流通市值:97.31亿 | 总市值:97.31亿 | ||
流通股本:11.12亿 | 总股本:11.12亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,853,596,190.56 | 3,421,386,253.66 | 9,881,097,888.66 | 6,492,401,870.77 |
收到的税费返还 | 4,624,577.66 | 7,898.71 | 101,562.25 | 3,107,768.15 |
收到其他与经营活动有关的现金 | 24,816,582.16 | 12,638,779.84 | 341,860,757.51 | 117,820,132.33 |
经营活动现金流入小计 | 4,883,037,350.38 | 3,434,032,932.21 | 10,223,060,208.42 | 6,613,329,771.25 |
购买商品、接受劳务支付的现金 | 3,599,785,320.98 | 2,642,719,368.61 | 7,293,032,438.91 | 4,942,788,634.61 |
支付给职工以及为职工支付的现金 | 391,004,384.42 | 234,380,385.42 | 832,506,946.49 | 476,419,045.96 |
支付的各项税费 | 264,789,435.99 | 122,303,142.09 | 408,356,509.3 | 346,616,374.87 |
支付其他与经营活动有关的现金 | 100,555,970.16 | 18,512,736.79 | 288,528,026.51 | 84,958,391.76 |
经营活动现金流出小计 | 4,356,135,111.55 | 3,017,915,632.91 | 8,822,423,921.21 | 5,850,782,447.2 |
经营活动产生的现金流量净额 | 526,902,238.83 | 416,117,299.3 | 1,400,636,287.21 | 762,547,324.05 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 7,196,024.56 | 7,196,024.56 | 34,000,000 | 34,000,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 44,650.24 | - |
收到的其他与投资活动有关的现金 | 22,795,480 | 4,389,280 | 93,090,539.14 | 69,238,076.3 |
投资活动现金流入小计 | 29,991,504.56 | 11,585,304.56 | 127,135,189.38 | 103,238,076.3 |
购建固定资产、无形资产和其他长期资产支付的现金 | 281,735,500.19 | 164,940,774.23 | 909,672,777.62 | 547,407,304.36 |
投资支付的现金 | 642,700,900 | - | 843,162,200 | 1,530,000 |
投资活动现金流出小计 | 924,436,400.19 | 164,940,774.23 | 1,752,834,977.62 | 548,937,304.36 |
投资活动产生的现金流量净额 | -894,444,895.63 | -153,355,469.67 | -1,625,699,788.24 | -445,699,228.06 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 67,667,047.36 | 1,000,000 |
取得借款收到的现金 | 1,429,224,088.7 | 338,514,523.31 | 3,166,396,372.4 | 2,164,580,000 |
筹资活动现金流入小计 | 1,429,224,088.7 | 338,514,523.31 | 3,234,063,419.76 | 2,165,580,000 |
偿还债务支付的现金 | 1,016,130,000 | 383,200,000 | 2,159,280,000 | 1,968,390,000 |
分配股利、利润或偿付利息支付的现金 | 451,937,998.88 | 12,974,831.88 | 540,197,690.84 | 415,860,737.56 |
支付其他与筹资活动有关的现金 | 10,376,902.6 | 728,113 | 11,346,960.17 | 975,109 |
筹资活动现金流出小计 | 1,478,444,901.48 | 396,902,944.88 | 2,710,824,651.01 | 2,385,225,846.56 |
筹资活动产生的现金流量净额 | -49,220,812.78 | -58,388,421.57 | 523,238,768.75 | -219,645,846.56 |
五、现金及现金等价物净增加额 | -416,763,469.58 | 204,373,408.06 | 298,175,267.72 | 97,202,249.43 |
加:期初现金及现金等价物余额 | 994,068,849.1 | 994,068,849.1 | 695,893,581.38 | 695,830,785.73 |
期末现金及现金等价物余额 | 577,305,379.52 | 1,198,442,257.16 | 994,068,849.1 | 793,033,035.16 |
补充资料: | ||||
净利润 | 524,710,832.14 | - | 743,741,347.23 | - |
资产减值准备 | 6,892,264.91 | - | 50,228,242.39 | - |
固定资产和投资性房地产折旧 | 326,048,566.49 | - | 645,976,663.95 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 326,048,566.49 | - | 645,976,663.95 | - |
无形资产摊销 | 12,708,978.33 | - | 26,658,612.26 | - |
长期待摊费用摊销 | 904,893.91 | - | 1,152,718.58 | - |
处置固定资产、无形资产和其他长期资产的损失 | -21,160.01 | - | -195,434.26 | - |
固定资产报废损失 | 728,887.82 | - | 2,017,582.5 | - |
财务费用 | 49,642,911.71 | - | 86,163,996.6 | - |
投资损失 | 797,631.15 | - | -39,987,684.76 | - |
递延所得税 | -366,184.64 | - | -3,797,803.73 | - |
其中:递延所得税资产减少 | -887,312.05 | - | -3,626,912.44 | - |
递延所得税负债增加 | 521,127.41 | - | -170,891.29 | - |
存货的减少 | 19,075,429.44 | - | -24,344,878.97 | - |
经营性应收项目的减少 | 200,119,250.42 | - | -1,141,642.8 | - |
经营性应付项目的增加 | -619,945,275.94 | - | -95,322,132.85 | - |
现金的期末余额 | 577,305,379.52 | - | 994,068,849.1 | - |
减:现金的期初余额 | 994,068,849.1 | - | 695,893,581.38 | - |
现金及现金等价物的净增加额 | -416,763,469.58 | - | 298,175,267.72 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |