当前位置:首页 - 行情中心 - 步步高(002251) - 财务分析 - 现金流量表

步步高

(002251)

  

流通市值:99.59亿  总市值:129.06亿
流通股本:20.75亿   总股本:26.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,256,372,525.91,727,485,765.45,215,098,575.353,921,852,509.83
  收到的税费返还14,225,906.13-9,056,312.49-
  收到其他与经营活动有关的现金26,958,251.3419,934,663.22103,175,635.32101,514,520.94
  经营活动现金流入小计3,297,556,683.371,747,420,428.625,327,330,523.164,023,367,030.77
  购买商品、接受劳务支付的现金2,223,170,198.361,273,166,439.593,461,774,577.582,579,840,119.87
  支付给职工以及为职工支付的现金333,072,129.62170,842,462.81880,834,560.06717,736,282.14
  支付的各项税费105,423,969.7840,998,045.74335,133,196.72305,331,818.85
  支付其他与经营活动有关的现金285,861,435.69132,848,275.11858,727,835.39668,724,375.46
  经营活动现金流出小计2,947,527,733.451,617,855,223.255,536,470,169.754,271,632,596.32
  经营活动产生的现金流量净额350,028,949.92129,565,205.37-209,139,646.59-248,265,565.55
二、投资活动产生的现金流量:
  收回投资收到的现金2,728,952.132,520,0002,692,326.762,692,326.76
  取得投资收益收到的现金3,571,047.87-2,593,586.742,593,586.74
  处置固定资产、无形资产和其他长期资产收回的现金净额--12,934,931.37-
  收到的其他与投资活动有关的现金35,442,946.2621,958,831.5841,898,261.427,087,389.21
  投资活动现金流入小计41,742,946.2624,478,831.5860,119,106.2732,373,302.71
  购建固定资产、无形资产和其他长期资产支付的现金143,565,922.6887,364,700328,259,989.81190,470,371.02
  支付其他与投资活动有关的现金60,880,00041,900,00045,550,00026,750,000
  投资活动现金流出小计204,445,922.68129,264,700373,809,989.81217,220,371.02
  投资活动产生的现金流量净额-162,702,976.42-104,785,868.42-313,690,883.54-184,847,068.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,499,999,998.32,499,999,998.3
  取得借款收到的现金--14,216,326.2714,216,326.27
  收到其他与筹资活动有关的现金--24,961,781.098,855,909.33
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,539,178,105.662,523,072,233.9
  偿还债务支付的现金70,945,679.913,239,053.9450,189,449.5828,022,963.8
  分配股利、利润或偿付利息支付的现金101,771,046.653,964,891158,220,388.1276,788,003.6
  其中:子公司支付给少数股东的股利、利润597,924.22-679,142.47679,142.47
  支付其他与筹资活动有关的现金81,252,623.3348,969,159.161,304,452,976.161,217,683,179.53
  筹资活动现金流出小计253,969,349.8956,173,104.11,512,862,813.861,322,494,146.93
  筹资活动产生的现金流量净额-253,969,349.89-56,173,104.11,026,315,291.81,200,578,086.97
五、现金及现金等价物净增加额-66,643,376.39-31,393,767.15503,484,761.67767,465,453.11
  加:期初现金及现金等价物余额1,002,683,967.161,002,683,967.16499,199,205.49499,199,205.49
  期末现金及现金等价物余额936,040,590.77971,290,200.011,002,683,967.161,266,664,658.6
补充资料:
  净利润210,611,934.51-1,226,852,975.48-
  资产减值准备-3,234,654.06-418,642,295.23-
  固定资产和投资性房地产折旧71,484,495-334,213,186.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,484,495-334,213,186.53-
  无形资产摊销20,697,128.02-92,217,047.28-
  长期待摊费用摊销68,456,752.74-157,577,147.75-
  处置固定资产、无形资产和其他长期资产的损失-15,284,657.78--118,484,453.56-
  固定资产报废损失--149,967,679.06-
  公允价值变动损失--521,087,109.87-
  财务费用135,011,065.22-214,656,094.77-
  投资损失-177,017,974.52--2,902,435,356.11-
  递延所得税21,624,734.74-108,056,131.65-
  其中:递延所得税资产减少-1,469,811.64-14,666,911.46-
    递延所得税负债增加23,094,546.38-93,389,220.19-
  存货的减少44,908,868.22-125,870,845.66-
  经营性应收项目的减少-32,071,825.41-283,144,451.75-
  经营性应付项目的增加-32,157,258.86--852,685,812.61-
  其他-5,395,213.53---
  不涉及现金收支的投资和筹资活动金额其他项目--11,985,912.04-
  现金的期末余额936,040,590.77-1,002,683,967.16-
  减:现金的期初余额1,002,683,967.16-499,199,205.49-
  现金及现金等价物的净增加额-66,643,376.39-503,484,761.67-
公告日期2025-08-152025-04-222025-03-282024-10-28
审计意见(境内)标准无保留意见
TOP↑