当前位置:首页 - 行情中心 - 川润股份(002272) - 财务分析 - 现金流量表

川润股份

(002272)

  

流通市值:63.89亿  总市值:80.15亿
流通股本:3.86亿   总股本:4.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金474,246,620.05201,784,848.87805,582,560.73638,286,726.57
  收到的税费返还--5,066,497.594,005,688.71
  收到其他与经营活动有关的现金25,955,029.3514,438,421.14102,568,479.742,254,950.66
  经营活动现金流入小计500,201,649.4216,223,270.01913,217,538.02684,547,365.94
  购买商品、接受劳务支付的现金278,197,329.33135,201,772.58595,454,464.72540,522,801.03
  支付给职工以及为职工支付的现金111,475,970.5158,481,735.17238,202,635.61165,165,505.5
  支付的各项税费29,090,702.7710,055,140.2347,808,568.1234,682,799.18
  支付其他与经营活动有关的现金80,024,269.128,575,306.42161,900,142.37115,281,942.66
  经营活动现金流出小计498,788,271.71232,313,954.41,043,365,810.82855,653,048.37
  经营活动产生的现金流量净额1,413,377.69-16,090,684.39-130,148,272.8-171,105,682.43
二、投资活动产生的现金流量:
  收回投资收到的现金11--
  取得投资收益收到的现金---606,154.71-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,979,120249,12021,882,798.496,398,912
  投资活动现金流入小计1,979,121249,12121,276,643.786,398,912
  购建固定资产、无形资产和其他长期资产支付的现金37,658,263.7715,029,438.8841,538,331.739,388,563.8
  支付其他与投资活动有关的现金---209,254.71
  投资活动现金流出小计37,658,263.7715,029,438.8841,538,331.739,597,818.51
  投资活动产生的现金流量净额-35,679,142.77-14,780,317.88-20,261,687.95-3,198,906.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--253,471,130253,471,130
  其中:子公司吸收少数股东投资收到的现金--1,623,0001,623,000
  取得借款收到的现金410,231,200206,500,000767,000,000677,000,000
  筹资活动现金流入小计410,231,200206,500,0001,020,471,130930,471,130
  偿还债务支付的现金290,579,526.8879,499,526.88703,211,035575,340,235
  分配股利、利润或偿付利息支付的现金19,070,675.89,685,927.0262,381,460.0253,748,882.28
  其中:子公司支付给少数股东的股利、利润--2,364,034.56-
  支付其他与筹资活动有关的现金6,038,292.729,138,60060,059,638.6932,329,747.02
  筹资活动现金流出小计315,688,495.498,324,053.9825,652,133.71661,418,864.3
  筹资活动产生的现金流量净额94,542,704.6108,175,946.1194,818,996.29269,052,265.7
四、汇率变动对现金及现金等价物的影响-47,882.0598,670.11-208,184.66-663,352.06
五、现金及现金等价物净增加额60,229,057.4777,403,613.9444,200,850.8894,084,324.7
  加:期初现金及现金等价物余额273,989,498.52273,989,498.52229,788,647.64229,788,647.64
  期末现金及现金等价物余额334,218,555.99351,393,112.46273,989,498.52323,872,972.34
补充资料:
  净利润-21,191,111.99--112,122,184.86-
  资产减值准备6,074,922.27-83,142,931.96-
  固定资产和投资性房地产折旧29,209,081.01-60,967,365.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,209,081.01-60,967,365.56-
  无形资产摊销8,174,188.03-16,398,930.08-
  长期待摊费用摊销822,668.78-2,244,023.95-
  处置固定资产、无形资产和其他长期资产的损失605,307.34-5,332,906.1-
  固定资产报废损失1,988,684.68-1,902,275.11-
  公允价值变动损失---579,312-
  财务费用17,610,746.37-37,933,404.72-
  投资损失-1,219,092.03--1,780,573.89-
  递延所得税768,536.53--2,469,533.45-
  其中:递延所得税资产减少1,024,537.28--1,738,842.54-
    递延所得税负债增加-256,000.75--730,690.91-
  存货的减少-52,446,595.56--4,953,639.87-
  经营性应收项目的减少-110,184,880.65--116,137,383.28-
  经营性应付项目的增加120,286,924.57--102,182,179.32-
  现金的期末余额334,218,555.99-273,989,498.52-
  减:现金的期初余额273,989,498.52-229,788,647.64-
  现金及现金等价物的净增加额60,229,057.47-44,200,850.88-
公告日期2025-08-202025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑