当前位置:首页 - 行情中心 - 海陆重工(002255) - 财务分析 - 现金流量表

海陆重工

(002255)

  

流通市值:44.21亿  总市值:57.58亿
流通股本:6.38亿   总股本:8.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,182,366,571.3790,344,147.45410,036,620.791,779,514,757.15
  收到的税费返还-0481,557.474,187,430.92
  收到其他与经营活动有关的现金28,096,021.1517,594,176.5715,125,686.7946,480,186.9
  经营活动现金流入小计1,210,462,592.45807,938,324.02425,643,865.051,830,182,374.97
  购买商品、接受劳务支付的现金549,869,108.34363,749,967.49189,970,004.9892,285,647.4
  支付给职工以及为职工支付的现金173,570,491.31132,449,523.4885,504,314.79227,051,121.87
  支付的各项税费116,137,829.2190,487,694.7452,446,963.85225,768,651.67
  支付其他与经营活动有关的现金67,151,536.9351,438,474.7810,199,148.1955,629,157.12
  经营活动现金流出小计906,728,965.79638,125,660.49338,120,431.731,400,734,578.06
  经营活动产生的现金流量净额303,733,626.66169,812,663.5387,523,433.32429,447,796.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,291,323.673,782,754.8293,333.333,552,052.48
  处置固定资产、无形资产和其他长期资产收回的现金净额7,497,011.217,497,011.2141,259636,281
  收到的其他与投资活动有关的现金70,890,00040,890,00010,000,00091,700,000
  投资活动现金流入小计82,678,334.8852,169,766.0110,334,592.3395,888,333.48
  购建固定资产、无形资产和其他长期资产支付的现金106,940,97295,120,001.9942,203,256.0624,993,366.11
  支付其他与投资活动有关的现金31,400,00030,000,000-135,623,051.17
  投资活动现金流出小计138,340,972125,120,001.9942,203,256.06160,616,417.28
  投资活动产生的现金流量净额-55,662,637.12-72,950,235.98-31,868,663.73-64,728,083.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000--
  其中:子公司吸收少数股东投资收到的现金500,000500,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计500,000500,000--
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金80,670,857.0836,668,571.4-40,415,528.55
  支付其他与筹资活动有关的现金2,310,009.02775,128.11737,651.655,712,751.27
  筹资活动现金流出小计82,980,866.137,443,699.51737,651.6556,128,279.82
  筹资活动产生的现金流量净额-82,480,866.1-36,943,699.51-737,651.65-56,128,279.82
四、汇率变动对现金及现金等价物的影响-3,489,296.24-2,454,523.58-1,387,685.915,241,012.2
五、现金及现金等价物净增加额162,100,827.257,464,204.4653,529,432.03313,832,445.49
  加:期初现金及现金等价物余额1,942,276,185.431,942,276,185.431,942,276,185.431,628,443,739.94
  期末现金及现金等价物余额2,104,377,012.631,999,740,389.891,995,805,617.461,942,276,185.43
补充资料:
  净利润-161,783,603.65-418,989,903.64
  资产减值准备-26,908,280.65-27,049,732.06
  固定资产和投资性房地产折旧-51,400,750.79-101,330,376.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,400,750.79-101,330,376.66
  无形资产摊销-2,603,164.94-4,594,434.23
  长期待摊费用摊销-1,090,282.77-2,027,231.39
  处置固定资产、无形资产和其他长期资产的损失--1,352,685.2--228,138.89
  固定资产报废损失-3,225.77--
  公允价值变动损失--168,849--645,201.05
  财务费用-4,518,030.39-2,066,561.37
  投资损失-9,784,302.61--22,304,161.27
  递延所得税--6,628,157.14--10,543,579.67
  其中:递延所得税资产减少--5,852,505.22--10,448,384.68
    递延所得税负债增加--775,651.92--95,194.99
  存货的减少-48,787,223.42-304,389,802.68
  经营性应收项目的减少--44,945,345.99-266,896,119.13
  经营性应付项目的增加--85,249,000.33--667,938,722.65
  现金的期末余额-1,999,740,389.89-1,942,276,185.43
  减:现金的期初余额-1,942,276,185.43-1,628,443,739.94
  现金及现金等价物的净增加额-57,464,204.46-313,832,445.49
公告日期2026-10-292026-08-202026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑