当前位置:首页 - 行情中心 - 海陆重工(002255) - 财务分析 - 现金流量表

海陆重工

(002255)

  

流通市值:53.08亿  总市值:69.13亿
流通股本:6.38亿   总股本:8.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金884,978,883.83461,948,303.652,803,510,182.521,844,539,269.4
  收到的税费返还448,159.82170,248.66398,883.61912,163.77
  收到其他与经营活动有关的现金27,259,789.086,634,054.4834,257,935.2626,816,908.42
  经营活动现金流入小计912,686,832.73468,752,606.792,838,167,001.391,872,268,341.59
  购买商品、接受劳务支付的现金514,924,452.83296,131,212.31,744,858,543.341,033,629,470.67
  支付给职工以及为职工支付的现金139,420,181.9690,161,155.39224,556,060.26174,175,341.32
  支付的各项税费83,285,548.8530,738,393.85118,203,693.294,698,710.92
  支付其他与经营活动有关的现金33,589,154.3520,273,700.2266,841,361.1779,081,038.68
  经营活动现金流出小计771,219,337.99437,304,461.762,154,459,657.971,381,584,561.59
  经营活动产生的现金流量净额141,467,494.7431,448,145.03683,707,343.42490,683,780
二、投资活动产生的现金流量:
  收回投资收到的现金--100,000,000-
  取得投资收益收到的现金1,159,380.95618,055.561,584,807535,659.81
  处置固定资产、无形资产和其他长期资产收回的现金净额--421,000-
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金59,890,000-486,663,500.4782,497,673.24
  投资活动现金流入小计61,049,380.95618,055.56588,669,307.4783,033,333.05
  购建固定资产、无形资产和其他长期资产支付的现金13,735,742.854,111,020.848,296,316.124,652,734.72
  投资支付的现金0--600,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金50,213,129.2120,000,000239,140,0001,332,590,000
  投资活动现金流出小计63,948,872.0624,111,020.8287,436,316.11,357,842,734.72
  投资活动产生的现金流量净额-2,899,491.11-23,492,965.24301,232,991.3-574,809,401.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金0-14,900,0004,900,000
  收到其他与筹资活动有关的现金0-2,000,0002,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-16,900,0006,900,000
  偿还债务支付的现金10,000,0009,800,0009,900,0005,001,020.56
  分配股利、利润或偿付利息支付的现金80,135102,073.3397,387.6162,752.33
  支付其他与筹资活动有关的现金1,155,760.45-62,099,181.0857,798,452.23
  筹资活动现金流出小计11,235,895.459,902,073.3372,096,568.6962,862,225.12
  筹资活动产生的现金流量净额-11,235,895.45-9,902,073.33-55,196,568.69-55,962,225.12
四、汇率变动对现金及现金等价物的影响2,270,738.35750,929.45-2,048,918.33-329,982.17
五、现金及现金等价物净增加额129,602,846.53-1,195,964.09927,694,847.7-140,417,828.96
  加:期初现金及现金等价物余额1,628,443,739.941,628,443,739.94700,748,892.24700,748,892.24
  期末现金及现金等价物余额1,758,046,586.471,627,247,775.851,628,443,739.94560,331,063.28
补充资料:
  净利润191,364,490.66-379,275,326.46-
  资产减值准备-3,614,163.22-18,359,661.03-
  固定资产和投资性房地产折旧52,401,937.93-98,691,281.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,401,937.93-98,691,281.13-
  无形资产摊销2,313,733.63-4,218,813.9-
  长期待摊费用摊销974,820.12-1,532,557.37-
  处置固定资产、无形资产和其他长期资产的损失-156,319.02--1,142.71-
  公允价值变动损失59,555.33--143,472-
  财务费用1,394,425.2-2,368,160.61-
  投资损失-851,723.44-242,465.48-
  递延所得税-8,678,750.93-32,941,129.52-
  其中:递延所得税资产减少-9,180,865.85-32,707,383.24-
    递延所得税负债增加502,114.92-233,746.28-
  存货的减少41,974,863.55--200,271,922.19-
  经营性应收项目的减少198,135,774.4-164,303,921.16-
  经营性应付项目的增加-335,915,021.54-178,206,183.03-
  现金的期末余额1,758,046,586.47-1,628,443,739.94-
  减:现金的期初余额1,628,443,739.94-700,748,892.24-
  现金及现金等价物的净增加额129,602,846.53-927,694,847.7-
公告日期2025-08-262025-04-262025-03-202024-10-26
审计意见(境内)标准无保留意见
TOP↑