当前位置:首页 - 行情中心 - 利尔化学(002258) - 财务分析 - 现金流量表

利尔化学

(002258)

  

流通市值:91.58亿  总市值:91.73亿
流通股本:7.99亿   总股本:8.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,454,386,854.855,906,383,352.424,339,105,673.942,632,338,271.23
收到的税费返还35,024,294.88334,234,463.15266,357,851.45169,855,227.09
收到其他与经营活动有关的现金27,959,700.3492,467,608.9692,329,838.6832,826,960.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,517,370,850.076,333,085,424.534,697,793,364.072,835,020,459.17
购买商品、接受劳务支付的现金1,284,890,059.994,702,346,510.083,909,093,207.322,572,751,457.81
支付给职工以及为职工支付的现金286,547,697.85914,699,804.23706,740,710.06512,546,574.81
支付的各项税费42,947,644.36242,852,427.35208,865,466.75169,787,869.15
支付其他与经营活动有关的现金48,762,049.26160,682,270.25160,253,412.3280,027,024.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,663,147,451.466,020,581,011.914,984,952,796.453,335,112,925.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-145,776,601.39312,504,412.62-287,159,432.38-500,092,466.69
二、投资活动产生的现金流量:
取得投资收益收到的现金3,412.78,190.58,190.5-
处置固定资产、无形资产和其他长期资产收回的现金净额334,675.2535,920,711.1934,530,145.832,876,900
收到的其他与投资活动有关的现金60,109,021.36186,757,437.0644,934,285.9244,723,268.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计60,447,109.31222,686,338.7579,472,622.2277,600,168.42
购建固定资产、无形资产和其他长期资产支付的现金264,077,325.11,182,876,046.5805,712,225.68605,720,017.1
支付其他与投资活动有关的现金120,391,778.87185,590,207.53145,835,634.1105,592,800.76
投资活动现金流出的平衡项目0000
投资活动现金流出小计384,469,103.971,368,466,254.03951,547,859.78711,312,817.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-324,021,994.66-1,145,779,915.28-872,075,237.56-633,712,649.44
三、筹资活动产生的现金流量:
取得借款收到的现金745,800,0001,655,700,0001,385,700,000960,264,000
收到其他与筹资活动有关的现金141,349,427.52230,115,233.6322,708,184.217,038,184.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计887,149,427.521,885,815,233.631,408,408,184.2977,302,184.2
偿还债务支付的现金501,680,931.67941,161,561.24582,303,137.73420,059,548.66
分配股利、利润或偿付利息支付的现金29,557,198.87125,663,985.2876,464,319.3455,348,810.42
其中:子公司支付给少数股东的股利、利润9,399,221.7945,901,182.6620,869,968.0519,098,769.05
支付其他与筹资活动有关的现金201,648,550.3564,028,533.9435,566,196.2224,971,010.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计732,886,680.891,130,854,080.46694,333,653.29500,379,369.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额154,262,746.63754,961,153.17714,074,530.91476,922,814.42
四、汇率变动对现金及现金等价物的影响9,873,184.5127,229,120.6522,102,461.0419,300,241.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-305,662,664.91-51,085,228.84-423,057,677.99-637,582,059.89
加:期初现金及现金等价物余额1,383,117,362.951,434,202,591.791,434,202,591.791,434,202,591.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,077,454,698.041,383,117,362.951,011,144,913.8796,620,531.9
补充资料:
净利润-298,426,903.77-129,936,213.35
资产减值准备-56,768,023.83-27,341,866.41
固定资产和投资性房地产折旧-782,571,760.55-355,858,011.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-782,571,760.55-355,858,011.53
无形资产摊销-33,368,182.2-16,967,786.14
长期待摊费用摊销-1,580,521.36-623,218.07
处置固定资产、无形资产和其他长期资产的损失--5,656,279.91-0
固定资产报废损失-10,303,312.29-842,545.51
公允价值变动损失-907,178.03--101,518.09
财务费用-54,989,273.22-20,777,633.16
投资损失--614,402.08-9,606.81
递延所得税--75,763,518.7--67,464,724.97
其中:递延所得税资产减少-1,844,766.32--13,971,471.85
递延所得税负债增加--77,608,285.02--53,493,253.12
存货的减少--84,583,263.64--116,204,706.23
经营性应收项目的减少--739,967,382.03--178,654,567.46
经营性应付项目的增加--24,187,139.16--686,464,754.28
其他----5,314,155.93
现金的期末余额-1,383,117,362.95-796,620,531.9
减:现金的期初余额-1,434,202,591.79-1,434,202,591.79
公告日期2025-04-252025-03-282024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑