当前位置:首页 - 行情中心 - 歌尔股份(002241) - 财务分析 - 现金流量表

歌尔股份

(002241)

  

流通市值:732.72亿  总市值:827.25亿
流通股本:31.52亿   总股本:35.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金37,199,181,576.819,499,848,867.4484,370,242,852.0654,693,521,753.15
  收到的税费返还982,158,027.85617,439,493.752,189,998,278.541,780,695,687.73
  收到其他与经营活动有关的现金1,141,194,975.06646,587,714.462,700,718,058.141,516,921,494.59
  经营活动现金流入小计39,322,534,579.7120,763,876,075.6589,260,959,188.7457,991,138,935.47
  购买商品、接受劳务支付的现金30,981,069,900.7716,622,209,801.566,109,782,829.3645,197,469,329.52
  支付给职工以及为职工支付的现金6,103,997,392.433,413,443,395.311,387,836,144.998,074,771,195.93
  支付的各项税费490,217,535.36324,337,219.85870,737,494.97541,995,131.11
  支付其他与经营活动有关的现金1,992,024,520.84988,640,926.454,043,725,513.022,702,191,248.02
  经营活动现金流出小计39,567,309,349.421,348,631,343.182,412,081,982.3456,516,426,904.58
  经营活动产生的现金流量净额-244,774,769.69-584,755,267.456,848,877,206.41,474,712,030.89
二、投资活动产生的现金流量:
  收回投资收到的现金28,552,374,024.7314,217,460,682.5240,135,200,644.424,746,907,152.74
  取得投资收益收到的现金83,738,049.8345,525,999.23123,520,982.6688,113,429.96
  处置固定资产、无形资产和其他长期资产收回的现金净额21,033,762.655,982,606.53606,623,463.82262,106,429.22
  处置子公司及其他营业单位收到的现金净额--6,773,840.336,773,840.33
  收到的其他与投资活动有关的现金19,331,716.382,113,520.811,219,120.614,405,774.55
  投资活动现金流入小计28,676,477,553.5914,271,082,809.0840,883,338,051.8225,108,306,626.8
  购建固定资产、无形资产和其他长期资产支付的现金4,487,967,150.542,304,932,074.557,129,436,142.384,296,833,107.64
  投资支付的现金31,175,545,417.4916,373,908,946.646,574,663,601.7329,981,760,792.56
  支付其他与投资活动有关的现金--769,119,671.9741,638,518.11
  投资活动现金流出小计35,663,512,568.0318,678,841,021.1554,473,219,416.0834,320,232,418.31
  投资活动产生的现金流量净额-6,987,035,014.44-4,407,758,212.07-13,589,881,364.26-9,211,925,791.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金84,695,462.8138,245,118.141,381,311,020.061,213,188,059.61
  其中:子公司吸收少数股东投资收到的现金--280,800,000280,800,000
  取得借款收到的现金26,365,364,689.9914,146,514,523.4541,838,159,526.0130,062,567,470.83
  发行债券收到的现金--999,850,000999,850,000
  收到其他与筹资活动有关的现金3,130,021,025.6843,107,660.349,177,272,437.377,440,525,349.42
  筹资活动现金流入小计29,580,081,178.415,027,867,301.9353,396,592,983.4439,716,130,879.86
  偿还债务支付的现金21,330,465,791.328,097,126,829.1334,761,891,164.123,595,344,516.89
  分配股利、利润或偿付利息支付的现金919,015,533.3279,264,785.241,507,334,606.38795,256,383.76
  支付其他与筹资活动有关的现金1,870,589,459.54732,810,402.239,080,927,767.754,868,934,153.98
  筹资活动现金流出小计24,120,070,784.188,909,202,016.645,350,153,538.2329,259,535,054.63
  筹资活动产生的现金流量净额5,460,010,394.226,118,665,285.338,046,439,445.2110,456,595,825.23
四、汇率变动对现金及现金等价物的影响-190,895,339.62-125,644,993.96-30,960,635.45-109,300,055.33
五、现金及现金等价物净增加额-1,962,694,729.531,000,506,811.851,274,474,651.92,610,082,009.28
  加:期初现金及现金等价物余额13,065,365,746.8513,065,365,746.8511,790,891,094.9511,790,891,094.95
  期末现金及现金等价物余额11,102,671,017.3214,065,872,558.713,065,365,746.8514,400,973,104.23
补充资料:
  净利润1,490,474,055.81-3,832,808,174.45-
  资产减值准备252,513,115.14-1,041,340,540.5-
  固定资产和投资性房地产折旧1,540,337,644.92-3,008,969,810.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,540,337,644.92-3,008,969,810.39-
  无形资产摊销295,133,532.5-762,804,993.99-
  长期待摊费用摊销59,423,246.78-119,616,305.81-
  处置固定资产、无形资产和其他长期资产的损失-3,415,116.36-2,499,606.42-
  固定资产报废损失56,816,617.32-256,538,505.13-
  公允价值变动损失-267,945,857.2--315,474,210.57-
  财务费用816,976,021.33-702,597,857.14-
  投资损失-473,156,073.8--2,745,463,293.81-
  递延所得税31,240,431.47--168,986,781.41-
  其中:递延所得税资产减少71,914,205.81-69,683,245.27-
    递延所得税负债增加-40,673,774.34--238,670,026.68-
  存货的减少-5,611,614,095.32--2,949,400,821.41-
  经营性应收项目的减少-188,502,867.06-3,471,641,445.07-
  经营性应付项目的增加1,360,137,237.56--618,923,640.03-
  其他289,036,782.42-286,439,368.99-
  现金的期末余额11,102,671,017.32-13,065,365,746.85-
  减:现金的期初余额13,065,365,746.85-11,790,891,094.95-
  现金及现金等价物的净增加额-1,962,694,729.53-1,274,474,651.9-
公告日期2026-08-212026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑