当前位置:首页 - 行情中心 - 中电鑫龙(002298) - 财务分析 - 现金流量表

中电鑫龙

(002298)

  

流通市值:52.49亿  总市值:58.39亿
流通股本:6.65亿   总股本:7.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金851,278,303.06701,863,145.611,747,659,919.921,919,416,742.69
  收到的税费返还3,084,372.3954.552,480,0402,794,549
  收到其他与经营活动有关的现金7,343,994.93,320,964.7512,272,463.111,602,846.8
  经营活动现金流入小计861,706,670.26705,185,064.911,762,412,423.021,933,814,138.49
  购买商品、接受劳务支付的现金684,869,497.97572,215,229.551,188,837,838.471,452,495,176.86
  支付给职工以及为职工支付的现金126,107,813.1176,678,575.54219,863,266.03169,474,787.56
  支付的各项税费45,472,168.3525,034,535.33102,212,70282,635,864.12
  支付其他与经营活动有关的现金70,355,212.6263,036,507.76165,094,049.55127,272,123.96
  经营活动现金流出小计926,804,692.05736,964,848.181,676,007,856.051,831,877,952.5
  经营活动产生的现金流量净额-65,098,021.79-31,779,783.2786,404,566.97101,936,185.99
二、投资活动产生的现金流量:
  收回投资收到的现金209,000,000110,000,000110,495,000243,000,000
  取得投资收益收到的现金507,607.8582,444.481,244,944.37923,247.66
  处置固定资产、无形资产和其他长期资产收回的现金净额37,522,1256,002,300191,888,944.95119,353,175
  处置子公司及其他营业单位收到的现金净额--9,000,0008,993,963.93
  投资活动现金流入小计247,029,732.85116,084,744.48312,628,889.32372,270,386.59
  购建固定资产、无形资产和其他长期资产支付的现金6,652,624.124,409,125.7863,340,640.2566,270,091.83
  投资支付的现金209,000,000110,000,000110,170,000243,000,000
  支付其他与投资活动有关的现金--294,533.4-
  投资活动现金流出小计215,652,624.12114,409,125.78173,805,173.65309,270,091.83
  投资活动产生的现金流量净额31,377,108.731,675,618.7138,823,715.6763,000,294.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金660,000660,00086,50086,500
  其中:子公司吸收少数股东投资收到的现金660,000660,00086,50086,500
  取得借款收到的现金185,000,00097,000,000512,770,267.67402,694,233.33
  收到其他与筹资活动有关的现金--230,870,765.08230,870,765.08
  筹资活动现金流入小计185,660,00097,660,000743,727,532.75633,651,498.41
  偿还债务支付的现金347,027,514.32155,147,514.32749,342,381.03650,966,190.29
  分配股利、利润或偿付利息支付的现金15,067,446.254,520,523.3330,659,296.3325,326,239.89
  其中:子公司支付给少数股东的股利、利润5,520,000-2,415,7202,415,720
  支付其他与筹资活动有关的现金820,902.97316,35023,226,195.1812,663,437
  筹资活动现金流出小计362,915,863.54159,984,387.65803,227,872.54688,955,867.18
  筹资活动产生的现金流量净额-177,255,863.54-62,324,387.65-59,500,339.79-55,304,368.77
四、汇率变动对现金及现金等价物的影响-3.64-5,057.78-154,746.34-
五、现金及现金等价物净增加额-210,976,780.24-92,433,610165,573,196.51109,632,111.98
  加:期初现金及现金等价物余额546,933,537.08546,933,537.08381,360,340.57381,360,340.57
  期末现金及现金等价物余额335,956,756.84454,499,927.08546,933,537.08490,992,452.55
补充资料:
  净利润52,979,410.33--383,184,740.48-
  资产减值准备-3,885,667.49-524,164,512.58-
  固定资产和投资性房地产折旧18,861,814.96-46,879,068.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,861,814.96-46,879,068.25-
  无形资产摊销1,035,522.42-12,538,602.29-
  长期待摊费用摊销458,476.63-1,700,987.27-
  处置固定资产、无形资产和其他长期资产的损失-14,049,169.61-575,690.1-
  固定资产报废损失-16,465.69-48,993.51-
  公允价值变动损失---56,237.6-
  财务费用9,326,308.63-37,850,041.15-
  投资损失-6,130,084.29--271,893,144.05-
  递延所得税3,848,606.83-142,651,285.38-
  其中:递延所得税资产减少4,425,851.31-143,872,492.94-
    递延所得税负债增加-577,244.48--1,221,207.56-
  存货的减少6,043,250.35--53,357,507.48-
  经营性应收项目的减少37,805,898.69-9,889,506.1-
  经营性应付项目的增加-175,460,706.58-9,131,434.94-
  其他2,973,537.29-6,883,470.68-
  融资租入固定资产--4,661,132.5-
  现金的期末余额335,956,756.84-546,933,537.08-
  减:现金的期初余额546,933,537.08-381,360,340.57-
  现金及现金等价物的净增加额-210,976,780.24-165,573,196.51-
公告日期2026-08-262026-04-222026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑