当前位置:首页 - 行情中心 - 友阿股份(002277) - 财务分析 - 现金流量表

友阿股份

(002277)

  

流通市值:83.51亿  总市值:83.51亿
流通股本:13.94亿   总股本:13.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金959,038,833.983,987,893,516.392,900,242,683.232,102,834,090.27
客户存款和同业存放款项净增加额24,201,860.16---
收到原保险合同保费取得的现金109,420833,820515,626.67329,756.67
收取利息、手续费及佣金的现金4,317,580.3714,659,841.6210,573,916.127,077,490.28
收到的税费返还-17,750,251.817,750,251.83,571,770.79
收到其他与经营活动有关的现金12,960,386.2319,883,188.869,137,449.872,821,321.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,000,628,080.744,041,020,618.612,998,219,927.622,186,634,429.97
购买商品、接受劳务支付的现金719,106,806.943,100,464,982.492,363,430,842.121,649,166,405.53
客户贷款及垫款净增加额-56,561,806.126,218,192.366,052,985.11
支付给职工以及为职工支付的现金60,591,222.92187,931,034.67146,264,730.3106,078,285.5
支付的各项税费48,439,487.98123,534,374.0991,706,214.2576,326,765.55
支付其他与经营活动有关的现金61,127,549.03274,422,713.21223,451,835.24108,888,595.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计889,265,066.873,742,914,910.562,851,071,814.271,946,513,037.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额111,363,013.87298,105,708.05147,148,113.35240,121,392.77
二、投资活动产生的现金流量:
收回投资收到的现金715,00015,967,065.217,770,0007,770,000
取得投资收益收到的现金508,953.3290,525,720.0390,009,562.32,560,207.72
处置固定资产、无形资产和其他长期资产收回的现金净额496,300570,260570,26020,000
收到的其他与投资活动有关的现金1,954,847.9967,795,161.563,997,439.6157,815,464.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,675,101.31174,858,206.74162,347,261.9168,165,672.71
购建固定资产、无形资产和其他长期资产支付的现金3,208,240.8356,216,279.5345,329,311.0338,699,119.57
支付其他与投资活动有关的现金-50,000,00050,000,00050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,208,240.83106,216,279.5395,329,311.0388,699,119.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额466,860.4868,641,927.2167,017,950.88-20,533,446.86
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,600,0001,600,0001,600,000
其中:子公司吸收少数股东投资收到的现金-1,600,0001,600,0001,600,000
取得借款收到的现金897,600,0002,637,100,0002,409,600,0002,063,400,000
收到其他与筹资活动有关的现金120,0002,102,8292,006,941.71,408,996
筹资活动现金流入平衡项目0000
筹资活动现金流入小计897,720,0002,640,802,8292,413,206,941.72,066,408,996
偿还债务支付的现金897,226,068.752,705,997,347.022,462,397,347.022,099,397,347.02
分配股利、利润或偿付利息支付的现金65,457,427.17262,710,167.66199,413,428.88127,788,491.66
支付其他与筹资活动有关的现金51,030,779.7189,533,076.15135,836,968.43105,639,551.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,013,714,275.623,158,240,590.832,797,647,744.332,332,825,390.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-115,994,275.62-517,437,761.83-384,440,802.63-266,416,394.48
四、汇率变动对现金及现金等价物的影响-68,670.82-69,994-256,160.9-103,056.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,233,072.09-150,760,120.57-170,530,899.3-46,931,504.61
加:期初现金及现金等价物余额209,392,410.52360,152,531.09360,152,531.09360,152,531.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额205,159,338.43209,392,410.52189,621,631.79313,221,026.48
补充资料:
净利润-5,250,918.34-86,354,770.51
资产减值准备-57,843,702.95-3,537,602.61
固定资产和投资性房地产折旧-240,307,033.89-103,245,462.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-240,307,033.89-103,245,462.6
无形资产摊销-12,072,696.46-5,974,325.52
长期待摊费用摊销-51,395,334.53-25,827,999.56
处置固定资产、无形资产和其他长期资产的损失--678,595.15--3,512.06
固定资产报废损失--190,282.03-48,130.41
财务费用-325,145,142.68-153,435,394.49
投资损失--430,688,828.21--236,942,713.35
递延所得税-260,940.64-0
其中:递延所得税资产减少--35,613,372.5-12,901,586.2
递延所得税负债增加-35,874,313.14--12,901,586.2
存货的减少-49,187,405.03--13,233,221.81
经营性应收项目的减少--4,786,383.8--26,148,965.78
经营性应付项目的增加--108,941,314.11-86,621,791.37
现金的期末余额-209,392,410.52-313,221,026.48
减:现金的期初余额-360,152,531.09-360,152,531.09
公告日期2025-04-292025-04-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑