当前位置:首页 - 行情中心 - 博云新材(002297) - 财务分析 - 现金流量表

博云新材

(002297)

  

流通市值:52.50亿  总市值:52.50亿
流通股本:5.73亿   总股本:5.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金240,572,948.76110,777,775.26599,121,214.69331,278,790.51
  收到的税费返还8,652,583.347,930,977.1111,610,030.2535,805,663.74
  收到其他与经营活动有关的现金24,858,476.2912,051,727.5951,862,151.4235,079,763.67
  经营活动现金流入小计274,084,008.39130,760,479.96662,593,396.36402,164,217.92
  购买商品、接受劳务支付的现金155,737,522.5766,949,818.49361,741,155.81201,139,370.58
  支付给职工以及为职工支付的现金93,133,450.4846,574,317.98141,679,244.97117,475,122.73
  支付的各项税费24,631,160.7711,898,737.6229,556,822.9323,336,179.7
  支付其他与经营活动有关的现金37,533,221.5519,207,818.4770,630,491.0344,676,181.75
  经营活动现金流出小计311,035,355.37144,630,692.56603,607,714.74386,626,854.76
  经营活动产生的现金流量净额-36,951,346.98-13,870,212.658,985,681.6215,537,363.16
二、投资活动产生的现金流量:
  收回投资收到的现金--14,147,108.049,099,722
  取得投资收益收到的现金--1,828,4921,828,492
  处置固定资产、无形资产和其他长期资产收回的现金净额--28,513,901.44-
  收到的其他与投资活动有关的现金2,983,421.482,983,421.4820,960,036.8520,913,498.4
  投资活动现金流入小计2,983,421.482,983,421.4865,449,538.3331,841,712.4
  购建固定资产、无形资产和其他长期资产支付的现金72,481,813.7860,864,057.87120,498,312.271,076,856.29
  支付其他与投资活动有关的现金--39,835,801.8539,835,801.85
  投资活动现金流出小计72,481,813.7860,864,057.87160,334,114.05110,912,658.14
  投资活动产生的现金流量净额-69,498,392.3-57,880,636.39-94,884,575.72-79,070,945.74
三、筹资活动产生的现金流量:
  取得借款收到的现金176,000,00070,000,000380,000,000350,000,000
  筹资活动现金流入小计176,000,00070,000,000380,000,000350,000,000
  偿还债务支付的现金109,700,00010,200,000260,000,000230,000,000
  分配股利、利润或偿付利息支付的现金5,278,935.842,418,908.628,249,265.275,721,304.19
  筹资活动现金流出小计114,978,935.8412,618,908.62268,249,265.27235,721,304.19
  筹资活动产生的现金流量净额61,021,064.1657,381,091.38111,750,734.73114,278,695.81
四、汇率变动对现金及现金等价物的影响52,722.3326,440.52-834,426.2752,713.83
五、现金及现金等价物净增加额-45,375,952.79-14,343,317.0975,017,414.3650,797,827.06
  加:期初现金及现金等价物余额539,568,356.57539,568,356.57464,550,942.21464,550,942.21
  期末现金及现金等价物余额494,192,403.78525,225,039.48539,568,356.57515,348,769.27
补充资料:
  净利润8,024,057.78--68,669,380.17-
  资产减值准备-110,847.15-57,654,674.16-
  固定资产和投资性房地产折旧33,266,541.59-62,171,877.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,266,541.59-62,171,877.17-
  无形资产摊销11,218,656.36-20,832,944.29-
  长期待摊费用摊销1,370,627.19-2,057,023.17-
  处置固定资产、无形资产和其他长期资产的损失-25,674.06-4,980,796.94-
  固定资产报废损失47,252.9-93,553.72-
  财务费用3,713,676.81-10,919,083.64-
  投资损失--13,065,193.18-
  递延所得税-4,162,964.49--13,695,809.09-
  其中:递延所得税资产减少-3,940,761.71--13,251,026.27-
    递延所得税负债增加-222,202.78--444,782.82-
  存货的减少-12,572,117.84--19,471,375.84-
  经营性应收项目的减少-83,748,452.73--62,329,972.51-
  经营性应付项目的增加-25,912,985.14-46,007,099.5-
  其他19,303,624.6---
  现金的期末余额494,192,403.78-539,568,356.57-
  减:现金的期初余额539,568,356.57-464,550,942.21-
  现金及现金等价物的净增加额-45,375,952.79-75,017,414.36-
公告日期2025-08-262025-04-292025-04-092024-10-29
审计意见(境内)标准无保留意见
TOP↑