流通市值:102.05亿 | 总市值:102.05亿 | ||
流通股本:13.94亿 | 总股本:13.94亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,706,591,105.08 | 959,038,833.98 | 3,987,893,516.39 | 2,900,242,683.23 |
客户存款和同业存放款项净增加额 | 25,488,061.16 | 24,201,860.16 | - | - |
收到原保险合同保费取得的现金 | 326,928 | 109,420 | 833,820 | 515,626.67 |
收取利息、手续费及佣金的现金 | 8,120,860.24 | 4,317,580.37 | 14,659,841.62 | 10,573,916.12 |
收到的税费返还 | - | - | 17,750,251.8 | 17,750,251.8 |
收到其他与经营活动有关的现金 | 18,114,581.98 | 12,960,386.23 | 19,883,188.8 | 69,137,449.8 |
经营活动现金流入小计 | 1,758,641,536.46 | 1,000,628,080.74 | 4,041,020,618.61 | 2,998,219,927.62 |
购买商品、接受劳务支付的现金 | 1,426,301,185.24 | 719,106,806.94 | 3,100,464,982.49 | 2,363,430,842.12 |
客户贷款及垫款净增加额 | - | - | 56,561,806.1 | 26,218,192.36 |
支付给职工以及为职工支付的现金 | 101,338,051.24 | 60,591,222.92 | 187,931,034.67 | 146,264,730.3 |
支付的各项税费 | 69,643,513.12 | 48,439,487.98 | 123,534,374.09 | 91,706,214.25 |
支付其他与经营活动有关的现金 | 105,237,478.23 | 61,127,549.03 | 274,422,713.21 | 223,451,835.24 |
经营活动现金流出小计 | 1,702,520,227.83 | 889,265,066.87 | 3,742,914,910.56 | 2,851,071,814.27 |
经营活动产生的现金流量净额 | 56,121,308.63 | 111,363,013.87 | 298,105,708.05 | 147,148,113.35 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,293,000 | 715,000 | 15,967,065.21 | 7,770,000 |
取得投资收益收到的现金 | 97,654,299.04 | 508,953.32 | 90,525,720.03 | 90,009,562.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 505,965 | 496,300 | 570,260 | 570,260 |
收到的其他与投资活动有关的现金 | 8,844,507.36 | 1,954,847.99 | 67,795,161.5 | 63,997,439.61 |
投资活动现金流入小计 | 108,297,771.4 | 3,675,101.31 | 174,858,206.74 | 162,347,261.91 |
购建固定资产、无形资产和其他长期资产支付的现金 | 6,092,623.14 | 3,208,240.83 | 56,216,279.53 | 45,329,311.03 |
支付其他与投资活动有关的现金 | - | - | 50,000,000 | 50,000,000 |
投资活动现金流出小计 | 6,092,623.14 | 3,208,240.83 | 106,216,279.53 | 95,329,311.03 |
投资活动产生的现金流量净额 | 102,205,148.26 | 466,860.48 | 68,641,927.21 | 67,017,950.88 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 1,600,000 | 1,600,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 1,600,000 | 1,600,000 |
取得借款收到的现金 | 2,400,480,550.3 | 897,600,000 | 2,637,100,000 | 2,409,600,000 |
收到其他与筹资活动有关的现金 | 240,000 | 120,000 | 2,102,829 | 2,006,941.7 |
筹资活动现金流入小计 | 2,400,720,550.3 | 897,720,000 | 2,640,802,829 | 2,413,206,941.7 |
偿还债务支付的现金 | 2,383,600,000 | 897,226,068.75 | 2,705,997,347.02 | 2,462,397,347.02 |
分配股利、利润或偿付利息支付的现金 | 110,210,656.43 | 65,457,427.17 | 262,710,167.66 | 199,413,428.88 |
支付其他与筹资活动有关的现金 | 106,032,636.68 | 51,030,779.7 | 189,533,076.15 | 135,836,968.43 |
筹资活动现金流出小计 | 2,599,843,293.11 | 1,013,714,275.62 | 3,158,240,590.83 | 2,797,647,744.33 |
筹资活动产生的现金流量净额 | -199,122,742.81 | -115,994,275.62 | -517,437,761.83 | -384,440,802.63 |
四、汇率变动对现金及现金等价物的影响 | -99,568.88 | -68,670.82 | -69,994 | -256,160.9 |
五、现金及现金等价物净增加额 | -40,895,854.8 | -4,233,072.09 | -150,760,120.57 | -170,530,899.3 |
加:期初现金及现金等价物余额 | 209,392,410.52 | 209,392,410.52 | 360,152,531.09 | 360,152,531.09 |
期末现金及现金等价物余额 | 168,496,555.72 | 205,159,338.43 | 209,392,410.52 | 189,621,631.79 |
补充资料: | ||||
净利润 | 42,417,053.66 | - | 5,250,918.34 | - |
资产减值准备 | 4,424,627.73 | - | 57,843,702.95 | - |
固定资产和投资性房地产折旧 | 102,401,768.03 | - | 240,307,033.89 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 102,401,768.03 | - | 240,307,033.89 | - |
无形资产摊销 | 5,978,959.2 | - | 12,072,696.46 | - |
长期待摊费用摊销 | 24,239,558.2 | - | 51,395,334.53 | - |
处置固定资产、无形资产和其他长期资产的损失 | 91,081.01 | - | -678,595.15 | - |
固定资产报废损失 | 136,736.11 | - | -190,282.03 | - |
财务费用 | 156,974,406.72 | - | 325,145,142.68 | - |
投资损失 | -247,886,954.8 | - | -430,688,828.21 | - |
递延所得税 | -165,321.42 | - | 260,940.64 | - |
其中:递延所得税资产减少 | 10,062,428.39 | - | -35,613,372.5 | - |
递延所得税负债增加 | -10,227,749.81 | - | 35,874,313.14 | - |
存货的减少 | 24,247,163.96 | - | 49,187,405.03 | - |
经营性应收项目的减少 | 32,697,912.21 | - | -4,786,383.8 | - |
经营性应付项目的增加 | -143,896,158.59 | - | -108,941,314.11 | - |
现金的期末余额 | 168,496,555.72 | - | 209,392,410.52 | - |
减:现金的期初余额 | 209,392,410.52 | - | 360,152,531.09 | - |
现金及现金等价物的净增加额 | -40,895,854.8 | - | -150,760,120.57 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |