当前位置:首页 - 行情中心 - 力合科创(002243) - 财务分析 - 现金流量表

力合科创

(002243)

  

流通市值:71.38亿  总市值:72.27亿
流通股本:11.96亿   总股本:12.11亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金601,020,704.212,944,796,560.492,075,551,760.891,431,810,722.67
收到的税费返还146,284.1136,068,508.2623,842,221.0220,274,943.95
收到其他与经营活动有关的现金66,877,868.54226,670,110.38273,273,260.02201,005,172.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计668,044,856.863,207,535,179.132,372,667,241.931,653,090,839.25
购买商品、接受劳务支付的现金510,117,257.92,298,959,454.991,512,533,215.44995,838,831.2
支付给职工以及为职工支付的现金177,547,160.64807,965,806.73577,054,712.91410,232,143.27
支付的各项税费59,383,994.45237,766,514.84181,231,687.82149,867,009.1
支付其他与经营活动有关的现金85,844,067.07180,424,869.46296,271,790.21154,334,008.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计832,892,480.063,525,116,646.022,567,091,406.381,710,271,992.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-164,847,623.2-317,581,466.89-194,424,164.45-57,181,153.17
二、投资活动产生的现金流量:
收回投资收到的现金827,745.36123,619,957.399,929,469.9869,154,428.01
取得投资收益收到的现金3,997,077.2969,559,091.475,249,048.0860,210,556.14
处置固定资产、无形资产和其他长期资产收回的现金净额224,7205,369,218.085,096,865.971,265,000.22
处置子公司及其他营业单位收到的现金净额---5,158,550.44-5,158,550.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,049,542.65198,548,266.78175,116,833.59125,471,433.93
购建固定资产、无形资产和其他长期资产支付的现金58,924,468.3261,801,594.91160,291,554.1290,627,202.29
投资支付的现金48,005,000218,585,570205,796,565134,210,015
支付其他与投资活动有关的现金179,000,000112,240,550.44194,000,000238,880,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计285,929,468.3592,627,715.35560,088,119.12463,717,217.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-280,879,925.65-394,079,448.57-384,971,285.53-338,245,783.36
三、筹资活动产生的现金流量:
吸收投资收到的现金7,416,081.933,303,914.43--
其中:子公司吸收少数股东投资收到的现金7,416,081.933,303,914.43--
取得借款收到的现金397,098,958.151,910,580,734.21,106,121,700.8582,634,005.4
收到其他与筹资活动有关的现金717,258.94140,536,6807,640,512.625,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计405,232,299.022,054,421,328.631,113,762,213.42587,634,005.4
偿还债务支付的现金93,116,167.251,465,660,266.41554,752,421.85329,506,989.89
分配股利、利润或偿付利息支付的现金29,974,678.59250,227,660.76211,168,310.01191,549,591.74
其中:子公司支付给少数股东的股利、利润3,351,6005,066,4002,454,094.962,501,018.18
支付其他与筹资活动有关的现金36,443,696.93140,941,642.492,600,285.4689,732,311.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计159,534,542.771,856,829,569.57858,521,017.32610,788,893.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额245,697,756.25197,591,759.06255,241,196.1-23,154,888.1
四、汇率变动对现金及现金等价物的影响82,862.54-1,721,407.66-491,962.25-369,156.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-199,946,930.06-515,790,564.06-324,646,216.13-418,950,981.23
加:期初现金及现金等价物余额1,432,936,148.281,948,726,712.341,948,726,712.341,948,726,712.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,232,989,218.221,432,936,148.281,624,080,496.211,529,775,731.11
补充资料:
净利润-300,641,809.19-238,422,002.94
资产减值准备-19,480,671.05--7,480,301.39
固定资产和投资性房地产折旧-222,437,563.91-85,619,294.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-222,437,563.91-85,619,294.01
无形资产摊销-15,961,524.37-7,240,082.5
长期待摊费用摊销-14,631,447.78-12,751,870.04
处置固定资产、无形资产和其他长期资产的损失--148,805.53-627,064.91
固定资产报废损失-1,443,995.78-205,472.15
公允价值变动损失--149,338,347.97--100,410,939.51
财务费用-154,112,188.78-83,329,599.21
投资损失--220,711,860.93--205,111,625.6
递延所得税--18,792,582.47-17,351,347.03
其中:递延所得税资产减少--6,326,409.51-4,176,076.33
递延所得税负债增加--12,466,172.96-13,175,270.7
存货的减少--667,320,455.15--210,698,019.23
经营性应收项目的减少-32,814,435.05-187,061,198.23
经营性应付项目的增加--106,357,043.48--204,077,608.43
现金的期末余额-1,432,936,148.28-1,529,775,731.11
减:现金的期初余额-1,948,726,712.34-1,948,726,712.34
公告日期2024-04-262024-03-272023-10-252023-08-25
审计意见(境内)标准无保留意见
TOP↑