当前位置:首页 - 行情中心 - 美邦服饰(002269) - 财务分析 - 现金流量表

美邦服饰

(002269)

  

流通市值:34.69亿  总市值:37.19亿
流通股本:23.44亿   总股本:25.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,324,496.91161,328,751.12464,088,826.48372,381,513.72
  收到的税费返还--783,764.97782,580
  收到其他与经营活动有关的现金56,223,957.3826,705,984.2957,951,934.3864,731,762.78
  经营活动现金流入小计301,548,454.29188,034,735.41522,824,525.83437,895,856.5
  购买商品、接受劳务支付的现金153,415,270.09101,968,689.97409,231,037.47340,823,150.82
  支付给职工以及为职工支付的现金55,578,352.0431,471,388.82136,421,805.7999,225,380.9
  支付的各项税费9,253,091.838,137,004.878,686,769.713,853,030.87
  支付其他与经营活动有关的现金26,959,337.817,209,931.24138,163,036.76147,330,773.08
  经营活动现金流出小计245,206,051.77148,787,014.9692,502,649.73591,232,335.67
  经营活动产生的现金流量净额56,342,402.5239,247,720.51-169,678,123.9-153,336,479.17
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-61,265.02267,703.91-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-61,265.02267,703.910
  购建固定资产、无形资产和其他长期资产支付的现金3,221,744.881,294,544.5711,927,343.7912,011,151.8
  投资支付的现金100,000,000100,000,000--
  支付其他与投资活动有关的现金598,921.62--1,756,720.36
  投资活动现金流出小计103,820,666.5101,294,544.5711,927,343.7913,767,872.16
  投资活动产生的现金流量净额-103,820,666.5-101,233,279.55-11,659,639.88-13,767,872.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金168,200,00056,000,000351,257,000274,857,000
  收到其他与筹资活动有关的现金259,491,494.13309,941,094.13873,992,678.36443,471,090.11
  筹资活动现金流入小计427,691,494.13365,941,094.131,225,249,678.36718,328,090.11
  偿还债务支付的现金75,191,432.4137,000,000367,006,905.21207,013,810.23
  分配股利、利润或偿付利息支付的现金8,131,115.892,550,800.6613,542,291.4110,165,562.69
  支付其他与筹资活动有关的现金419,172,028.25400,330,231.96551,455,027.29362,855,655.59
  筹资活动现金流出小计502,494,576.55439,881,032.62932,004,223.91580,035,028.51
  筹资活动产生的现金流量净额-74,803,082.42-73,939,938.49293,245,454.45138,293,061.6
四、汇率变动对现金及现金等价物的影响-0444.31-
五、现金及现金等价物净增加额-122,281,346.4-135,925,497.53111,908,134.98-28,811,289.73
  加:期初现金及现金等价物余额170,178,318.3170,178,318.358,270,183.3258,270,183.32
  期末现金及现金等价物余额47,896,971.934,252,820.77170,178,318.329,458,893.59
补充资料:
  净利润-42,283,730.26--249,411,955.2-
  资产减值准备23,100,037.95-84,044,282.79-
  固定资产和投资性房地产折旧6,600,747.84-10,497,693.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,600,747.84-10,497,693.69-
  无形资产摊销602,601.16-1,649,376.62-
  长期待摊费用摊销6,803,693.43-23,785,664.09-
  处置固定资产、无形资产和其他长期资产的损失-1,258,949.71-444,013.33-
  固定资产报废损失589,864.98-788,996.15-
  公允价值变动损失--3,300,000-
  财务费用14,467,971.99-24,727,774.39-
  投资损失260,812.31-0-
  递延所得税522,792.35-3,165,237.04-
  其中:递延所得税资产减少3,531,546.58-17,459,688.98-
    递延所得税负债增加-3,008,754.23--14,294,451.94-
  存货的减少23,445,723.7--24,516,245.46-
  经营性应收项目的减少1,819,262.56-3,709,407.17-
  经营性应付项目的增加11,249,333.96--80,465,380.53-
  其他0---
  现金的期末余额47,896,971.9-170,178,318.3-
  减:现金的期初余额170,178,318.3-58,270,183.32-
  现金及现金等价物的净增加额-122,281,346.4-111,908,134.98-
公告日期2026-08-282026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑