当前位置:首页 - 行情中心 - 步步高(002251) - 财务分析 - 现金流量表

步步高

(002251)

  

流通市值:76.68亿  总市值:92.76亿
流通股本:22.22亿   总股本:26.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,570,983,549.671,932,045,519.946,403,471,972.164,806,889,972.41
  收到的税费返还--15,811,586.1214,746,077.47
  收到其他与经营活动有关的现金18,520,088.9414,481,504.43119,443,103.6341,324,169.73
  经营活动现金流入小计3,589,503,638.611,946,527,024.376,538,726,661.914,862,960,219.61
  购买商品、接受劳务支付的现金2,305,534,829.171,252,028,711.094,348,073,154.393,327,078,716.51
  支付给职工以及为职工支付的现金332,956,590.97166,764,125.37648,347,165.55491,782,072.03
  支付的各项税费135,156,061.4452,890,310.25202,455,899.07154,452,024.81
  支付其他与经营活动有关的现金276,605,920.22115,394,168.23690,207,503.75490,211,300.48
  经营活动现金流出小计3,050,253,401.81,587,077,314.945,889,083,722.764,463,524,113.83
  经营活动产生的现金流量净额539,250,236.81359,449,709.43649,642,939.15399,436,105.78
二、投资活动产生的现金流量:
  收回投资收到的现金--11,461,2003,784,652.13
  取得投资收益收到的现金--2,759,587.395,051,702.39
  处置固定资产、无形资产和其他长期资产收回的现金净额--50,722,957.6842,645,934.02
  收到的其他与投资活动有关的现金153,827,742.05100,632,360.42102,879,719.462,095,553.56
  投资活动现金流入小计153,827,742.05100,632,360.42167,823,464.47113,577,842.1
  购建固定资产、无形资产和其他长期资产支付的现金323,581,398.22167,310,490.42400,256,470.08234,903,970.08
  支付其他与投资活动有关的现金35,730,00029,820,000379,650,00092,990,000
  投资活动现金流出小计359,311,398.22197,130,490.42779,906,470.08327,893,970.08
  投资活动产生的现金流量净额-205,483,656.17-96,498,130-612,083,005.61-214,316,127.98
三、筹资活动产生的现金流量:
  偿还债务支付的现金52,405,946.5126,969,554.75101,589,798.5974,710,545.6
  分配股利、利润或偿付利息支付的现金96,952,516.041,836,295.35200,296,975.55103,957,308.08
  其中:子公司支付给少数股东的股利、利润--597,924.22597,924.22
  支付其他与筹资活动有关的现金71,668,644.3143,206,289.75141,922,794.07109,231,357.54
  筹资活动现金流出小计221,027,106.8672,012,139.85443,809,568.21287,899,211.22
  筹资活动产生的现金流量净额-221,027,106.86-72,012,139.85-443,809,568.21-287,899,211.22
五、现金及现金等价物净增加额112,739,473.78190,939,439.58-406,249,634.67-102,779,233.42
  加:期初现金及现金等价物余额596,434,332.49596,434,332.491,002,683,967.161,002,683,967.16
  期末现金及现金等价物余额709,173,806.27787,373,772.07596,434,332.49899,904,733.74
补充资料:
  净利润153,014,854.06-127,827,425.19-
  资产减值准备-1,275,542.27-36,153,959.65-
  固定资产和投资性房地产折旧57,389,788.09-220,133,938.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,389,788.09-220,133,938.01-
  无形资产摊销12,948,986.65-39,582,996.08-
  长期待摊费用摊销67,887,599.8-183,937,101.12-
  处置固定资产、无形资产和其他长期资产的损失-29,824,850.46-7,836,521.89-
  公允价值变动损失41,000-19,060,930.56-
  财务费用136,531,875.47-277,612,667.87-
  投资损失-37,827,995.49--265,838,466.18-
  递延所得税18,172,037.58--14,269,303.82-
  其中:递延所得税资产减少-167,536.27-918,361.16-
    递延所得税负债增加18,339,573.85--15,187,664.98-
  存货的减少61,457,400.46-4,369,405.78-
  经营性应收项目的减少5,047,893.27--39,150,507.91-
  经营性应付项目的增加54,270,826.74-55,771,270.13-
  其他-3,551,124.11---
  不涉及现金收支的投资和筹资活动金额其他项目--157,265,917.2-
  现金的期末余额709,173,806.27-596,434,332.49-
  减:现金的期初余额596,434,332.49-1,002,683,967.16-
  现金及现金等价物的净增加额112,739,473.78--406,249,634.67-
公告日期2026-08-272026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑