当前位置:首页 - 行情中心 - 聚力文化(002247) - 财务分析 - 现金流量表

聚力文化

(002247)

  

流通市值:18.79亿  总市值:24.85亿
流通股本:6.44亿   总股本:8.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,643,568.8284,097,778.41618,732,507.69405,542,270.88
  收到的税费返还11,839,502.586,333,748.9719,504,885.1414,870,424.68
  收到其他与经营活动有关的现金7,220,582.123,324,734.0213,141,551.6924,842,153.91
  经营活动现金流入小计242,703,653.5293,756,261.4651,378,944.52445,254,849.47
  购买商品、接受劳务支付的现金138,189,471.8664,306,382.85340,705,140.33278,381,668.7
  支付给职工以及为职工支付的现金81,468,608.4450,540,106.48165,353,846.44130,374,491.72
  支付的各项税费23,463,308.0711,689,670.1142,182,789.435,114,836.26
  支付其他与经营活动有关的现金11,801,388.697,864,830.3536,218,033.5823,021,384.23
  经营活动现金流出小计254,922,777.06134,400,989.79584,459,809.75466,892,380.91
  经营活动产生的现金流量净额-12,219,123.54-40,644,728.3966,919,134.77-21,637,531.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,077,612.51
  处置固定资产、无形资产和其他长期资产收回的现金净额415,659.0870,5281,285,460.23722,241.56
  收到的其他与投资活动有关的现金633,985,089.17315,474,338.88898,649,367.19630,923,851
  投资活动现金流入小计634,400,748.25315,544,866.88899,934,827.42632,723,705.07
  购建固定资产、无形资产和其他长期资产支付的现金2,687,898.211,264,463.8319,237,509.9311,861,309.78
  支付其他与投资活动有关的现金645,392,946.14326,985,183.461,103,794,626.18830,154,311.95
  投资活动现金流出小计648,080,844.35328,249,647.291,123,032,136.11842,015,621.73
  投资活动产生的现金流量净额-13,680,096.1-12,704,780.41-223,097,308.69-209,291,916.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,682,0001,482,0003,458,0003,458,000
  取得借款收到的现金--5,000,000-
  筹资活动现金流入小计2,682,0001,482,0008,458,0003,458,000
  分配股利、利润或偿付利息支付的现金88,472.243,749.9910,694.44-
  支付其他与筹资活动有关的现金2,045,270.671,122,447.463,818,329.023,052,069.37
  筹资活动现金流出小计2,133,742.871,166,197.453,829,023.463,052,069.37
  筹资活动产生的现金流量净额548,257.13315,802.554,628,976.54405,930.63
四、汇率变动对现金及现金等价物的影响1,880,095.66426,825.51972,467.89832,576.2
五、现金及现金等价物净增加额-23,470,866.85-52,606,880.74-150,576,729.49-229,690,941.27
  加:期初现金及现金等价物余额278,993,152.46278,993,152.46429,569,881.95429,569,881.95
  期末现金及现金等价物余额255,522,285.61226,386,271.72278,993,152.46199,878,940.68
补充资料:
  净利润22,671,382.75-216,525,147.43-
  资产减值准备6,677,475.72-5,725,861.38-
  固定资产和投资性房地产折旧15,955,638.17-33,008,324.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,955,638.17-33,008,324.25-
  无形资产摊销905,984.68-2,209,573.42-
  长期待摊费用摊销369,934.26-710,104.15-
  处置固定资产、无形资产和其他长期资产的损失9,860.03-77,346.15-
  固定资产报废损失27,972.86--181,007.45-
  财务费用-1,480,495.91--290,329.08-
  投资损失-985,089.17--1,526,286.13-
  递延所得税-575,148.03-46,751.61-
  其中:递延所得税资产减少-575,148.03-2,636,942.69-
    递延所得税负债增加---2,590,191.08-
  存货的减少1,356,126.13-15,317,987.52-
  经营性应收项目的减少-64,295,817.19-28,909,208.47-
  经营性应付项目的增加5,460,523.48--236,924,888.25-
  现金的期末余额255,522,285.61-278,993,152.46-
  减:现金的期初余额278,993,152.46-429,569,881.95-
  现金及现金等价物的净增加额-23,470,866.85--150,576,729.49-
公告日期2025-08-212025-04-292025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑