当前位置:首页 - 行情中心 - *ST宇顺(002289) - 财务分析 - 现金流量表

*ST宇顺

(002289)

  

流通市值:113.40亿  总市值:115.80亿
流通股本:2.74亿   总股本:2.80亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,445,920.39571,363,276.34263,405,243.45177,569,151.13
  收到的税费返还-5,526,027.233,773,603.43,773,603.4
  收到其他与经营活动有关的现金3,178,669.272,315,523.792,133,281.531,882,398.18
  经营活动现金流入小计193,624,589.66579,204,827.36269,312,128.38183,225,152.71
  购买商品、接受劳务支付的现金194,634,218.02362,608,950.4218,387,537.23159,961,841.81
  支付给职工以及为职工支付的现金13,754,722.2935,852,710.7626,233,013.2818,127,139.2
  支付的各项税费22,451,730.9732,941,052.9422,934,285.3822,865,432.46
  支付其他与经营活动有关的现金193,985,459.7325,589,480.6216,859,635.1411,461,493.15
  经营活动现金流出小计424,826,131.01456,992,194.72284,414,471.03212,415,906.62
  经营活动产生的现金流量净额-231,201,541.35122,212,632.64-15,102,342.65-29,190,753.91
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,0005,000-
  收到的其他与投资活动有关的现金--100,013.64-
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-5,000105,013.64-
  购建固定资产、无形资产和其他长期资产支付的现金331,609.222,274,124.542,004,532.54214,102.79
  投资支付的现金301,500,0003,000,000--
  取得子公司及其他营业单位支付的现金-1,272,849,700.31--
  支付其他与投资活动有关的现金--36,000,00036,000,000
  投资活动现金流出小计301,831,609.221,278,123,824.8538,004,532.5436,214,102.79
  投资活动产生的现金流量净额-301,831,609.22-1,278,118,824.85-37,899,518.9-36,214,102.79
三、筹资活动产生的现金流量:
  取得借款收到的现金-17,500,00067,300,00052,800,000
  收到其他与筹资活动有关的现金1,709,891,727.81,804,200,000--
  筹资活动现金流入小计1,709,891,727.81,821,700,00067,300,00052,800,000
  偿还债务支付的现金1,622,277,836.5129,709,652.4923,709,652.49-
  分配股利、利润或偿付利息支付的现金12,343,397.1116,211,884.7807,973.67595,609.04
  支付其他与筹资活动有关的现金86,479,478.3780,005,900.433,596,993.762,317,631.2
  筹资活动现金流出小计1,721,100,711.99125,927,437.6228,114,619.922,913,240.24
  筹资活动产生的现金流量净额-11,208,984.191,695,772,562.3839,185,380.0849,886,759.76
四、汇率变动对现金及现金等价物的影响-153,439.61346,797.22381,940.06426,732.84
五、现金及现金等价物净增加额-544,395,574.37540,213,167.39-13,434,541.41-15,091,364.1
  加:期初现金及现金等价物余额565,313,073.5925,099,906.225,099,906.225,099,906.2
  期末现金及现金等价物余额20,917,499.22565,313,073.5911,665,364.7910,008,542.1
补充资料:
  净利润--11,991,564.17--2,367,965.06
  资产减值准备--138,223.06-2,620,335.37
  固定资产和投资性房地产折旧-14,772,900.49-1,996,306.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,772,900.49-1,996,306.64
  无形资产摊销-1,567,855.68-539,223.9
  长期待摊费用摊销-2,071,519.18-868,857.92
  处置固定资产、无形资产和其他长期资产的损失-227.47-18,111
  固定资产报废损失-115.38--
  公允价值变动损失--2,472.5--
  财务费用-15,416,781.23-2,108,759.72
  递延所得税--65,478.53--748,021.68
  其中:递延所得税资产减少-544,430.31--477,385.37
    递延所得税负债增加--609,908.84--270,636.31
  存货的减少-72,089,411.07-44,054,178.17
  经营性应收项目的减少-107,762,669.37--69,008,450.69
  经营性应付项目的增加--83,702,951.06--11,337,089.22
  现金的期末余额-565,313,073.59-10,008,542.1
  减:现金的期初余额-25,099,906.2-25,099,906.2
  现金及现金等价物的净增加额-540,213,167.39--15,091,364.1
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑