当前位置:首页 - 行情中心 - 日海智能(002313) - 财务分析 - 现金流量表

日海智能

(002313)

  

流通市值:40.51亿  总市值:40.51亿
流通股本:3.74亿   总股本:3.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,407,306,484.34682,798,153.23,335,081,942.622,078,995,539.37
  收到的税费返还18,870,435.9113,201,218.7298,059,971.488,705,514.44
  收到其他与经营活动有关的现金84,090,200.8311,654,947.7354,783,163.36237,072,749.38
  经营活动现金流入小计1,510,267,121.08707,654,319.653,487,925,077.382,404,773,803.19
  购买商品、接受劳务支付的现金965,671,753.79445,927,702.972,585,071,680.691,812,329,067.55
  支付给职工以及为职工支付的现金226,062,735.43122,256,810.87555,011,436.52426,687,428.28
  支付的各项税费32,502,939.6112,354,167.76105,956,914.5888,132,514.21
  支付其他与经营活动有关的现金111,784,003.8254,006,623.65200,106,157.32163,629,179.14
  经营活动现金流出小计1,336,021,432.65634,545,305.253,446,146,189.112,490,778,189.18
  经营活动产生的现金流量净额174,245,688.4373,109,014.441,778,888.27-86,004,385.99
二、投资活动产生的现金流量:
  收回投资收到的现金3,200,0001,000,00012,000,0009,500,000
  取得投资收益收到的现金134,953.82134,953.8276,271.5176,936.81
  处置固定资产、无形资产和其他长期资产收回的现金净额82,025.2116,320892,069.57416,292
  处置子公司及其他营业单位收到的现金净额--1-
  收到的其他与投资活动有关的现金28,968,453.7816,640,085.8433,086,200.38-
  投资活动现金流入小计32,385,432.8117,791,359.6646,054,542.469,993,228.81
  购建固定资产、无形资产和其他长期资产支付的现金20,799,737.7511,207,205.2743,913,220.7643,419,575.12
  投资支付的现金--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--1.091.09
  投资活动现金流出小计20,799,737.7511,207,205.2743,913,221.8543,419,576.21
  投资活动产生的现金流量净额11,585,695.066,584,154.392,141,320.61-33,426,347.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金1,420,620,143.61343,666,671.39910,295,055.551,077,755,722.21
  收到其他与筹资活动有关的现金107,947,221.6716,533,848.3451,000,000218,225,263.29
  筹资活动现金流入小计1,528,567,365.28360,200,519.73961,295,055.551,295,980,985.5
  偿还债务支付的现金1,315,930,578.34277,850,000769,523,757.97866,230,757.94
  分配股利、利润或偿付利息支付的现金34,296,355.4822,171,196.6777,997,947.1860,826,841.9
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金245,573,412.31148,411,351.72132,004,562.34265,879,762.18
  筹资活动现金流出小计1,595,800,346.13448,432,548.39979,526,267.491,192,937,362.02
  筹资活动产生的现金流量净额-67,232,980.85-88,232,028.66-18,231,211.94103,043,623.48
四、汇率变动对现金及现金等价物的影响-2,772,570.73-1,244,496.96-2,961,009.52-7,687,294.07
五、现金及现金等价物净增加额115,825,831.91-9,783,356.8322,727,987.42-24,074,403.98
  加:期初现金及现金等价物余额132,787,955.33132,787,955.33110,059,967.91110,059,967.91
  期末现金及现金等价物余额248,613,787.24123,004,598.5132,787,955.3385,985,563.93
补充资料:
  净利润-43,453,879.78--133,791,163.2-
  资产减值准备-27,515,990.4--13,289,885.78-
  固定资产和投资性房地产折旧10,111,547.64-20,516,636.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,111,547.64-20,516,636.02-
  无形资产摊销36,399,492.38-86,013,313.37-
  长期待摊费用摊销6,340,250.61-15,975,499.55-
  处置固定资产、无形资产和其他长期资产的损失-137,789.5--3,056,786.88-
  固定资产报废损失-86,558.71-55,480.91-
  公允价值变动损失33,564.26--48,579.85-
  财务费用37,635,518.86-93,547,465.67-
  投资损失1,452,897.75--9,215,267.91-
  递延所得税1,058,180.25-1,659,694.53-
  其中:递延所得税资产减少1,732,583.85-1,729,242.68-
    递延所得税负债增加-674,403.6--69,548.15-
  存货的减少-20,316,970.64-70,811,097.94-
  经营性应收项目的减少199,997,981.6-282,339,300.74-
  经营性应付项目的增加-38,032,573.83--391,124,781.43-
  不涉及现金收支的投资和筹资活动金额其他项目--35,326,961.24-
  现金的期末余额248,613,787.24-132,787,955.33-
  减:现金的期初余额132,787,955.33-110,059,967.91-
  现金及现金等价物的净增加额115,825,831.91-22,727,987.42-
公告日期2025-08-272025-04-222025-03-212024-10-31
审计意见(境内)标准无保留意见
TOP↑