当前位置:首页 - 行情中心 - 精艺股份(002295) - 财务分析 - 现金流量表

精艺股份

(002295)

  

流通市值:26.71亿  总市值:26.74亿
流通股本:2.50亿   总股本:2.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,738,136,872.541,125,590,320.234,523,851,858.974,275,186,049.65
  收到的税费返还419,133.59287.58249,029.05368,508.21
  收到其他与经营活动有关的现金18,328,728.874,018,917.0617,925,679.0713,418,586.16
  经营活动现金流入小计2,756,884,7351,129,609,524.874,542,026,567.094,288,973,144.02
  购买商品、接受劳务支付的现金2,885,445,001.771,337,128,995.844,270,657,930.524,278,133,577.67
  支付给职工以及为职工支付的现金37,970,361.6720,148,847.2662,089,17845,928,423.23
  支付的各项税费22,097,024.412,252,535.3645,535,516.5427,439,378.98
  支付其他与经营活动有关的现金14,366,622.678,600,144.5447,380,582.5632,591,400.15
  经营活动现金流出小计2,959,879,010.511,378,130,5234,425,663,207.624,384,092,780.03
  经营活动产生的现金流量净额-202,994,275.51-248,520,998.13116,363,359.47-95,119,636.01
二、投资活动产生的现金流量:
  收回投资收到的现金7,500,0003,750,000-0
  取得投资收益收到的现金--130.80
  处置固定资产、无形资产和其他长期资产收回的现金净额171,395-1,028,673.50
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--1,469.70
  投资活动现金流入小计7,671,3953,750,0001,030,2740
  购建固定资产、无形资产和其他长期资产支付的现金26,243,906.4520,439,899.0387,902,936.1748,581,862.21
  投资支付的现金980,000--0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金2,000,750--0
  投资活动现金流出小计29,224,656.4520,439,899.0387,902,936.1748,581,862.21
  投资活动产生的现金流量净额-21,553,261.45-16,689,899.03-86,872,662.17-48,581,862.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,280,0001,080,000
  其中:子公司吸收少数股东投资收到的现金--1,280,000-
  取得借款收到的现金312,650,000292,650,000548,260,000439,060,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计312,650,000292,650,000549,540,000440,140,000
  偿还债务支付的现金262,490,843.78228,579,651.76382,686,402.14258,906,125.05
  分配股利、利润或偿付利息支付的现金9,870,824.334,582,784.1729,445,156.1829,488,866.32
  支付其他与筹资活动有关的现金6,736,488.783,982,518.68,690,977.857,428,710.79
  筹资活动现金流出小计279,098,156.89237,144,954.53420,822,536.17295,823,702.16
  筹资活动产生的现金流量净额33,551,843.1155,505,045.47128,717,463.83144,316,297.84
四、汇率变动对现金及现金等价物的影响-295,032.25-11,265.02170,033.18-36,055.48
五、现金及现金等价物净增加额-191,290,726.1-209,717,116.71158,378,194.31578,744.14
  加:期初现金及现金等价物余额353,285,603.77353,285,603.77194,907,409.46194,907,409.46
  期末现金及现金等价物余额161,994,877.67143,568,487.06353,285,603.77195,486,153.6
补充资料:
  净利润10,936,890.24-27,752,524.5-
  资产减值准备6,094,773.85--856,424.47-
  固定资产和投资性房地产折旧13,688,993.39-25,925,922.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,688,993.39-25,925,922.87-
  无形资产摊销1,067,715.72-784,809.25-
  长期待摊费用摊销698,915.87-976,736.26-
  处置固定资产、无形资产和其他长期资产的损失---22,863.78-
  固定资产报废损失568,364.21-2,006,494.82-
  财务费用11,256,388.39-19,071,640.89-
  投资损失1,172,989.73--3,788,570.03-
  递延所得税-4,910,830.7-264,934.79-
  其中:递延所得税资产减少-6,104,506.15-2,273,523.01-
    递延所得税负债增加1,193,675.45--2,008,588.22-
  存货的减少-86,852,704.63-104,561,752.05-
  经营性应收项目的减少-296,651,930.01--37,916,773.91-
  经营性应付项目的增加142,885,793.65--25,461,783.47-
  其他-6,547,583.47--3,103,403.4-
  现金的期末余额161,994,877.67-353,285,603.77-
  减:现金的期初余额353,285,603.77-194,907,409.46-
  现金及现金等价物的净增加额-191,290,726.1-158,378,194.31-
公告日期2025-08-262025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑