当前位置:首页 - 行情中心 - 浙富控股(002266) - 财务分析 - 现金流量表

浙富控股

(002266)

  

流通市值:163.06亿  总市值:173.80亿
流通股本:48.97亿   总股本:52.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,071,155,645.2222,188,655,110.0116,268,805,325.8110,811,065,453.91
收到的税费返还53,454,763.53132,354,821.2125,713,905.0272,446,173.02
收到其他与经营活动有关的现金451,012,626.444,268,388,541.993,186,283,146.091,810,781,847.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,575,623,035.1926,589,398,473.219,580,802,376.9212,694,293,474.56
购买商品、接受劳务支付的现金4,295,172,702.0918,533,594,538.9114,002,820,6149,257,535,273.39
支付给职工以及为职工支付的现金297,273,780.55885,976,239.94671,087,904.63469,260,876.82
支付的各项税费221,480,634.35826,826,693.82583,098,847.73384,196,722.69
支付其他与经营活动有关的现金1,227,869,858.644,803,077,883.674,117,382,100.332,666,019,353.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,041,796,975.6325,049,475,356.3419,374,389,466.6912,777,012,226.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-466,173,940.441,539,923,116.86206,412,910.23-82,718,752.1
二、投资活动产生的现金流量:
收回投资收到的现金432,446,428.911,006,634,153.97835,334,348.64614,299,495.88
取得投资收益收到的现金1,289,218.5258,436,859.246,200,143.634,547,182.24
处置固定资产、无形资产和其他长期资产收回的现金净额520,209.99,008,825.9512,656,235.9612,214,455
收到的其他与投资活动有关的现金54,500,000187,195,997.69141,875,823141,875,823
投资活动现金流入的平衡项目0000
投资活动现金流入小计488,755,857.331,261,275,836.85996,066,551.23772,936,956.12
购建固定资产、无形资产和其他长期资产支付的现金150,270,100.57826,254,353.46487,773,245.59298,626,346.32
投资支付的现金360,900,0001,023,953,953.05697,783,443.95368,849,153
支付其他与投资活动有关的现金14,574,505.34154,506,653113,730,382.33113,730,382.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计525,744,605.912,004,714,959.511,299,287,071.87781,205,881.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-36,988,748.58-743,439,122.66-303,220,520.64-8,268,925.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,900,0004,900,0004,900,000
其中:子公司吸收少数股东投资收到的现金-4,900,0004,900,0004,900,000
取得借款收到的现金700,447,733.454,005,843,148.472,982,607,203.972,041,186,155.88
收到其他与筹资活动有关的现金6,303,989,00015,073,791,111.6911,558,179,2006,490,635,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,004,436,733.4519,084,534,260.1614,545,686,403.978,536,721,355.88
偿还债务支付的现金1,011,250,0004,767,900,0003,833,650,0001,958,400,000
分配股利、利润或偿付利息支付的现金105,312,122.99408,672,639.16382,381,261.46333,580,471.45
其中:子公司支付给少数股东的股利、利润56,200,00021,150,00021,150,0007,350,000
支付其他与筹资活动有关的现金5,628,187,687.9213,914,491,666.279,924,404,009.495,660,778,574.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,744,749,810.9119,091,064,305.4314,140,435,270.957,952,759,046.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额259,686,922.54-6,530,045.27405,251,133.02583,962,309.44
四、汇率变动对现金及现金等价物的影响-2,397,881.78-3,912,129.67-3,247,031.53-125,336.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-245,873,648.26786,041,819.26305,196,491.08492,849,295.29
加:期初现金及现金等价物余额1,633,609,879.57847,568,060.31847,568,060.31847,568,060.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,387,736,231.311,633,609,879.571,152,764,551.391,340,417,355.6
补充资料:
净利润-1,007,975,166.81-491,624,128.33
资产减值准备-85,221,863.34-65,044,527.72
固定资产和投资性房地产折旧-469,010,448.61-215,442,156.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-469,010,448.61-215,442,156.43
无形资产摊销-69,300,113.27-34,745,373.06
长期待摊费用摊销-25,580,713.13-12,183,073.23
处置固定资产、无形资产和其他长期资产的损失--8,389,109.53--9,343,717.99
固定资产报废损失-7,644,463.79-728,772.86
公允价值变动损失-6,456,850--25,448,712.54
财务费用-108,545,936.22-69,834,395.62
投资损失--2,753,170.44-24,355,869.37
递延所得税--5,855,533.46--85,115,591.8
其中:递延所得税资产减少-5,178,248.7--121,115,191.6
递延所得税负债增加--11,033,782.16-35,999,599.8
存货的减少--237,538,500.38--89,961,131.46
经营性应收项目的减少--603,586,316.04--634,949,749.3
经营性应付项目的增加-611,215,126.13--155,246,130.84
现金的期末余额-1,633,609,879.57-1,340,417,355.6
减:现金的期初余额-847,568,060.31-847,568,060.31
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑