当前位置:首页 - 行情中心 - 友阿股份(002277) - 财务分析 - 现金流量表

友阿股份

(002277)

  

流通市值:102.05亿  总市值:102.05亿
流通股本:13.94亿   总股本:13.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,706,591,105.08959,038,833.983,987,893,516.392,900,242,683.23
  客户存款和同业存放款项净增加额25,488,061.1624,201,860.16--
  收到原保险合同保费取得的现金326,928109,420833,820515,626.67
  收取利息、手续费及佣金的现金8,120,860.244,317,580.3714,659,841.6210,573,916.12
  收到的税费返还--17,750,251.817,750,251.8
  收到其他与经营活动有关的现金18,114,581.9812,960,386.2319,883,188.869,137,449.8
  经营活动现金流入小计1,758,641,536.461,000,628,080.744,041,020,618.612,998,219,927.62
  购买商品、接受劳务支付的现金1,426,301,185.24719,106,806.943,100,464,982.492,363,430,842.12
  客户贷款及垫款净增加额--56,561,806.126,218,192.36
  支付给职工以及为职工支付的现金101,338,051.2460,591,222.92187,931,034.67146,264,730.3
  支付的各项税费69,643,513.1248,439,487.98123,534,374.0991,706,214.25
  支付其他与经营活动有关的现金105,237,478.2361,127,549.03274,422,713.21223,451,835.24
  经营活动现金流出小计1,702,520,227.83889,265,066.873,742,914,910.562,851,071,814.27
  经营活动产生的现金流量净额56,121,308.63111,363,013.87298,105,708.05147,148,113.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,293,000715,00015,967,065.217,770,000
  取得投资收益收到的现金97,654,299.04508,953.3290,525,720.0390,009,562.3
  处置固定资产、无形资产和其他长期资产收回的现金净额505,965496,300570,260570,260
  收到的其他与投资活动有关的现金8,844,507.361,954,847.9967,795,161.563,997,439.61
  投资活动现金流入小计108,297,771.43,675,101.31174,858,206.74162,347,261.91
  购建固定资产、无形资产和其他长期资产支付的现金6,092,623.143,208,240.8356,216,279.5345,329,311.03
  支付其他与投资活动有关的现金--50,000,00050,000,000
  投资活动现金流出小计6,092,623.143,208,240.83106,216,279.5395,329,311.03
  投资活动产生的现金流量净额102,205,148.26466,860.4868,641,927.2167,017,950.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,600,0001,600,000
  其中:子公司吸收少数股东投资收到的现金--1,600,0001,600,000
  取得借款收到的现金2,400,480,550.3897,600,0002,637,100,0002,409,600,000
  收到其他与筹资活动有关的现金240,000120,0002,102,8292,006,941.7
  筹资活动现金流入小计2,400,720,550.3897,720,0002,640,802,8292,413,206,941.7
  偿还债务支付的现金2,383,600,000897,226,068.752,705,997,347.022,462,397,347.02
  分配股利、利润或偿付利息支付的现金110,210,656.4365,457,427.17262,710,167.66199,413,428.88
  支付其他与筹资活动有关的现金106,032,636.6851,030,779.7189,533,076.15135,836,968.43
  筹资活动现金流出小计2,599,843,293.111,013,714,275.623,158,240,590.832,797,647,744.33
  筹资活动产生的现金流量净额-199,122,742.81-115,994,275.62-517,437,761.83-384,440,802.63
四、汇率变动对现金及现金等价物的影响-99,568.88-68,670.82-69,994-256,160.9
五、现金及现金等价物净增加额-40,895,854.8-4,233,072.09-150,760,120.57-170,530,899.3
  加:期初现金及现金等价物余额209,392,410.52209,392,410.52360,152,531.09360,152,531.09
  期末现金及现金等价物余额168,496,555.72205,159,338.43209,392,410.52189,621,631.79
补充资料:
  净利润42,417,053.66-5,250,918.34-
  资产减值准备4,424,627.73-57,843,702.95-
  固定资产和投资性房地产折旧102,401,768.03-240,307,033.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,401,768.03-240,307,033.89-
  无形资产摊销5,978,959.2-12,072,696.46-
  长期待摊费用摊销24,239,558.2-51,395,334.53-
  处置固定资产、无形资产和其他长期资产的损失91,081.01--678,595.15-
  固定资产报废损失136,736.11--190,282.03-
  财务费用156,974,406.72-325,145,142.68-
  投资损失-247,886,954.8--430,688,828.21-
  递延所得税-165,321.42-260,940.64-
  其中:递延所得税资产减少10,062,428.39--35,613,372.5-
    递延所得税负债增加-10,227,749.81-35,874,313.14-
  存货的减少24,247,163.96-49,187,405.03-
  经营性应收项目的减少32,697,912.21--4,786,383.8-
  经营性应付项目的增加-143,896,158.59--108,941,314.11-
  现金的期末余额168,496,555.72-209,392,410.52-
  减:现金的期初余额209,392,410.52-360,152,531.09-
  现金及现金等价物的净增加额-40,895,854.8--150,760,120.57-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑