当前位置:首页 - 行情中心 - 兆新股份(002256) - 财务分析 - 现金流量表

兆新股份

(002256)

  

流通市值:55.30亿  总市值:55.91亿
流通股本:20.18亿   总股本:20.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,506,440.99211,514,032.8182,442,803.16430,971,746.86
  收到的税费返还12,331,803.226,310,814.424,026,028.0215,336,073.91
  收到其他与经营活动有关的现金27,442,406.624,673,547.087,258,569.0815,445,331.2
  经营活动现金流入小计447,280,650.81242,498,394.3193,727,400.26461,753,151.97
  购买商品、接受劳务支付的现金244,162,317.43174,805,282.0474,040,428.93299,703,106.98
  支付给职工以及为职工支付的现金75,859,153.5943,551,930.9219,065,860.2876,072,618.12
  支付的各项税费28,424,657.0317,381,923.587,592,503.5134,056,073.23
  支付其他与经营活动有关的现金82,562,035.9547,599,913.8124,774,609.1633,983,948
  经营活动现金流出小计431,008,164283,339,050.35125,473,401.88443,815,746.33
  经营活动产生的现金流量净额16,272,486.81-40,840,656.04-31,746,001.6217,937,405.64
二、投资活动产生的现金流量:
  收回投资收到的现金592,525,730.73167,026,730.7341,511,000107,017,010
  取得投资收益收到的现金222,155.78183,073.63103,448.63425,365.97
  处置固定资产、无形资产和其他长期资产收回的现金净额6,500--645,416
  收到的其他与投资活动有关的现金866,766.18866,766.18857,166.1890,000
  投资活动现金流入小计593,621,152.69168,076,570.5442,471,614.81108,177,791.97
  购建固定资产、无形资产和其他长期资产支付的现金80,879,859.262,711,811.8257,967,053.6616,851,200.4
  投资支付的现金587,740,001155,095,00131,011,001113,037,000
  取得子公司及其他营业单位支付的现金156,597,233.5662,775,918.98--
  支付其他与投资活动有关的现金6,848,170.626,352,824.926,269,013.196,280,500.85
  投资活动现金流出小计832,065,264.38286,935,556.7295,247,067.85136,168,701.25
  投资活动产生的现金流量净额-238,444,111.69-118,858,986.18-52,775,453.04-27,990,909.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金113,452,693.4797,252,693.47-70,950,990.36
  其中:子公司吸收少数股东投资收到的现金5,179,0001,129,000-100,000
  取得借款收到的现金524,900,00091,900,00059,000,000232,500,000
  收到其他与筹资活动有关的现金28,804,673.7528,804,673.758,018,643.47320,088
  筹资活动现金流入小计667,157,367.22217,957,367.2267,018,643.47303,771,078.36
  偿还债务支付的现金298,062,569.8719,877,355.347,543,387.32162,505,262.52
  分配股利、利润或偿付利息支付的现金17,395,150.4811,496,255.525,604,948.4218,360,036.31
  其中:子公司支付给少数股东的股利、利润--1,842,926.521,842,926.52
  支付其他与筹资活动有关的现金7,894,936.844,379,077.713,137,012.1156,628,035.12
  筹资活动现金流出小计323,352,657.1935,752,688.5716,285,347.85237,493,333.95
  筹资活动产生的现金流量净额343,804,710.03182,204,678.6550,733,295.6266,277,744.41
四、汇率变动对现金及现金等价物的影响-1,147,304.25-697,492.54-287,598.54283,471.02
五、现金及现金等价物净增加额120,485,780.921,807,543.89-34,075,757.5856,507,711.79
  加:期初现金及现金等价物余额101,799,417.6101,799,417.6101,799,417.645,291,705.81
  期末现金及现金等价物余额222,285,198.5123,606,961.4967,723,660.02101,799,417.6
补充资料:
  净利润-2,697,307.03-44,691,086.09
  资产减值准备-2,508,003.37--10,466,917.48
  固定资产和投资性房地产折旧-24,296,436.2-47,748,479.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,296,436.2-47,748,479.39
  无形资产摊销-718,407.71-1,563,552.68
  长期待摊费用摊销-1,911,841.09-3,178,724.51
  处置固定资产、无形资产和其他长期资产的损失--930,319.39-273,641.15
  固定资产报废损失---2,023,792.77
  公允价值变动损失---0
  财务费用-12,106,303.89-19,853,362.36
  投资损失--21,763,698.14--62,667,233.36
  递延所得税-223,108.39-1,015,670.79
  其中:递延所得税资产减少--1,839,661.54-735,708.45
    递延所得税负债增加-2,062,769.93-279,962.34
  存货的减少--30,250,914-924,025.44
  经营性应收项目的减少--18,155,017.77--103,458,284.33
  经营性应付项目的增加--30,973,173.51-19,188,553.9
  其他-13,177,290.78-49,119,935.28
  现金的期末余额-123,606,961.49-101,799,417.6
  减:现金的期初余额-101,799,417.6-45,291,705.81
  现金及现金等价物的净增加额-21,807,543.89-56,507,711.79
公告日期2026-10-162026-08-282026-04-212026-04-15
审计意见(境内)标准无保留意见
TOP↑