当前位置:首页 - 行情中心 - 力合科创(002243) - 财务分析 - 现金流量表

力合科创

(002243)

  

流通市值:85.47亿  总市值:86.07亿
流通股本:12.02亿   总股本:12.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,269,986,426.95648,916,442.522,690,859,843.031,770,446,596.49
  收到的税费返还52,470,018.9841,909,147.556,313,866.8733,647,185.2
  收到其他与经营活动有关的现金111,154,494.8453,563,658.97167,525,589.62190,793,987.59
  经营活动现金流入小计1,433,610,940.77744,389,248.992,914,699,299.521,994,887,769.28
  购买商品、接受劳务支付的现金802,050,977.11465,451,004.281,499,717,355.041,110,147,033.27
  支付给职工以及为职工支付的现金404,995,378.06197,281,104.52688,389,042.99547,701,330.2
  支付的各项税费126,603,258.4879,067,320.34213,486,938.36165,728,302.73
  支付其他与经营活动有关的现金125,005,763.0363,190,229.57413,601,992.55231,204,809.49
  经营活动现金流出小计1,458,655,376.68804,989,658.712,815,195,328.942,054,781,475.69
  经营活动产生的现金流量净额-25,044,435.91-60,600,409.7299,503,970.58-59,893,706.41
二、投资活动产生的现金流量:
  收回投资收到的现金66,237,493.366,264,981.61248,717,445.5257,954,489.42
  取得投资收益收到的现金34,939,808.0118,064,395.3245,429,249.07126,515,689.71
  处置固定资产、无形资产和其他长期资产收回的现金净额913,230.93257,130.933,526,145.122,408,402.03
  处置子公司及其他营业单位收到的现金净额29,257,20029,257,20038,498,961.62-
  收到的其他与投资活动有关的现金--50,000,000-
  投资活动现金流入小计131,347,732.353,843,707.86386,171,801.33186,878,581.16
  购建固定资产、无形资产和其他长期资产支付的现金77,062,322.7135,507,932.04139,172,348.4998,199,484.84
  投资支付的现金171,882,857.8558,149,050203,150,030.4102,554,425.7
  支付其他与投资活动有关的现金67,750,900156,572,10037,981,738.92132,417,500
  投资活动现金流出小计316,696,080.56250,229,082.04380,304,117.81333,171,410.54
  投资活动产生的现金流量净额-185,348,348.26-196,385,374.185,867,683.52-146,292,829.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金-83,000,00020,000,000-
  其中:子公司吸收少数股东投资收到的现金-83,000,00020,000,000-
  取得借款收到的现金252,551,860.05182,889,241.842,600,904,701.112,544,053,026.92
  收到其他与筹资活动有关的现金123,002,457.13-158,224,001.28144,988,897.46
  筹资活动现金流入小计375,554,317.18265,889,241.842,779,128,702.392,689,041,924.38
  偿还债务支付的现金259,839,188.71111,159,025.452,585,070,200.752,388,302,950.66
  分配股利、利润或偿付利息支付的现金136,719,829.3122,888,058.78241,833,991.64226,775,178.11
  其中:子公司支付给少数股东的股利、利润--10,195,480.52931,733.2
  支付其他与筹资活动有关的现金27,129,418.872,799,263.6577,840,043.7930,785,724.09
  筹资活动现金流出小计423,688,436.89136,846,347.882,904,744,236.182,645,863,852.86
  筹资活动产生的现金流量净额-48,134,119.71129,042,893.96-125,615,533.7943,178,071.52
四、汇率变动对现金及现金等价物的影响-3,727,016.12-2,092,249.92-2,325,999.9-1,048,976.52
五、现金及现金等价物净增加额-262,253,920-130,035,139.86-22,569,879.59-164,057,440.79
  加:期初现金及现金等价物余额1,771,490,816.341,771,490,816.341,794,060,695.931,794,060,695.93
  期末现金及现金等价物余额1,509,236,896.341,641,455,676.481,771,490,816.341,630,003,255.14
补充资料:
  净利润96,016,033.1-85,610,629.71-
  资产减值准备-1,514,971.51-62,286,636.37-
  固定资产和投资性房地产折旧112,826,352.55-221,110,671.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,826,352.55-221,110,671.35-
  无形资产摊销7,943,494.74-16,729,202.42-
  长期待摊费用摊销12,634,755.08-24,442,389.46-
  处置固定资产、无形资产和其他长期资产的损失79,780.77--4,644,534.33-
  固定资产报废损失-310,543.63-1,754,560.1-
  公允价值变动损失-66,951,974.2--76,343,987.57-
  财务费用78,980,620.06-126,281,619.14-
  投资损失-89,392,755.4--304,375,811.33-
  递延所得税-9,836,853.66-39,974,528.19-
  其中:递延所得税资产减少-14,877,709.05-5,952,987.29-
    递延所得税负债增加5,040,855.39-34,021,540.9-
  存货的减少17,877,493.56-1,041,325,271.33-
  经营性应收项目的减少7,219,033.77--1,082,168,617.14-
  经营性应付项目的增加-213,443,319.75--110,735,908.55-
  现金的期末余额1,509,236,896.34-1,771,490,816.34-
  减:现金的期初余额1,771,490,816.34-1,794,060,695.93-
  现金及现金等价物的净增加额-262,253,920--22,569,879.59-
公告日期2026-08-212026-04-282026-03-272025-10-28
审计意见(境内)标准无保留意见
TOP↑