当前位置:首页 - 行情中心 - 大洋电机(002249) - 财务分析 - 现金流量表

大洋电机

(002249)

  

流通市值:103.26亿  总市值:137.86亿
流通股本:18.21亿   总股本:24.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,216,358,905.256,260,733,447.732,586,684,489.1211,360,668,390.31
收到的税费返还169,981,854.71129,211,697.5479,379,208.14173,459,762.95
收到其他与经营活动有关的现金223,740,849.47156,732,741.44117,870,310.67168,943,748.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,610,081,609.436,546,677,886.712,783,934,007.9311,703,071,902.16
购买商品、接受劳务支付的现金6,073,317,978.043,845,025,020.241,845,264,445.247,406,542,732.71
支付给职工以及为职工支付的现金1,293,904,982.84862,430,896.77431,675,361.181,533,303,652.46
支付的各项税费210,882,452.12167,040,159.4473,706,902.22306,218,658.78
支付其他与经营活动有关的现金678,231,975.13468,588,860.68245,751,702.45516,778,817.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,256,337,388.135,343,084,937.132,596,398,411.099,762,843,861.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,353,744,221.31,203,592,949.58187,535,596.841,940,228,040.98
二、投资活动产生的现金流量:
收回投资收到的现金34,073,406.761,710,0001,710,0004,320,794.84
取得投资收益收到的现金10,256,204.656,199,761.673,848,174.9227,342,330.73
处置固定资产、无形资产和其他长期资产收回的现金净额7,459,023.087,427,074.046,72312,159,337.23
处置子公司及其他营业单位收到的现金净额13,586,787.0914,228,548.01-75,794,275.92
收到的其他与投资活动有关的现金1,458,614,788.741,392,556,189.371,357,955,681.972,757,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,523,990,210.321,422,121,573.091,363,520,579.892,876,616,738.72
购建固定资产、无形资产和其他长期资产支付的现金209,633,153.26163,828,646.8988,004,704.01477,736,176.15
投资支付的现金8,000,0007,500,0008,500,0001,130,542,961.83
支付其他与投资活动有关的现金410,874,555.55347,264,053.98310,017,998.173,390,410,609.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计628,507,708.81518,592,700.87406,522,702.184,998,689,746.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额895,482,501.51903,528,872.22956,997,877.71-2,122,073,008.27
三、筹资活动产生的现金流量:
吸收投资收到的现金61,937,173.0136,501,286.115,238,011.9497,262,848.11
其中:子公司吸收少数股东投资收到的现金5,040,0005,040,000-15,540,000
取得借款收到的现金---203,560,000
收到其他与筹资活动有关的现金457,974,459.17173,811,459.63112,069,733.74620,605,051.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计519,911,632.18210,312,745.74117,307,745.68921,427,899.79
偿还债务支付的现金25,000,00015,000,00010,000,000179,599,217.77
分配股利、利润或偿付利息支付的现金317,076,907.86315,389,101.89263,097.22391,966,763.65
其中:子公司支付给少数股东的股利、利润5,946,6003,321,600-2,065,000
支付其他与筹资活动有关的现金478,702,990.67186,477,788.85119,298,724.64652,027,546.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计820,779,898.53516,866,890.74129,561,821.861,223,593,528.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-300,868,266.35-306,554,145-12,254,076.18-302,165,628.6
四、汇率变动对现金及现金等价物的影响-8,949,122.2716,169,541.6532,758,964.6446,454,748.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,939,409,334.191,816,737,218.451,165,038,363.01-437,555,847.54
加:期初现金及现金等价物余额1,906,098,201.811,906,098,201.811,906,098,201.812,343,654,049.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,845,507,5363,722,835,420.263,071,136,564.821,906,098,201.81
补充资料:
净利润-465,814,556.09-674,544,763.13
资产减值准备--8,307,276.41-253,625,416.86
固定资产和投资性房地产折旧-136,826,452.35-282,730,245.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,826,452.35-282,730,245.18
无形资产摊销-23,991,513.67-42,248,484.78
长期待摊费用摊销-19,073,922.66-56,094,010.06
处置固定资产、无形资产和其他长期资产的损失--2,953,472.2--109,954.08
固定资产报废损失-1,858,571.34-6,644,874.6
公允价值变动损失-91,050.46--11,123,785.4
财务费用-10,936,968.91--14,086,951.34
投资损失--41,544,966.98--103,738,438.61
递延所得税--6,430,566.43--67,847,882.83
其中:递延所得税资产减少--14,528,841.16--38,394,679.77
递延所得税负债增加-8,098,274.73--29,453,203.06
存货的减少-134,009,336.68-197,864,862.94
经营性应收项目的减少-125,382,684.83--376,583,604.44
经营性应付项目的增加-326,897,507.42-921,778,293.85
其他---43,926,059.1
现金的期末余额-3,722,835,420.26-1,906,098,201.81
减:现金的期初余额-1,906,098,201.81-2,343,654,049.35
公告日期2024-10-292024-08-272024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑