当前位置:首页 - 行情中心 - 洋河股份(002304) - 财务分析 - 现金流量表

洋河股份

(002304)

  

流通市值:692.20亿  总市值:692.21亿
流通股本:15.06亿   总股本:15.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,257,985,425.3819,411,626,550.6717,038,327,616.1412,378,354,419.11
  收到的税费返还14,784,038.74---
  收到其他与经营活动有关的现金96,553,976.45528,379,958.15409,861,300.75320,521,656
  经营活动现金流入小计6,369,323,440.5719,940,006,508.8217,448,188,916.8912,698,876,075.11
  购买商品、接受劳务支付的现金873,021,143.395,304,809,320.994,448,470,250.272,928,946,759.69
  支付给职工以及为职工支付的现金1,023,438,494.943,458,608,324.342,517,346,382.71,850,366,738.31
  支付的各项税费1,404,132,431.377,533,955,716.316,119,993,848.694,973,564,369.51
  支付其他与经营活动有关的现金1,130,019,646.974,405,673,473.973,396,138,897.82,329,954,054.23
  经营活动现金流出小计4,430,611,716.6720,703,046,835.6116,481,949,379.4612,082,831,921.74
  经营活动产生的现金流量净额1,938,711,723.9-763,040,326.79966,239,537.43616,044,153.37
二、投资活动产生的现金流量:
  收回投资收到的现金4,015,782,516.7926,027,853,825.6319,803,097,312.7214,841,386,454.66
  取得投资收益收到的现金20,681,626.39349,953,292.18241,565,222.4584,045,024.26
  处置固定资产、无形资产和其他长期资产收回的现金净额70,118.95753,404.2745,861.7201,899
  投资活动现金流入小计4,036,534,262.1326,378,560,522.0120,045,408,396.8714,925,633,377.92
  购建固定资产、无形资产和其他长期资产支付的现金225,424,710.46678,481,688.46554,135,554.1442,545,979.57
  投资支付的现金6,072,500,00026,329,011,685.1219,749,012,027.514,567,000,000
  投资活动现金流出小计6,297,924,710.4627,007,493,373.5820,303,147,581.615,009,545,979.57
  投资活动产生的现金流量净额-2,261,390,448.33-628,932,851.57-257,739,184.73-83,912,601.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,500,0006,500,000-
  其中:子公司吸收少数股东投资收到的现金-6,500,0006,500,000-
  取得借款收到的现金50,000,000100,000,000100,000,00090,000,000
  筹资活动现金流入小计50,000,000106,500,000106,500,00090,000,000
  偿还债务支付的现金10,000,0002,250,000--
  分配股利、利润或偿付利息支付的现金565,931.947,001,938,098.47,001,506,752.685,194,084,394.2
  支付其他与筹资活动有关的现金725,130.2733,713,597.9118,139,407.8212,255,207.4
  筹资活动现金流出小计11,291,062.217,037,901,696.317,019,646,160.55,206,339,601.6
  筹资活动产生的现金流量净额38,708,937.79-6,931,401,696.31-6,913,146,160.5-5,116,339,601.6
四、汇率变动对现金及现金等价物的影响665,739.12-2,909,240.97-659,124.42-1,191,551.3
五、现金及现金等价物净增加额-283,304,047.52-8,326,284,115.64-6,205,304,932.22-4,585,399,601.18
  加:期初现金及现金等价物余额13,155,027,495.1121,481,311,610.7521,481,311,610.7521,481,311,610.75
  期末现金及现金等价物余额12,871,723,447.5913,155,027,495.1115,276,006,678.5316,895,912,009.57
补充资料:
  净利润-2,190,987,361.45-4,335,432,025.45
  资产减值准备-128,028,463.98-3,807,420.03
  固定资产和投资性房地产折旧-632,408,897.54-310,196,389.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-632,408,897.54-310,196,389.2
  无形资产摊销-63,767,814.96-31,787,027.1
  长期待摊费用摊销-29,613,283.03-16,468,015.54
  处置固定资产、无形资产和其他长期资产的损失--1,352,575.79-859,250.8
  固定资产报废损失-2,304,428.66-1,140,887.81
  公允价值变动损失-288,294,721.85--63,477,276.31
  财务费用-6,812,985.91-3,154,877.24
  投资损失--357,822,739.44--84,911,756.1
  递延所得税--118,196,309.46-197,448,710.41
  其中:递延所得税资产减少--36,403,733.43-202,956,564.78
    递延所得税负债增加--81,792,576.03--5,507,854.37
  存货的减少--578,126,921.52-708,006,819.89
  经营性应收项目的减少-1,335,472,725.07-686,334,539.3
  经营性应付项目的增加--4,558,396,295.73--5,668,153,072.08
  其他-145,017,683.22-125,323,147.98
  现金的期末余额-13,155,027,495.11-16,895,912,009.57
  减:现金的期初余额-21,481,311,610.75-21,481,311,610.75
  现金及现金等价物的净增加额--8,326,284,115.64--4,585,399,601.18
公告日期2026-04-282026-04-282025-10-312025-08-19
审计意见(境内)标准无保留意见
TOP↑