当前位置:首页 - 行情中心 - 大洋电机(002249) - 财务分析 - 现金流量表

大洋电机

(002249)

  

流通市值:120.80亿  总市值:161.12亿
流通股本:18.30亿   总股本:24.41亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,965,110,575.0212,480,542,372.969,216,358,905.256,260,733,447.73
收到的税费返还100,310,111.71200,554,595.19169,981,854.71129,211,697.54
收到其他与经营活动有关的现金82,594,639.44219,004,512.19223,740,849.47156,732,741.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,148,015,326.1712,900,101,480.349,610,081,609.436,546,677,886.71
购买商品、接受劳务支付的现金2,040,623,031.547,865,438,869.166,073,317,978.043,845,025,020.24
支付给职工以及为职工支付的现金546,731,978.271,754,750,107.051,293,904,982.84862,430,896.77
支付的各项税费102,609,194.51333,396,336.98210,882,452.12167,040,159.44
支付其他与经营活动有关的现金224,027,594.94473,556,379.39678,231,975.13468,588,860.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,913,991,799.2610,427,141,692.588,256,337,388.135,343,084,937.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额234,023,526.912,472,959,787.761,353,744,221.31,203,592,949.58
二、投资活动产生的现金流量:
收回投资收到的现金--34,073,406.761,710,000
取得投资收益收到的现金13,721,008.7542,166,749.0110,256,204.656,199,761.67
处置固定资产、无形资产和其他长期资产收回的现金净额32,571.8915,705,304.427,459,023.087,427,074.04
处置子公司及其他营业单位收到的现金净额-34,257,951.6813,586,787.0914,228,548.01
收到的其他与投资活动有关的现金14,143,601.021,370,410,609.011,458,614,788.741,392,556,189.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,897,181.661,462,540,614.121,523,990,210.321,422,121,573.09
购建固定资产、无形资产和其他长期资产支付的现金68,774,289.27438,457,446.15209,633,153.26163,828,646.89
投资支付的现金5,300,0001,278,459,340.838,000,0007,500,000
取得子公司及其他营业单位支付的现金-32,082,423.81--
支付其他与投资活动有关的现金18,611.11317,000,000410,874,555.55347,264,053.98
投资活动现金流出的平衡项目0000
投资活动现金流出小计74,092,900.382,065,999,210.79628,507,708.81518,592,700.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-46,195,718.72-603,458,596.67895,482,501.51903,528,872.22
三、筹资活动产生的现金流量:
吸收投资收到的现金37,301,136.96152,963,869.6461,937,173.0136,501,286.11
其中:子公司吸收少数股东投资收到的现金-500,0005,040,0005,040,000
取得借款收到的现金37,000,00035,088,014.31--
收到其他与筹资活动有关的现金28,712,450.11530,062,793.42457,974,459.17173,811,459.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计103,013,587.07718,114,677.37519,911,632.18210,312,745.74
偿还债务支付的现金31,820,207.3228,830,907.3625,000,00015,000,000
分配股利、利润或偿付利息支付的现金339,794.92466,184,382.24317,076,907.86315,389,101.89
其中:子公司支付给少数股东的股利、利润-5,946,6005,946,6003,321,600
支付其他与筹资活动有关的现金17,779,917.34576,657,924.57478,702,990.67186,477,788.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计49,939,919.581,071,673,214.17820,779,898.53516,866,890.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额53,073,667.49-353,558,536.8-300,868,266.35-306,554,145
四、汇率变动对现金及现金等价物的影响20,870,154.9956,228,005.84-8,949,122.2716,169,541.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额261,771,630.671,572,170,660.131,939,409,334.191,816,737,218.45
加:期初现金及现金等价物余额3,478,268,861.941,906,098,201.811,906,098,201.811,906,098,201.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,740,040,492.613,478,268,861.943,845,507,5363,722,835,420.26
补充资料:
净利润-911,985,569.34-465,814,556.09
资产减值准备-133,368,652.46--8,307,276.41
固定资产和投资性房地产折旧-298,988,400.37-136,826,452.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-298,988,400.37-136,826,452.35
无形资产摊销-37,854,890.89-23,991,513.67
长期待摊费用摊销-49,985,438.56-19,073,922.66
处置固定资产、无形资产和其他长期资产的损失--2,569,666.5--2,953,472.2
固定资产报废损失-1,237,590.51-1,858,571.34
公允价值变动损失-618,823-91,050.46
财务费用-8,783,559.08-10,936,968.91
投资损失--136,926,316.76--41,544,966.98
递延所得税--68,250,442.16--6,430,566.43
其中:递延所得税资产减少--83,101,394.56--14,528,841.16
递延所得税负债增加-14,850,952.4-8,098,274.73
存货的减少--34,906,493.96-134,009,336.68
经营性应收项目的减少-233,518,462.1-125,382,684.83
经营性应付项目的增加-995,473,259.28-326,897,507.42
其他-3,136,110.39--
现金的期末余额-3,478,268,861.94-3,722,835,420.26
减:现金的期初余额-1,906,098,201.81-1,906,098,201.81
公告日期2025-04-262025-04-262024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑