当前位置:首页 - 行情中心 - 亚联发展(002316) - 财务分析 - 现金流量表

亚联发展

(002316)

  

流通市值:19.87亿  总市值:22.92亿
流通股本:3.41亿   总股本:3.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金390,044,744.97220,666,664.45944,463,974.41647,119,790.94
  收到的税费返还17,699.12-123,893.82-
  收到其他与经营活动有关的现金18,496,803.5311,339,422.929,032,857.2514,639,774.93
  经营活动现金流入小计408,559,247.62232,006,087.35973,620,725.48661,759,565.87
  购买商品、接受劳务支付的现金330,095,249.46158,532,344.52846,560,733.36635,688,795.55
  支付给职工以及为职工支付的现金22,108,891.4611,901,347.1438,572,602.8927,987,863.45
  支付的各项税费12,594,764.647,414,032.3324,496,356.2316,973,057.58
  支付其他与经营活动有关的现金27,146,004.138,284,249.0669,034,829.4736,996,616.37
  经营活动现金流出小计391,944,909.69186,131,973.05978,664,521.95717,646,332.95
  经营活动产生的现金流量净额16,614,337.9345,874,114.3-5,043,796.47-55,886,767.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金184,428.4356,712.33105,141.09105,141.09
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,217,254.164,217,254.16
  处置子公司及其他营业单位收到的现金净额--250,000250,000
  收到的其他与投资活动有关的现金100,000,00030,000,00046,000,00046,000,000
  投资活动现金流入小计100,184,428.4330,056,712.3350,572,395.2550,572,395.25
  购建固定资产、无形资产和其他长期资产支付的现金2,669,476.872,217,352.058,355,023.853,312,350.05
  投资支付的现金--1-
  取得子公司及其他营业单位支付的现金5,000,000-0-
  支付其他与投资活动有关的现金120,000,00060,000,00039,000,00039,000,000
  投资活动现金流出小计127,669,476.8762,217,352.0547,355,024.8542,312,350.05
  投资活动产生的现金流量净额-27,485,048.44-32,160,639.723,217,370.48,260,045.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,800,500-
  其中:子公司吸收少数股东投资收到的现金--3,800,500-
  取得借款收到的现金6,091,235.454,000,00039,000,00025,008,000
  收到其他与筹资活动有关的现金3,158,704.691,524,404.798,565,304.565,569,260.12
  筹资活动现金流入小计9,249,940.145,524,404.7951,365,804.5630,577,260.12
  偿还债务支付的现金5,800,0004,000,0005,000,0005,000,000
  分配股利、利润或偿付利息支付的现金1,844,434.69297,287.231,362,252.031,125,175.63
  其中:子公司支付给少数股东的股利、利润1,252,968.56-917,811.77917,811.77
  支付其他与筹资活动有关的现金23,854,769.2522,731,615.2327,573,206.046,749,136.65
  筹资活动现金流出小计31,499,203.9427,028,902.4633,935,458.0712,874,312.28
  筹资活动产生的现金流量净额-22,249,263.8-21,504,497.6717,430,346.4917,702,947.84
四、汇率变动对现金及现金等价物的影响-419.29112.993,899.082,208.7
五、现金及现金等价物净增加额-33,120,393.6-7,790,910.115,607,819.5-29,921,565.34
  加:期初现金及现金等价物余额134,346,285.65134,346,285.65118,738,466.15118,738,466.15
  期末现金及现金等价物余额101,225,892.05126,555,375.55134,346,285.6588,816,900.81
补充资料:
  净利润11,590,112.26-20,093,888.85-
  资产减值准备-36,910.72--753,533.81-
  固定资产和投资性房地产折旧3,544,497.36-7,310,393.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,684,071.48-3,460,671.95-
    投资性房地产折旧1,860,425.88-3,849,721.46-
  无形资产摊销4,677.1-7,781.88-
  长期待摊费用摊销510,109.47-263,180.33-
  处置固定资产、无形资产和其他长期资产的损失---2,203,857.92-
  固定资产报废损失--16,537.59-
  公允价值变动损失-11,295-0-
  财务费用1,454,979.46-2,922,422.72-
  投资损失-184,423.33--97,456.08-
  递延所得税973,247.12--742,999.21-
  其中:递延所得税资产减少1,102,480.93--2,541,120.26-
    递延所得税负债增加-129,233.81-1,798,121.05-
  存货的减少-21,282,947.41-35,669,565.4-
  经营性应收项目的减少36,655,636.4--47,116,513.11-
  经营性应付项目的增加-10,702,713.33--20,071,983.94-
  现金的期末余额101,225,892.05-134,346,285.65-
  减:现金的期初余额134,346,285.65-118,738,466.15-
  现金及现金等价物的净增加额-33,120,393.6-15,607,819.5-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑