当前位置:首页 - 行情中心 - 中电鑫龙(002298) - 财务分析 - 现金流量表

中电鑫龙

(002298)

  

流通市值:69.30亿  总市值:77.64亿
流通股本:6.61亿   总股本:7.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,206,416,475.34637,456,211.171,466,117,918.281,175,599,888.66
  收到的税费返还2,526,541.81818,001.875,517,063.872,539,372.53
  收到其他与经营活动有关的现金7,644,722.344,799,194.8547,096,407.227,466,968.67
  经营活动现金流入小计1,216,587,739.49643,073,407.891,518,731,389.371,185,606,229.86
  购买商品、接受劳务支付的现金926,717,152.91403,327,968.22924,735,880.58713,713,245.11
  支付给职工以及为职工支付的现金122,330,751.0578,146,131.18226,046,406.69175,194,079.99
  支付的各项税费61,237,023.6524,127,383.7294,796,867.2673,306,965.02
  支付其他与经营活动有关的现金76,354,585.5162,032,480.75192,846,452.22131,958,488.03
  经营活动现金流出小计1,186,639,513.12567,633,963.871,438,425,606.751,094,172,778.15
  经营活动产生的现金流量净额29,948,226.3775,439,444.0280,305,782.6291,433,451.71
二、投资活动产生的现金流量:
  收回投资收到的现金171,000,00050,000,000102,150,00042,000,000
  取得投资收益收到的现金573,914.37129,830.82608,968.97535,847.1
  处置固定资产、无形资产和其他长期资产收回的现金净额102,020,375102,011,00013,625,791.25257,080
  处置子公司及其他营业单位收到的现金净额8,993,963.9324,000,00014,570,485.31-
  投资活动现金流入小计282,588,253.3176,140,830.82130,955,245.5342,792,927.1
  购建固定资产、无形资产和其他长期资产支付的现金64,707,044.763,611,217.1414,784,767.513,457,369.46
  投资支付的现金176,000,00050,000,000114,675,00059,175,000
  投资活动现金流出小计240,707,044.7113,611,217.14129,459,767.572,632,369.46
  投资活动产生的现金流量净额41,881,208.662,529,613.681,495,478.03-29,839,442.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金86,50086,5001,438,902.681,438,902.68
  其中:子公司吸收少数股东投资收到的现金86,50086,5001,438,902.681,438,902.68
  取得借款收到的现金232,194,233.33144,711,800947,890,183.03617,215,004.15
  筹资活动现金流入小计232,280,733.33144,798,300949,329,085.71618,653,906.83
  偿还债务支付的现金265,270,563.58101,295,209.16995,721,841.75667,107,436
  分配股利、利润或偿付利息支付的现金16,645,189.288,766,148.7434,066,233.4624,058,686.45
  其中:子公司支付给少数股东的股利、利润--2,415,7202,415,720
  支付其他与筹资活动有关的现金-01,572,698.44-
  筹资活动现金流出小计281,915,752.86110,061,357.91,031,360,773.65691,166,122.45
  筹资活动产生的现金流量净额-49,635,019.5334,736,942.1-82,031,687.94-72,512,215.62
四、汇率变动对现金及现金等价物的影响---137,784.98-
五、现金及现金等价物净增加额22,194,415.44172,705,999.8-368,212.27-10,918,206.27
  加:期初现金及现金等价物余额381,360,340.57381,360,340.57381,728,552.84381,728,552.84
  期末现金及现金等价物余额403,554,756.01554,066,340.37381,360,340.57370,810,346.57
补充资料:
  净利润38,003,163.46--1,608,244,051.58-
  资产减值准备7,911,152.7-1,576,220,364.72-
  固定资产和投资性房地产折旧22,317,064.26-63,919,726.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,317,064.26-63,919,726.33-
  无形资产摊销5,344,113.68-41,899,193.38-
  长期待摊费用摊销856,270.33-2,842,336.83-
  处置固定资产、无形资产和其他长期资产的损失-346,718.65--3,001,100.11-
  固定资产报废损失12,570.24-93,004.49-
  公允价值变动损失---372,239.34-
  财务费用15,685,387.62-48,616,093.7-
  投资损失-1,564,591.48-10,128,618.85-
  递延所得税17,402,314.34-19,879,016.94-
  其中:递延所得税资产减少18,005,614.18-21,555,177.74-
    递延所得税负债增加-603,299.84--1,676,160.8-
  存货的减少1,057,086.67-46,220,108.77-
  经营性应收项目的减少14,134,132.24--199,926,441.73-
  经营性应付项目的增加-92,082,694.95-112,784,293.78-
  其他---33,316,335.27-
  现金的期末余额403,554,756.01-381,360,340.57-
  减:现金的期初余额381,360,340.57-381,728,552.84-
  现金及现金等价物的净增加额22,194,415.44--368,212.27-
公告日期2025-08-282025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑