当前位置:首页 - 行情中心 - 歌尔股份(002241) - 财务分析 - 现金流量表

歌尔股份

(002241)

  

流通市值:490.02亿  总市值:556.31亿
流通股本:30.10亿   总股本:34.17亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,597,106,279.575,929,642,962.8453,636,872,992.4535,931,076,409.27
收到的税费返还433,638,899.222,261,673,960.351,557,025,220.91839,551,038.42
收到其他与经营活动有关的现金430,786,771.811,975,191,545.771,783,616,126.821,448,021,201.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,461,531,950.5380,166,508,468.9656,977,514,340.1838,218,648,648.7
购买商品、接受劳务支付的现金17,623,675,471.4759,071,783,992.1143,665,240,259.9429,546,632,909.77
支付给职工以及为职工支付的现金2,510,480,962.428,776,104,462.256,851,864,428.314,140,265,329.29
支付的各项税费193,569,523.55919,231,302.84727,402,437.07580,958,681.17
支付其他与经营活动有关的现金599,288,791.183,247,500,468.382,331,909,117.961,848,762,514.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,927,014,748.6272,014,620,225.5853,576,416,243.2836,116,619,435.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,534,517,201.918,151,888,243.383,401,098,096.92,102,029,213.5
二、投资活动产生的现金流量:
收回投资收到的现金305,225,555.774,634,462,748.313,303,080,148.391,839,726,279.61
取得投资收益收到的现金6,259,374.8860,793,940.5244,852,805.5616,670,249.43
处置固定资产、无形资产和其他长期资产收回的现金净额410,198,915.78386,789,592.09247,975,466.25191,282,903.66
处置子公司及其他营业单位收到的现金净额-2,205,0002,205,0002,205,000
收到的其他与投资活动有关的现金13,204,752.9110,692,623.329,980,744.3527,146,092.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计734,888,599.335,194,943,904.223,628,094,164.552,077,030,525.28
购建固定资产、无形资产和其他长期资产支付的现金969,992,787.486,949,791,208.285,417,856,408.213,713,099,032.52
投资支付的现金293,734,077.365,298,074,936.074,949,264,564.083,733,470,240.88
取得子公司及其他营业单位支付的现金-457,663,281.5--
支付其他与投资活动有关的现金-72,806,657.72--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,263,726,864.8412,778,336,083.5710,367,120,972.297,446,569,273.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-528,838,265.51-7,583,392,179.35-6,739,026,807.74-5,369,538,748.12
三、筹资活动产生的现金流量:
取得借款收到的现金7,700,702,254.8425,573,744,456.0121,134,415,589.1615,335,233,433.5
收到其他与筹资活动有关的现金1,875,700,207.213,504,945,799.092,596,427,381.581,785,060,818.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,576,402,462.0529,078,690,255.123,730,842,970.7417,120,294,252.05
偿还债务支付的现金6,290,700,446.0723,316,046,943.9118,046,604,277.9412,819,429,649.08
分配股利、利润或偿付利息支付的现金83,474,150.46836,849,923.3664,345,722.43571,026,442.37
支付其他与筹资活动有关的现金2,084,574,350.63,151,308,744.662,269,446,008.471,423,998,116.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,458,748,947.1327,304,205,611.8720,980,396,008.8414,814,454,207.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,117,653,514.921,774,484,643.232,750,446,961.92,305,840,044.42
四、汇率变动对现金及现金等价物的影响-4,918,073.059,752,465.7136,957,023.01152,392,737.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,118,414,378.272,352,733,172.97-550,524,725.93-809,276,752.66
加:期初现金及现金等价物余额13,152,726,641.7810,799,993,468.8110,799,993,468.8110,799,993,468.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,271,141,020.0513,152,726,641.7810,249,468,742.889,990,716,716.15
补充资料:
净利润-1,019,411,203.59-409,369,386.84
资产减值准备-299,625,741.31-56,278,815.83
固定资产和投资性房地产折旧-2,938,786,849.35-1,468,190,811.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,938,786,849.35-1,468,190,811.9
无形资产摊销-775,354,156.85-381,628,376.18
长期待摊费用摊销-226,069,725.83-42,141,673.46
处置固定资产、无形资产和其他长期资产的损失-2,037,658.52--6,793,178.43
固定资产报废损失-146,667,134.91-56,865,038.52
公允价值变动损失--115,909,152.44-129,702,202.99
财务费用-458,210,031.5-241,076,193.32
投资损失-60,412,565.28--1,003,100.49
递延所得税--302,119,564.6--326,350,150.4
其中:递延所得税资产减少--111,839,854.19--216,904,370.84
递延所得税负债增加--190,279,710.41--109,445,779.56
存货的减少-7,430,247,429.32-6,110,702,889.41
经营性应收项目的减少-2,106,126,474.6-988,607,844.87
经营性应付项目的增加--7,184,440,025.66--7,575,775,900.82
其他-180,445,664.45-82,351,545.68
现金的期末余额-13,152,726,641.78-9,990,716,716.15
减:现金的期初余额-10,799,993,468.81-10,799,993,468.81
公告日期2024-04-252024-03-282023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑