当前位置:首页 - 行情中心 - 力合科创(002243) - 财务分析 - 现金流量表

力合科创

(002243)

  

流通市值:107.89亿  总市值:108.47亿
流通股本:12.04亿   总股本:12.11亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金648,916,442.522,690,859,843.031,770,446,596.491,165,554,298.44
  收到的税费返还41,909,147.556,313,866.8733,647,185.225,775,758.24
  收到其他与经营活动有关的现金53,563,658.97167,525,589.62190,793,987.5974,613,057.04
  经营活动现金流入小计744,389,248.992,914,699,299.521,994,887,769.281,265,943,113.72
  购买商品、接受劳务支付的现金465,451,004.281,499,717,355.041,110,147,033.27711,549,854.71
  支付给职工以及为职工支付的现金197,281,104.52688,389,042.99547,701,330.2395,687,737.57
  支付的各项税费79,067,320.34213,486,938.36165,728,302.73130,333,251.23
  支付其他与经营活动有关的现金63,190,229.57413,601,992.55231,204,809.4996,306,133.29
  经营活动现金流出小计804,989,658.712,815,195,328.942,054,781,475.691,333,876,976.8
  经营活动产生的现金流量净额-60,600,409.7299,503,970.58-59,893,706.41-67,933,863.08
二、投资活动产生的现金流量:
  收回投资收到的现金6,264,981.61248,717,445.5257,954,489.4238,088,825.57
  取得投资收益收到的现金18,064,395.3245,429,249.07126,515,689.71108,445,778.43
  处置固定资产、无形资产和其他长期资产收回的现金净额257,130.933,526,145.122,408,402.031,634,714.84
  处置子公司及其他营业单位收到的现金净额29,257,20038,498,961.62--
  收到的其他与投资活动有关的现金-50,000,000--
  投资活动现金流入小计53,843,707.86386,171,801.33186,878,581.16148,169,318.84
  购建固定资产、无形资产和其他长期资产支付的现金35,507,932.04139,172,348.4998,199,484.8461,486,674.47
  投资支付的现金58,149,050203,150,030.4102,554,425.753,886,820.07
  支付其他与投资活动有关的现金156,572,10037,981,738.92132,417,500190,500,000
  投资活动现金流出小计250,229,082.04380,304,117.81333,171,410.54305,873,494.54
  投资活动产生的现金流量净额-196,385,374.185,867,683.52-146,292,829.38-157,704,175.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金83,000,00020,000,000--
  其中:子公司吸收少数股东投资收到的现金83,000,00020,000,000--
  取得借款收到的现金182,889,241.842,600,904,701.112,544,053,026.921,850,142,522.7
  收到其他与筹资活动有关的现金-158,224,001.28144,988,897.465,470,135.88
  筹资活动现金流入小计265,889,241.842,779,128,702.392,689,041,924.381,855,612,658.58
  偿还债务支付的现金111,159,025.452,585,070,200.752,388,302,950.661,703,702,950.58
  分配股利、利润或偿付利息支付的现金22,888,058.78241,833,991.64226,775,178.11188,402,363.43
  其中:子公司支付给少数股东的股利、利润-10,195,480.52931,733.2759,500
  支付其他与筹资活动有关的现金2,799,263.6577,840,043.7930,785,724.0926,612,215.08
  筹资活动现金流出小计136,846,347.882,904,744,236.182,645,863,852.861,918,717,529.09
  筹资活动产生的现金流量净额129,042,893.96-125,615,533.7943,178,071.52-63,104,870.51
四、汇率变动对现金及现金等价物的影响-2,092,249.92-2,325,999.9-1,048,976.52-139,545.7
五、现金及现金等价物净增加额-130,035,139.86-22,569,879.59-164,057,440.79-288,882,454.99
  加:期初现金及现金等价物余额1,771,490,816.341,794,060,695.931,794,060,695.931,794,060,695.93
  期末现金及现金等价物余额1,641,455,676.481,771,490,816.341,630,003,255.141,505,178,240.94
补充资料:
  净利润-85,610,629.71-84,413,633.68
  资产减值准备-62,286,636.37-6,078,294.55
  固定资产和投资性房地产折旧-221,110,671.35-112,158,779.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-221,110,671.35-112,158,779.52
  无形资产摊销-16,729,202.42-8,113,832.45
  长期待摊费用摊销-24,442,389.46-11,142,867.95
  处置固定资产、无形资产和其他长期资产的损失--4,644,534.33-230,000.02
  固定资产报废损失-1,754,560.1-120,656.13
  公允价值变动损失--76,343,987.57-17,937,743.1
  财务费用-126,281,619.14-76,667,254.72
  投资损失--304,375,811.33--187,991,223.15
  递延所得税-39,974,528.19-16,121,829.7
  其中:递延所得税资产减少-5,952,987.29--2,291,079.66
    递延所得税负债增加-34,021,540.9-18,412,909.36
  存货的减少-1,041,325,271.33-57,739,816.96
  经营性应收项目的减少--1,082,168,617.14--14,378,709.27
  经营性应付项目的增加--110,735,908.55--287,330,677.54
  现金的期末余额-1,771,490,816.34-1,505,178,240.94
  减:现金的期初余额-1,794,060,695.93-1,794,060,695.93
  现金及现金等价物的净增加额--22,569,879.59--288,882,454.99
公告日期2026-04-282026-03-272025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑