当前位置:首页 - 行情中心 - 聚力文化(002247) - 财务分析 - 现金流量表

聚力文化

(002247)

  

流通市值:18.66亿  总市值:24.68亿
流通股本:6.44亿   总股本:8.51亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金99,247,518.82586,529,749.66371,680,596.31223,643,568.82
  收到的税费返还5,510,892.1921,481,941.6218,925,708.8111,839,502.58
  收到其他与经营活动有关的现金2,081,581.48,023,785.5710,733,785.897,220,582.12
  经营活动现金流入小计106,839,992.41616,035,476.85401,340,091.01242,703,653.52
  购买商品、接受劳务支付的现金77,588,867.24294,420,519.13221,175,309.44138,189,471.86
  支付给职工以及为职工支付的现金49,691,377.6153,101,667.93116,389,398.7981,468,608.44
  支付的各项税费11,559,256.9947,523,341.0736,563,69323,463,308.07
  支付其他与经营活动有关的现金10,124,287.1239,257,944.2425,458,362.0111,801,388.69
  经营活动现金流出小计148,963,788.95534,303,472.37399,586,763.24254,922,777.06
  经营活动产生的现金流量净额-42,123,796.5481,732,004.481,753,327.77-12,219,123.54
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额22,0001,045,067.09308,288415,659.08
  收到的其他与投资活动有关的现金529,510,185.591,571,848,031.7800,231,544.74633,985,089.17
  投资活动现金流入小计529,532,185.591,572,893,098.79800,539,832.74634,400,748.25
  购建固定资产、无形资产和其他长期资产支付的现金308,804.257,078,536.046,122,874.652,687,898.21
  支付其他与投资活动有关的现金479,958,086.261,709,932,871.07902,393,016.51645,392,946.14
  投资活动现金流出小计480,266,890.511,717,011,407.11908,515,891.16648,080,844.35
  投资活动产生的现金流量净额49,265,295.08-144,118,308.32-107,976,058.42-13,680,096.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金700,0002,682,0002,682,0002,682,000
  筹资活动现金流入小计700,0002,682,0002,682,0002,682,000
  偿还债务支付的现金-5,000,000--
  分配股利、利润或偿付利息支付的现金-161,874.96145,548.5888,472.2
  支付其他与筹资活动有关的现金581,719.043,960,916.222,855,877.972,045,270.67
  筹资活动现金流出小计581,719.049,122,791.183,001,426.552,133,742.87
  筹资活动产生的现金流量净额118,280.96-6,440,791.18-319,426.55548,257.13
四、汇率变动对现金及现金等价物的影响-547,328.561,231,501.87867,045.091,880,095.66
五、现金及现金等价物净增加额6,712,450.94-67,595,593.15-105,675,112.11-23,470,866.85
  加:期初现金及现金等价物余额211,397,559.31278,993,152.46278,993,152.46278,993,152.46
  期末现金及现金等价物余额218,110,010.25211,397,559.31173,318,040.35255,522,285.61
补充资料:
  净利润-46,811,696.26-22,671,382.75
  资产减值准备--1,421,337.88-6,677,475.72
  固定资产和投资性房地产折旧-31,538,093.31-15,955,638.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,538,093.31-15,955,638.17
  无形资产摊销-2,215,663.18-905,984.68
  长期待摊费用摊销-744,087.78-369,934.26
  处置固定资产、无形资产和其他长期资产的损失-73,060.08-9,860.03
  固定资产报废损失--171,259.82-27,972.86
  财务费用--481,216.44--1,480,495.91
  投资损失--1,852,839.37--985,089.17
  递延所得税--450,786.43--575,148.03
  其中:递延所得税资产减少--450,786.43--575,148.03
  存货的减少-7,450,772.6-1,356,126.13
  经营性应收项目的减少-746,396.81--64,295,817.19
  经营性应付项目的增加--6,919,464.29-5,460,523.48
  现金的期末余额-211,397,559.31-255,522,285.61
  减:现金的期初余额-278,993,152.46-278,993,152.46
  现金及现金等价物的净增加额--67,595,593.15--23,470,866.85
公告日期2026-04-292026-04-222025-10-282025-08-21
审计意见(境内)标准无保留意见
TOP↑