,225.75
  收到其他与经营活动有关的现金18,468,194.6669,648,183.6416,818,364.1210,246,935.68
  经营活动现金流入小计127,259,481.2431,132,915.18312,986,967.75183,972,129.27
  购买商品、接受劳务支付的现金123,527,997.74312,553,036.55223,842,036.4129,492,884.65
  支付给职工以及为职工支付的现金15,020,946.354,075,404.1338,937,743.6425,914,212.77
  支付的各项税费5,224,261.3710,058,252.219,316,870.765,831,314.84
  支付其他与经营活动有关的现金30,715,715.6483,955,287.4929,982,864.3417,516,339.93
  经营活动现金流出小计174,488,921.05460,641,980.38302,079,515.14178,754,752.19
  经营活动产生的现金流量净额-47,229,439.85-29,509,065.210,907,452.615,217,377.08
二、投资活动产生的现金流量:
  收回投资收到的现金-1,060,715,391.982,302,500275,000
  取得投资收益收到的现金4,974,933.34-8,539,827.257,373,757.81
  处置固定资产、无形资产和其他长期资产收回的现金净额14,6004,082,100220,073.45201,986.06
  处置子公司及其他营业单位收到的现金净额-2,795,284.28--
  收到的其他与投资活动有关的现金920,000,000195,144,666.69670,000,000430,000,000
  投资活动现金流入小计924,989,533.341,262,737,442.95681,062,400.7437,850,743.87
  购建固定资产、无形资产和其他长期资产支付的现金30,279.3420,172,592.1614,504,899.614,188,890.65
  投资支付的现金-900,251,384.39--
  支付其他与投资活动有关的现金720,000,00050,000,000650,000,000280,000,000
  投资活动现金流出小计720,030,279.34970,423,976.55664,504,899.6294,188,890.65
  投资活动产生的现金流量净额204,959,254292,313,466.416,557,501.1143,661,853.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,0005,000,0005,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金-5,000,000--
  取得借款收到的现金-20,000,00010,000,00010,000,000
  收到其他与筹资活动有关的现金-35,835,336.8915,981,44815,981,448
  筹资活动现金流入小计800,00060,835,336.8930,981,44830,981,448
  偿还债务支付的现金10,000,00070,000,00060,000,00060,000,000
  分配股利、利润或偿付利息支付的现金-455,255.54441,188.87392,541.66
  支付其他与筹资活动有关的现金-507,958.01--
  筹资活动现金流出小计10,000,00070,963,213.5560,441,188.8760,392,541.66
  筹资活动产生的现金流量净额-9,200,000-10,127,876.66-29,459,740.87-29,411,093.66
四、汇率变动对现金及现金等价物的影响--37,394.15159,882.18181,877.14
五、现金及现金等价物净增加额148,529,814.15252,639,130.39-1,834,904.98119,650,013.78
  加:期初现金及现金等价物余额378,268,074.53125,628,944.14125,628,944.14125,628,944.14
  期末现金及现金等价物余额526,797,888.68378,268,074.53123,794,039.16245,278,957.92
补充资料:
  净利润--20,928,897.88-1,318,573.34
  资产减值准备-17,462,532.74-190,285.39
  固定资产和投资性房地产折旧-12,196,291.33-6,110,834.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,196,291.33-6,110,834.44
  无形资产摊销-1,042,101.69-350,667.46
  长期待摊费用摊销-851,630.31-579,249.14
  处置固定资产、无形资产和其他长期资产的损失-198,005.77--32,526.79
  固定资产报废损失-741,349.57--
  公允价值变动损失--3,958,089.88--886,458.34
  财务费用--10,016,983.38--5,508,247.07
  投资损失--2,048,890.52--2,057,512.22
  递延所得税--1,629,339.68--871,526.62
  其中:递延所得税资产减少--501,300.72-12,003.39
    递延所得税负债增加--1,128,038.96--883,530.01
  存货的减少--2,664,584.18-791,432.08
  经营性应收项目的减少--36,311,582.8--18,985,454.93
  经营性应付项目的增加-12,567,032.88-26,293,503.48
  其他-2,990,358.83--2,211,786.94
  现金的期末余额-378,268,074.53-245,278,957.92
  减:现金的期初余额-125,628,944.14-125,628,944.14
  现金及现金等价物的净增加额-252,639,130.39-119,650,013.78
公告日期2026-04-302026-04-282025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑