当前位置:首页 - 行情中心 - 东方园林(002310) - 财务分析 - 现金流量表

东方园林

(002310)

  

流通市值:108.34亿  总市值:154.78亿
流通股本:41.99亿   总股本:59.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,442,393.713,249,424.312,240,038,980.781,780,342,586.65
  收到的税费返还-139,736.1919,673,823.9918,045,471.24
  收到其他与经营活动有关的现金123,200,057.9436,763,935.35226,931,843.35124,311,428.31
  经营活动现金流入小计190,642,451.6540,153,095.852,486,644,648.121,922,699,486.2
  购买商品、接受劳务支付的现金11,956,312.917,580,826.441,733,959,841.41,330,453,912.31
  支付给职工以及为职工支付的现金33,302,813.6926,539,802.47453,030,641.99339,687,165.64
  支付的各项税费7,415,980.384,761,569.46132,252,846.02102,010,616.36
  支付其他与经营活动有关的现金81,153,629.1230,092,172.83270,915,780.43125,888,372.04
  经营活动现金流出小计133,828,736.168,974,371.22,590,159,109.841,898,040,066.35
  经营活动产生的现金流量净额56,813,715.55-28,821,275.35-103,514,461.7224,659,419.85
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000060,414,491.555,798,277.4
  取得投资收益收到的现金--6,850.826,850.82
  处置固定资产、无形资产和其他长期资产收回的现金净额-0778,486630,786
  收到的其他与投资活动有关的现金15,620,854.8301,031,280.184,031,185.21
  投资活动现金流入小计16,620,854.83062,231,108.560,467,099.43
  购建固定资产、无形资产和其他长期资产支付的现金442,654.75431,657.7567,961,235.5160,803,336.49
  投资支付的现金7,500,0006,000,00010,608,3715,209,000
  取得子公司及其他营业单位支付的现金254,679.37---
  支付其他与投资活动有关的现金-0105,327,909.246,434,944.72
  投资活动现金流出小计8,197,334.126,431,657.75183,897,515.7572,447,281.21
  投资活动产生的现金流量净额8,423,520.71-6,431,657.75-121,666,407.25-11,980,181.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,079,119.2214,079,119.22125,060,00060,000
  其中:子公司吸收少数股东投资收到的现金--60,00060,000
  取得借款收到的现金8,167,246.833,106,129.051,123,497,863.461,072,595,350
  收到其他与筹资活动有关的现金-096,981,288.7585,747,577.96
  筹资活动现金流入小计22,246,366.0517,185,248.271,345,539,152.211,158,402,927.96
  偿还债务支付的现金2,000,0000407,773,767.96388,387,259.34
  分配股利、利润或偿付利息支付的现金72,325.6321,604.73166,986,060.5161,162,117.12
  支付其他与筹资活动有关的现金15,400,0000689,802,282.14677,411,442.37
  筹资活动现金流出小计17,472,325.6321,604.731,264,562,110.61,226,960,818.83
  筹资活动产生的现金流量净额4,774,040.4217,163,643.5480,977,041.61-68,557,890.87
四、汇率变动对现金及现金等价物的影响---2,609.88-36,892.88
五、现金及现金等价物净增加额70,011,276.68-18,089,289.56-144,206,437.24-55,915,545.68
  加:期初现金及现金等价物余额45,991,502.7345,991,502.73190,197,939.97190,197,939.97
  期末现金及现金等价物余额116,002,779.4127,902,213.1745,991,502.73134,282,394.29
补充资料:
  净利润-1,435,104.09--3,849,700,687.1-
  资产减值准备-1,543,955.83-2,403,077,188.28-
  固定资产和投资性房地产折旧6,129,231.27-109,114,755.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,129,231.27-109,114,755.51-
  无形资产摊销915,447.96-52,637,239.46-
  长期待摊费用摊销488,480.4-8,567,612.26-
  处置固定资产、无形资产和其他长期资产的损失---170,600.48-
  固定资产报废损失--152,341.28-
  公允价值变动损失---124,523,069.42-
  财务费用18,904,845.93-983,589,341.3-
  投资损失5,268.6--1,270,378,609.51-
  递延所得税-11,433,033.37--5,716,419.31-
  其中:递延所得税资产减少-11,433,033.37-2,088,675.39-
    递延所得税负债增加---7,805,094.7-
  存货的减少-176,675.21-378,818,082.46-
  经营性应收项目的减少-100,467,503.53-2,980,762,648.55-
  经营性应付项目的增加138,176,977.92--1,774,363,034-
  现金的期末余额116,002,779.41-45,991,502.73-
  减:现金的期初余额45,991,502.73-190,197,939.97-
  现金及现金等价物的净增加额70,011,276.68--144,206,437.24-
公告日期2025-08-232025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑