当前位置:首页 - 行情中心 - 奥特佳(002239) - 财务分析 - 现金流量表

奥特佳

(002239)

  

流通市值:94.38亿  总市值:96.31亿
流通股本:32.43亿   总股本:33.10亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,732,708,897.437,025,839,548.895,360,241,596.343,579,455,951.38
收到的税费返还31,378,151.24105,100,009.8664,496,104.0746,781,535.78
收到其他与经营活动有关的现金35,116,680.6589,547,467.0453,022,995.134,633,369.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,799,203,729.327,220,487,025.795,477,760,695.513,660,870,856.22
购买商品、接受劳务支付的现金1,126,053,354.815,404,374,825.634,122,758,465.592,681,079,225.43
支付给职工以及为职工支付的现金262,621,254.7930,299,138.84573,357,426.48384,943,138.51
支付的各项税费73,388,393.12208,625,038.13163,019,651.17117,342,736.36
支付其他与经营活动有关的现金55,186,177.77243,159,909.47187,665,036.95141,500,957.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,517,249,180.46,786,458,912.075,046,800,580.193,324,866,057.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额281,954,548.92434,028,113.72430,960,115.32336,004,798.86
二、投资活动产生的现金流量:
收回投资收到的现金20,000,000609,897,802.77325,000,00075,000,000
取得投资收益收到的现金114,109.59300,0001,073,887.2-
处置固定资产、无形资产和其他长期资产收回的现金净额493,721.329,527,533.8579,946264,564
处置子公司及其他营业单位收到的现金净额--108,858.39108,858.39
收到的其他与投资活动有关的现金5,049,499.475,326,327.393,123,020.541,047,164.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,657,330.38625,051,663.96329,885,712.1376,420,586.77
购建固定资产、无形资产和其他长期资产支付的现金35,284,754.53295,745,295.15205,906,379.83165,784,618.02
投资支付的现金0425,000,000170,000,000170,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计35,284,754.53720,745,295.15375,906,379.83335,784,618.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,627,424.15-95,693,631.19-46,020,667.7-259,364,031.25
三、筹资活动产生的现金流量:
吸收投资收到的现金-83,620,78283,620,782-
取得借款收到的现金02,239,259,273.451,896,165,2001,664,515,200
收到其他与筹资活动有关的现金60,365,958.781,541,246,389.83767,139,357.18989,662,771.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计60,365,958.783,864,126,445.282,746,925,339.182,654,177,971.97
偿还债务支付的现金321,800,0002,371,240,030.671,800,368,2001,344,868,200
分配股利、利润或偿付利息支付的现金8,812,773.9695,442,502.3979,286,682.1436,313,926.58
支付其他与筹资活动有关的现金87,731,645.611,718,674,551.351,171,196,255.181,091,841,748.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计418,344,419.574,185,357,084.413,050,851,137.322,473,023,874.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-357,978,460.79-321,230,639.13-303,925,798.14181,154,097.31
四、汇率变动对现金及现金等价物的影响2,935,085.51-3,938,576.526,860,025.5510,390,501.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-82,716,250.5113,165,266.8887,873,675.03268,185,366.66
加:期初现金及现金等价物余额520,449,814.61507,284,547.73507,284,547.73507,284,547.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额437,733,564.1520,449,814.61595,158,222.76775,469,914.39
补充资料:
净利润-98,153,431.17-61,134,318.04
资产减值准备-189,495,371.96-37,623,940.15
固定资产和投资性房地产折旧-226,017,144.49-135,289,187.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,017,144.49-135,289,187.55
无形资产摊销-67,931,763.96-34,300,065.31
长期待摊费用摊销-965,474.47-123,654.78
处置固定资产、无形资产和其他长期资产的损失--942,983.16--136,230.73
固定资产报废损失-18,234,688.89-299,889.26
公允价值变动损失--4,892,802.67--2,237,721.74
财务费用-83,045,722.74-51,071,349.71
投资损失--63,451,870.39--29,561,290.65
递延所得税-3,130,270.77--4,095,138.45
其中:递延所得税资产减少--4,522,735.03--2,134,737.54
递延所得税负债增加-7,653,005.8--1,960,400.91
存货的减少-485,085,668.6-132,508,868.48
经营性应收项目的减少--600,867,086.42-182,985,592.94
经营性应付项目的增加--118,839,519.64--263,301,685.79
其他-13,976,616.42--
现金的期末余额-520,449,814.61-775,469,914.39
减:现金的期初余额-507,284,547.73-507,284,547.73
公告日期2025-04-252025-04-192024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑