当前位置:首页 - 行情中心 - 川发龙蟒(002312) - 财务分析 - 现金流量表

川发龙蟒

(002312)

  

流通市值:183.48亿  总市值:183.86亿
流通股本:18.84亿   总股本:18.88亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,299,994,007.639,241,747,339.396,385,921,910.483,963,243,414.88
  收到的税费返还53,458.65-887,884.46-
  收到其他与经营活动有关的现金24,291,461.14424,668,646.15148,683,953.8472,280,632.13
  经营活动现金流入小计2,324,338,927.429,666,415,985.546,535,493,748.784,035,524,047.01
  购买商品、接受劳务支付的现金2,108,546,228.347,563,799,839.315,739,191,989.193,790,951,663.52
  支付给职工以及为职工支付的现金264,317,172.79867,260,054.36642,331,693.99458,121,294.54
  支付的各项税费76,305,097.59354,534,565.94242,457,300.2154,574,547.63
  支付其他与经营活动有关的现金36,847,883.06366,236,674.52232,990,519.45125,443,545.44
  经营活动现金流出小计2,486,016,381.789,151,831,134.136,856,971,502.834,529,091,051.13
  经营活动产生的现金流量净额-161,677,454.36514,584,851.41-321,477,754.05-493,567,004.12
二、投资活动产生的现金流量:
  收回投资收到的现金-124,273.46124,273.46124,273.46
  取得投资收益收到的现金304,037.13---
  处置固定资产、无形资产和其他长期资产收回的现金净额-935,745.682,246,738.0219,634,561.551,759,124.4
  处置子公司及其他营业单位收到的现金净额--1,759,124.4-
  收到的其他与投资活动有关的现金782,287,391.731,253,575,630.68814,364,124.68292,144,236.19
  投资活动现金流入小计781,655,683.181,255,946,642.16835,882,084.09294,027,634.05
  购建固定资产、无形资产和其他长期资产支付的现金310,850,062.42752,273,315.23555,074,865.31449,339,360.2
  投资支付的现金449,900,000270,408,105264,852,549264,852,549
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金-269,943,574.03269,943,574.0343,822,904.53
  支付其他与投资活动有关的现金429,998,0001,665,000,0001,055,000,000605,000,000
  投资活动现金流出小计1,190,748,062.422,957,624,994.262,144,870,988.341,363,014,813.73
  投资活动产生的现金流量净额-409,092,379.24-1,701,678,352.1-1,308,988,904.25-1,068,987,179.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,900,0004,900,000-
  其中:子公司吸收少数股东投资收到的现金-4,900,0004,900,000-
  取得借款收到的现金299,726,555.565,102,357,387.975,559,563,0753,701,360,000
  收到其他与筹资活动有关的现金440,572,114.863,000,076,683.852,415,243,739.362,335,619,406.03
  筹资活动现金流入小计740,298,670.428,107,334,071.827,979,706,814.366,036,979,406.03
  偿还债务支付的现金278,875,0003,715,070,974.213,704,811,974.212,227,555,474.21
  分配股利、利润或偿付利息支付的现金25,254,649.83427,576,360.84383,480,911.01348,558,926.48
  支付其他与筹资活动有关的现金181,489,300.793,054,336,678.092,108,403,355.722,035,662,711.64
  筹资活动现金流出小计485,618,950.627,196,984,013.146,196,696,240.944,611,777,112.33
  筹资活动产生的现金流量净额254,679,719.8910,350,058.681,783,010,573.421,425,202,293.7
四、汇率变动对现金及现金等价物的影响-801,668.72-1,250,681.714,989,351.826,016,626.43
五、现金及现金等价物净增加额-316,891,782.52-277,994,123.72157,533,266.94-131,335,263.67
  加:期初现金及现金等价物余额2,222,419,583.042,500,413,706.762,500,413,706.762,500,413,706.76
  期末现金及现金等价物余额1,905,527,800.522,222,419,583.042,657,946,973.72,369,078,443.09
补充资料:
  净利润-430,017,578.97-240,527,177.85
  资产减值准备-26,653,381.15-31,645,773.4
  固定资产和投资性房地产折旧-533,127,187.98-236,675,398.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-533,127,187.98-236,675,398.79
  无形资产摊销-55,148,055.92-24,502,360.03
  长期待摊费用摊销-18,901,521.07-6,535,556.25
  处置固定资产、无形资产和其他长期资产的损失-3,713,974.08-2,571,199.92
  固定资产报废损失-5,803,069.11-2,594,202.86
  公允价值变动损失-28,679,833.44-844,697.24
  财务费用-172,637,790.25-107,147,702.08
  投资损失--72,449,836.46--60,395,358.46
  递延所得税--433,570.02--711,090.78
  其中:递延所得税资产减少-8,162,935.8-3,465,057.79
    递延所得税负债增加--8,596,505.82--4,176,148.57
  存货的减少--103,611,197.51--712,945,611.72
  经营性应收项目的减少--138,097,151.99--699,264,836.98
  经营性应付项目的增加--452,283,301.08-325,680,493.11
  其他-5,717,619.37--
  现金的期末余额-2,222,419,583.04-2,369,078,443.09
  减:现金的期初余额-2,500,413,706.76-2,500,413,706.76
  现金及现金等价物的净增加额--277,994,123.72--131,335,263.67
公告日期2026-04-282026-04-282025-10-242025-08-19
审计意见(境内)标准无保留意见
TOP↑