当前位置:首页 - 行情中心 - 精艺股份(002295) - 财务分析 - 现金流量表

精艺股份

(002295)

  

流通市值:26.77亿  总市值:26.79亿
流通股本:2.50亿   总股本:2.51亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,439,310,775.125,126,762,557.924,110,509,698.742,738,136,872.54
  收到的税费返还-382,801.842,521,027.75419,133.59
  收到其他与经营活动有关的现金34,976,080.3834,311,399.9326,443,305.4618,328,728.87
  经营活动现金流入小计1,474,286,855.55,161,456,759.694,139,474,031.952,756,884,735
  购买商品、接受劳务支付的现金1,586,997,887.165,112,709,734.084,152,075,435.382,885,445,001.77
  支付给职工以及为职工支付的现金18,288,889.2375,100,665.2254,552,881.6137,970,361.67
  支付的各项税费3,873,050.8835,426,415.9527,699,963.3522,097,024.4
  支付其他与经营活动有关的现金5,266,455.8130,515,403.2521,390,730.1814,366,622.67
  经营活动现金流出小计1,614,426,283.085,253,752,218.54,255,719,010.522,959,879,010.51
  经营活动产生的现金流量净额-140,139,427.58-92,295,458.81-116,244,978.57-202,994,275.51
二、投资活动产生的现金流量:
  收回投资收到的现金-9,500,0007,500,0007,500,000
  取得投资收益收到的现金-8,543.258,543.25-
  处置固定资产、无形资产和其他长期资产收回的现金净额47,9713,572,878.49241,395171,395
  收到的其他与投资活动有关的现金-2,007,042.542,000,000-
  投资活动现金流入小计47,97115,088,464.289,749,938.257,671,395
  购建固定资产、无形资产和其他长期资产支付的现金7,808,116.4454,078,777.1938,063,649.226,243,906.45
  投资支付的现金-2,450,0002,450,000980,000
  支付其他与投资活动有关的现金-2,000,7502,000,7502,000,750
  投资活动现金流出小计7,808,116.4458,529,527.1942,514,399.229,224,656.45
  投资活动产生的现金流量净额-7,760,145.44-43,441,062.91-32,764,460.95-21,553,261.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,950,000--
  其中:子公司吸收少数股东投资收到的现金-3,950,000--
  取得借款收到的现金257,800,000809,880,000694,880,000312,650,000
  筹资活动现金流入小计257,800,000813,830,000694,880,000312,650,000
  偿还债务支付的现金45,197,178.41799,072,547.15619,891,232.3262,490,843.78
  分配股利、利润或偿付利息支付的现金4,560,066.7928,585,410.7623,935,117.879,870,824.33
  支付其他与筹资活动有关的现金4,001,175.219,734,837.518,719,703.876,736,488.78
  筹资活动现金流出小计53,758,420.41837,392,795.42652,546,054.04279,098,156.89
  筹资活动产生的现金流量净额204,041,579.59-23,562,795.4242,333,945.9633,551,843.11
四、汇率变动对现金及现金等价物的影响-524,138.01-779,619.07-585,995.18-295,032.25
五、现金及现金等价物净增加额55,617,868.56-160,078,936.21-107,261,488.74-191,290,726.1
  加:期初现金及现金等价物余额193,206,667.56353,285,603.77353,292,646.31353,285,603.77
  期末现金及现金等价物余额248,824,536.12193,206,667.56246,031,157.57161,994,877.67
补充资料:
  净利润--51,590,003.1-10,936,890.24
  资产减值准备-2,353,584.85-6,094,773.85
  固定资产和投资性房地产折旧-31,238,379.87-13,688,993.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,238,379.87-13,688,993.39
  无形资产摊销-1,186,373.52-1,067,715.72
  长期待摊费用摊销-1,449,101.18-698,915.87
  处置固定资产、无形资产和其他长期资产的损失-752,510.99--
  固定资产报废损失-171,975.84-568,364.21
  财务费用-22,667,673.72-11,256,388.39
  投资损失-2,041,375.18-1,172,989.73
  递延所得税--20,805,191.16--4,910,830.7
  其中:递延所得税资产减少--21,561,263.36--6,104,506.15
    递延所得税负债增加-756,072.2-1,193,675.45
  存货的减少--123,299,385.87--86,852,704.63
  经营性应收项目的减少--191,698,372.55--296,651,930.01
  经营性应付项目的增加-162,925,083.04-142,885,793.65
  其他--3,103,403.28--6,547,583.47
  现金的期末余额-193,206,667.56-161,994,877.67
  减:现金的期初余额-353,285,603.77-353,285,603.77
  现金及现金等价物的净增加额--160,078,936.21--191,290,726.1
公告日期2026-04-282026-04-282025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑