流通市值:163.06亿 | 总市值:173.80亿 | ||
流通股本:48.97亿 | 总股本:52.19亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,071,155,645.22 | 22,188,655,110.01 | 16,268,805,325.81 | 10,811,065,453.91 |
收到的税费返还 | 53,454,763.53 | 132,354,821.2 | 125,713,905.02 | 72,446,173.02 |
收到其他与经营活动有关的现金 | 451,012,626.44 | 4,268,388,541.99 | 3,186,283,146.09 | 1,810,781,847.63 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,575,623,035.19 | 26,589,398,473.2 | 19,580,802,376.92 | 12,694,293,474.56 |
购买商品、接受劳务支付的现金 | 4,295,172,702.09 | 18,533,594,538.91 | 14,002,820,614 | 9,257,535,273.39 |
支付给职工以及为职工支付的现金 | 297,273,780.55 | 885,976,239.94 | 671,087,904.63 | 469,260,876.82 |
支付的各项税费 | 221,480,634.35 | 826,826,693.82 | 583,098,847.73 | 384,196,722.69 |
支付其他与经营活动有关的现金 | 1,227,869,858.64 | 4,803,077,883.67 | 4,117,382,100.33 | 2,666,019,353.76 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,041,796,975.63 | 25,049,475,356.34 | 19,374,389,466.69 | 12,777,012,226.66 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -466,173,940.44 | 1,539,923,116.86 | 206,412,910.23 | -82,718,752.1 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 432,446,428.91 | 1,006,634,153.97 | 835,334,348.64 | 614,299,495.88 |
取得投资收益收到的现金 | 1,289,218.52 | 58,436,859.24 | 6,200,143.63 | 4,547,182.24 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 520,209.9 | 9,008,825.95 | 12,656,235.96 | 12,214,455 |
收到的其他与投资活动有关的现金 | 54,500,000 | 187,195,997.69 | 141,875,823 | 141,875,823 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 488,755,857.33 | 1,261,275,836.85 | 996,066,551.23 | 772,936,956.12 |
购建固定资产、无形资产和其他长期资产支付的现金 | 150,270,100.57 | 826,254,353.46 | 487,773,245.59 | 298,626,346.32 |
投资支付的现金 | 360,900,000 | 1,023,953,953.05 | 697,783,443.95 | 368,849,153 |
支付其他与投资活动有关的现金 | 14,574,505.34 | 154,506,653 | 113,730,382.33 | 113,730,382.33 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 525,744,605.91 | 2,004,714,959.51 | 1,299,287,071.87 | 781,205,881.65 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -36,988,748.58 | -743,439,122.66 | -303,220,520.64 | -8,268,925.53 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 4,900,000 | 4,900,000 | 4,900,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 4,900,000 | 4,900,000 | 4,900,000 |
取得借款收到的现金 | 700,447,733.45 | 4,005,843,148.47 | 2,982,607,203.97 | 2,041,186,155.88 |
收到其他与筹资活动有关的现金 | 6,303,989,000 | 15,073,791,111.69 | 11,558,179,200 | 6,490,635,200 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 7,004,436,733.45 | 19,084,534,260.16 | 14,545,686,403.97 | 8,536,721,355.88 |
偿还债务支付的现金 | 1,011,250,000 | 4,767,900,000 | 3,833,650,000 | 1,958,400,000 |
分配股利、利润或偿付利息支付的现金 | 105,312,122.99 | 408,672,639.16 | 382,381,261.46 | 333,580,471.45 |
其中:子公司支付给少数股东的股利、利润 | 56,200,000 | 21,150,000 | 21,150,000 | 7,350,000 |
支付其他与筹资活动有关的现金 | 5,628,187,687.92 | 13,914,491,666.27 | 9,924,404,009.49 | 5,660,778,574.99 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 6,744,749,810.91 | 19,091,064,305.43 | 14,140,435,270.95 | 7,952,759,046.44 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 259,686,922.54 | -6,530,045.27 | 405,251,133.02 | 583,962,309.44 |
四、汇率变动对现金及现金等价物的影响 | -2,397,881.78 | -3,912,129.67 | -3,247,031.53 | -125,336.52 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -245,873,648.26 | 786,041,819.26 | 305,196,491.08 | 492,849,295.29 |
加:期初现金及现金等价物余额 | 1,633,609,879.57 | 847,568,060.31 | 847,568,060.31 | 847,568,060.31 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,387,736,231.31 | 1,633,609,879.57 | 1,152,764,551.39 | 1,340,417,355.6 |
补充资料: | ||||
净利润 | - | 1,007,975,166.81 | - | 491,624,128.33 |
资产减值准备 | - | 85,221,863.34 | - | 65,044,527.72 |
固定资产和投资性房地产折旧 | - | 469,010,448.61 | - | 215,442,156.43 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 469,010,448.61 | - | 215,442,156.43 |
无形资产摊销 | - | 69,300,113.27 | - | 34,745,373.06 |
长期待摊费用摊销 | - | 25,580,713.13 | - | 12,183,073.23 |
处置固定资产、无形资产和其他长期资产的损失 | - | -8,389,109.53 | - | -9,343,717.99 |
固定资产报废损失 | - | 7,644,463.79 | - | 728,772.86 |
公允价值变动损失 | - | 6,456,850 | - | -25,448,712.54 |
财务费用 | - | 108,545,936.22 | - | 69,834,395.62 |
投资损失 | - | -2,753,170.44 | - | 24,355,869.37 |
递延所得税 | - | -5,855,533.46 | - | -85,115,591.8 |
其中:递延所得税资产减少 | - | 5,178,248.7 | - | -121,115,191.6 |
递延所得税负债增加 | - | -11,033,782.16 | - | 35,999,599.8 |
存货的减少 | - | -237,538,500.38 | - | -89,961,131.46 |
经营性应收项目的减少 | - | -603,586,316.04 | - | -634,949,749.3 |
经营性应付项目的增加 | - | 611,215,126.13 | - | -155,246,130.84 |
现金的期末余额 | - | 1,633,609,879.57 | - | 1,340,417,355.6 |
减:现金的期初余额 | - | 847,568,060.31 | - | 847,568,060.31 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |