当前位置:首页 - 行情中心 - 力合科创(002243) - 财务分析 - 现金流量表

力合科创

(002243)

  

流通市值:105.60亿  总市值:106.17亿
流通股本:12.04亿   总股本:12.11亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,769,977,1351,196,899,282.89601,020,704.212,944,796,560.49
收到的税费返还14,044,009.3411,807,121.79146,284.1136,068,508.26
收到其他与经营活动有关的现金212,555,599.0265,531,128.0166,877,868.54226,670,110.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,996,576,743.361,274,237,532.69668,044,856.863,207,535,179.13
购买商品、接受劳务支付的现金1,373,204,022.75939,908,194.21510,117,257.92,298,959,454.99
支付给职工以及为职工支付的现金549,436,240.09393,610,083.94177,547,160.64807,965,806.73
支付的各项税费118,783,303.3696,684,783.3859,383,994.45237,766,514.84
支付其他与经营活动有关的现金266,320,115128,834,987.2485,844,067.07180,424,869.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,307,743,681.21,559,038,048.77832,892,480.063,525,116,646.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-311,166,937.84-284,800,516.08-164,847,623.2-317,581,466.89
二、投资活动产生的现金流量:
收回投资收到的现金37,045,627.5420,093,756.88827,745.36123,619,957.3
取得投资收益收到的现金47,217,978.3137,762,230.993,997,077.2969,559,091.4
处置固定资产、无形资产和其他长期资产收回的现金净额11,408,811.12262,921.62224,7205,369,218.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计95,672,416.9758,118,909.495,049,542.65198,548,266.78
购建固定资产、无形资产和其他长期资产支付的现金117,391,963.8887,768,290.158,924,468.3261,801,594.91
投资支付的现金213,342,512.1373,775,00048,005,000218,585,570
支付其他与投资活动有关的现金200,870,000184,670,000179,000,000112,240,550.44
投资活动现金流出的平衡项目0000
投资活动现金流出小计531,604,476.01346,213,290.1285,929,468.3592,627,715.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-435,932,059.04-288,094,380.61-280,879,925.65-394,079,448.57
三、筹资活动产生的现金流量:
吸收投资收到的现金12,316,081.937,416,081.937,416,081.933,303,914.43
其中:子公司吸收少数股东投资收到的现金12,316,081.937,416,081.937,416,081.933,303,914.43
取得借款收到的现金1,834,139,300.821,616,978,827.41397,098,958.151,910,580,734.2
收到其他与筹资活动有关的现金34,034,270.328,120,992.3717,258.94140,536,680
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,880,489,653.051,652,515,901.64405,232,299.022,054,421,328.63
偿还债务支付的现金1,034,772,401.75969,162,295.8893,116,167.251,465,660,266.41
分配股利、利润或偿付利息支付的现金255,184,605.74230,640,777.0629,974,678.59250,227,660.76
其中:子公司支付给少数股东的股利、利润4,008,058.64,008,058.63,351,6005,066,400
支付其他与筹资活动有关的现金101,684,802.7976,742,098.5836,443,696.93140,941,642.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,391,641,810.281,276,545,171.52159,534,542.771,856,829,569.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额488,847,842.77375,970,730.12245,697,756.25197,591,759.06
四、汇率变动对现金及现金等价物的影响-66,793.171,450,081.1682,862.54-1,721,407.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-258,317,947.28-195,474,085.41-199,946,930.06-515,790,564.06
加:期初现金及现金等价物余额1,432,936,148.281,432,936,148.281,432,936,148.281,948,726,712.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,174,618,2011,237,462,062.871,232,989,218.221,432,936,148.28
补充资料:
净利润-45,799,983.57-300,641,809.19
资产减值准备--5,255,974.4-19,480,671.05
固定资产和投资性房地产折旧-110,187,499.2-222,437,563.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,187,499.2-222,437,563.91
无形资产摊销-8,407,443.65-15,961,524.37
长期待摊费用摊销-12,931,902.62-14,631,447.78
处置固定资产、无形资产和其他长期资产的损失-30,615.14--148,805.53
固定资产报废损失-974,730.15-1,443,995.78
公允价值变动损失--18,774,570.46--149,338,347.97
财务费用-73,121,341.55-154,112,188.78
投资损失--77,199,315.81--220,711,860.93
递延所得税--6,714,366.27--18,792,582.47
其中:递延所得税资产减少--4,029,149.92--6,326,409.51
递延所得税负债增加--2,685,216.35--12,466,172.96
存货的减少--323,476,976.87--667,320,455.15
经营性应收项目的减少-18,301,230.98-32,814,435.05
经营性应付项目的增加--161,989,988.8--106,357,043.48
现金的期末余额-1,237,462,062.87-1,432,936,148.28
减:现金的期初余额-1,432,936,148.28-1,948,726,712.34
公告日期2024-10-252024-08-282024-04-262024-03-27
审计意见(境内)标准无保留意见
TOP↑