当前位置:首页 - 行情中心 - 恒邦股份(002237) - 财务分析 - 现金流量表

恒邦股份

(002237)

  

流通市值:106.89亿  总市值:134.78亿
流通股本:9.10亿   总股本:11.48亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,406,810,841.7578,315,466,968.1960,041,911,154.3242,275,842,167.68
收到的税费返还83,945,629.33420,533,420.11409,326,095.3948,908,209.89
收到其他与经营活动有关的现金99,618,407.04515,819,798.2462,245,713.68414,134,893.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,590,374,878.1279,251,820,186.560,913,482,963.3942,738,885,270.88
购买商品、接受劳务支付的现金21,636,169,201.9276,235,597,202.4558,112,599,639.1941,117,244,001.71
支付给职工以及为职工支付的现金219,502,550.41801,725,622.1568,845,709.94395,743,104.55
支付的各项税费277,941,674.861,278,805,190.191,125,275,540.61758,537,655.91
支付其他与经营活动有关的现金89,658,761.73524,109,436.47301,238,817.36181,396,229.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,223,272,188.9278,840,237,451.2160,107,959,707.142,452,920,991.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,632,897,310.8411,582,735.29805,523,256.29285,964,279.09
二、投资活动产生的现金流量:
取得投资收益收到的现金-54,160,301.0133,805,190.932,240,677.62
处置固定资产、无形资产和其他长期资产收回的现金净额71,718458,693.04310,604.55310,604.55
收到的其他与投资活动有关的现金9,730,133.3854,861,003.26363,415,361.838,693,623.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,801,851.38109,479,997.31397,531,157.2841,244,906.07
购建固定资产、无形资产和其他长期资产支付的现金364,822,859.482,270,152,936.51,687,388,990.47995,883,143.39
支付其他与投资活动有关的现金939,154,882.54178,486,868.911,277,763,250.32561,560,396.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,303,977,742.022,448,639,805.412,965,152,240.791,557,443,540.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,294,175,890.64-2,339,159,808.1-2,567,621,083.51-1,516,198,634.19
三、筹资活动产生的现金流量:
取得借款收到的现金3,369,573,582.627,767,314,847.025,922,827,743.053,947,058,786.41
收到其他与筹资活动有关的现金2,023,543,411.582,687,194,739.322,375,717,642.871,983,083,825.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,393,116,994.210,454,509,586.348,298,545,385.925,930,142,612.01
偿还债务支付的现金598,710,102.876,613,831,110.324,610,067,361.653,203,965,241.48
分配股利、利润或偿付利息支付的现金70,232,729.43441,603,524.52353,567,111.63309,701,631.67
支付其他与筹资活动有关的现金1,425,963,498.552,490,172,767.371,986,403,578.531,752,877,765.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,094,906,330.859,545,607,402.216,950,038,051.815,266,544,638.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,298,210,663.35908,902,184.131,348,507,334.11663,597,973.52
四、汇率变动对现金及现金等价物的影响20,715,644.5163,428,215.9542,780,203.1140,697,438.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-608,146,893.58-955,246,672.73-370,810,290-525,938,943.54
加:期初现金及现金等价物余额2,695,795,861.373,651,042,534.13,651,042,534.13,651,042,534.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,087,648,967.792,695,795,861.373,280,232,244.13,125,103,590.56
补充资料:
净利润-517,886,077.25-287,780,368.33
资产减值准备-166,854,515.98-61,597,296.85
固定资产和投资性房地产折旧-475,003,637.95-231,841,267.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-475,003,637.95-231,841,267.38
无形资产摊销-70,821,210.95-35,614,256.95
长期待摊费用摊销-185,603.16-92,801.58
处置固定资产、无形资产和其他长期资产的损失--255,378.07--245,877.04
固定资产报废损失-16,032,210.84-1,838,306.11
公允价值变动损失--57,385,796.98--43,579,226.12
财务费用-254,139,281.99-102,636,025.55
投资损失-15,152,741.32-296,652,768.54
递延所得税--12,825,026.25--6,021,268.8
其中:递延所得税资产减少--15,720,196.09--11,629,642.54
递延所得税负债增加-2,895,169.84-5,608,373.74
存货的减少--1,536,463,184.05--1,097,774,925.68
经营性应收项目的减少--233,685,126.9--337,100,768.12
经营性应付项目的增加-731,635,752.11-750,424,317.46
现金的期末余额-2,695,795,861.37-3,125,103,590.56
减:现金的期初余额-3,651,042,534.1-3,651,042,534.1
公告日期2025-04-282025-03-272024-10-232024-08-21
审计意见(境内)标准无保留意见
TOP↑