当前位置:首页 - 行情中心 - 北新路桥(002307) - 财务分析 - 现金流量表

北新路桥

(002307)

  

流通市值:38.95亿  总市值:45.28亿
流通股本:10.91亿   总股本:12.68亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,750,333,775.146,498,630,887.085,982,114,796.255,580,136,149.2
收到其他与经营活动有关的现金41,425,807.27612,048,300.18498,546,800.22154,803,853.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,791,759,582.417,110,679,187.266,480,661,596.475,734,940,002.38
购买商品、接受劳务支付的现金2,343,605,545.75,247,170,945.974,460,361,247.834,293,503,029.88
支付给职工以及为职工支付的现金135,815,554.79543,975,045.99423,855,842.21273,441,136.8
支付的各项税费45,853,168.42370,195,644.58323,289,896.64267,738,818.02
支付其他与经营活动有关的现金204,547,687.37370,210,247.26346,229,256.64289,833,283.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,729,821,956.286,531,551,883.85,553,736,243.325,124,516,268.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-938,062,373.87579,127,303.46926,925,353.15610,423,734.23
二、投资活动产生的现金流量:
收回投资收到的现金-11,000,00011,000,0008,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,164,991.8613,133,128.686,905,040.716,600,053.57
收到的其他与投资活动有关的现金25,000,000183,529,020.9929,000,00021,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,164,991.86207,662,149.6746,905,040.7135,600,053.57
购建固定资产、无形资产和其他长期资产支付的现金566,541,825.361,024,027,399.251,635,199,641.041,501,106,557.32
支付其他与投资活动有关的现金155,681.281,322,338.12165,893165,893
投资活动现金流出的平衡项目0000
投资活动现金流出小计566,697,506.641,025,349,737.371,635,365,534.041,501,272,450.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-540,532,514.78-817,687,587.7-1,588,460,493.33-1,465,672,396.75
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,942,238--
取得借款收到的现金3,124,085,0008,639,853,752.126,022,310,585.634,387,525,620.04
收到其他与筹资活动有关的现金86,620,000732,794,270.051,014,544,493.64636,234,310.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,210,705,0009,378,590,260.177,036,855,079.275,023,759,931.02
偿还债务支付的现金1,450,878,0006,001,575,657.93,924,729,046.532,711,132,351.98
分配股利、利润或偿付利息支付的现金184,053,233.871,467,535,507.32660,435,678.02416,629,144.66
其中:子公司支付给少数股东的股利、利润-39,920,000--
支付其他与筹资活动有关的现金383,500,000962,971,563.141,414,500,000455,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,018,431,233.878,432,082,728.365,999,664,724.553,582,761,496.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,192,273,766.13946,507,531.811,037,190,354.721,440,998,434.38
四、汇率变动对现金及现金等价物的影响175,095.83-3,539,771.67-362,744.43-547,905.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-286,146,026.69704,407,475.9375,292,470.11585,201,866.81
加:期初现金及现金等价物余额3,523,146,032.322,818,738,556.422,818,738,556.422,818,738,556.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,237,000,005.633,523,146,032.323,194,031,026.533,403,940,423.23
补充资料:
净利润-74,972,471.56-7,334,611.9
资产减值准备-148,191,008.29--
固定资产和投资性房地产折旧-70,697,097.24-29,463,147.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,697,097.24-29,463,147.64
无形资产摊销-207,923,094.08-87,747,951.08
长期待摊费用摊销-84,664,405.5-33,046,380.1
处置固定资产、无形资产和其他长期资产的损失--10,214,895.6--4,363,153.12
固定资产报废损失-17,610.36--
公允价值变动损失-2,099,107.52--
财务费用-876,585,600.42-400,241,630.74
投资损失-594,524.37--1,205,656.21
递延所得税--48,120,143--2,413,618.15
其中:递延所得税资产减少--48,120,143--2,413,618.15
存货的减少-72,671,004.65--15,488,442.14
经营性应收项目的减少--2,415,649,683.33-486,782,537.28
经营性应付项目的增加-1,421,152,877.5--441,129,900.37
其他---24,025,951.84
现金的期末余额-3,523,146,032.32-3,403,940,423.23
减:现金的期初余额-2,818,738,556.42-2,818,738,556.42
公告日期2024-04-262024-04-202023-10-252023-08-19
审计意见(境内)标准无保留意见
TOP↑