当前位置:首页 - 行情中心 - 亚联发展(002316) - 财务分析 - 现金流量表

亚联发展

(002316)

  

流通市值:19.08亿  总市值:22.01亿
流通股本:3.41亿   总股本:3.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,790,649.72849,785,628.2612,206,121.05390,044,744.97
  收到的税费返还84,287.88204,100.5817,699.1217,699.12
  收到其他与经营活动有关的现金5,405,819.2364,693,239.6548,689,62018,496,803.53
  经营活动现金流入小计160,280,756.83914,682,968.43660,913,440.17408,559,247.62
  购买商品、接受劳务支付的现金151,354,369.28714,562,152.09537,298,248.53330,095,249.46
  支付给职工以及为职工支付的现金10,240,790.241,795,142.5731,880,851.3422,108,891.46
  支付的各项税费3,180,608.4622,792,915.417,251,038.3512,594,764.64
  支付其他与经营活动有关的现金7,362,173.8268,185,613.5354,081,413.3627,146,004.13
  经营活动现金流出小计172,137,941.76847,335,823.59640,511,551.58391,944,909.69
  经营活动产生的现金流量净额-11,857,184.9367,347,144.8420,401,888.5916,614,337.93
二、投资活动产生的现金流量:
  收回投资收到的现金-250,000--
  取得投资收益收到的现金60,945.22335,154.47283,948.99184,428.43
  处置固定资产、无形资产和其他长期资产收回的现金净额-11,52211,522-
  处置子公司及其他营业单位收到的现金净额1,700,000722,691.52--
  收到的其他与投资活动有关的现金50,446,746.87225,000,000175,000,000100,000,000
  投资活动现金流入小计52,207,692.09226,319,367.99175,295,470.99100,184,428.43
  购建固定资产、无形资产和其他长期资产支付的现金104,554.83,211,862.422,858,456.872,669,476.87
  投资支付的现金-96,000--
  取得子公司及其他营业单位支付的现金-5,000,0005,000,0005,000,000
  支付其他与投资活动有关的现金50,000,000225,000,000175,000,000120,000,000
  投资活动现金流出小计50,104,554.8233,307,862.42182,858,456.87127,669,476.87
  投资活动产生的现金流量净额2,103,137.29-6,988,494.43-7,562,985.88-27,485,048.44
三、筹资活动产生的现金流量:
  取得借款收到的现金23,000,00042,791,235.4522,291,235.456,091,235.45
  收到其他与筹资活动有关的现金791,704.035,552,717.653,938,952.933,158,704.69
  筹资活动现金流入小计23,791,704.0348,343,953.126,230,188.389,249,940.14
  偿还债务支付的现金4,000,00037,714,665.4519,000,0005,800,000
  分配股利、利润或偿付利息支付的现金1,889,275.024,432,961.273,672,252.761,844,434.69
  其中:子公司支付给少数股东的股利、利润1,568,0003,212,968.562,820,968.561,252,968.56
  支付其他与筹资活动有关的现金2,406,263.7243,896,674.241,035,226.8823,854,769.25
  筹资活动现金流出小计8,295,538.7486,044,300.9263,707,479.6431,499,203.94
  筹资活动产生的现金流量净额15,496,165.29-37,700,347.82-37,477,291.26-22,249,263.8
四、汇率变动对现金及现金等价物的影响--88.94-419.29-419.29
五、现金及现金等价物净增加额5,742,117.6522,658,213.65-24,638,807.84-33,120,393.6
  加:期初现金及现金等价物余额157,004,499.3134,346,285.65134,346,285.65134,346,285.65
  期末现金及现金等价物余额162,746,616.95157,004,499.3109,707,477.81101,225,892.05
补充资料:
  净利润-15,532,989.7-11,590,112.26
  资产减值准备-1,037,067.7--36,910.72
  固定资产和投资性房地产折旧-7,079,682.6-3,544,497.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,358,830.84-1,684,071.48
    投资性房地产折旧-3,720,851.76-1,860,425.88
  无形资产摊销-14,071.16-4,677.1
  长期待摊费用摊销-1,022,428.94-510,109.47
  处置固定资产、无形资产和其他长期资产的损失--1,973,738.39--
  固定资产报废损失-4,258.49--
  公允价值变动损失--446,746.87--11,295
  财务费用-3,277,035.09-1,454,979.46
  投资损失--330,771.44--184,423.33
  递延所得税-1,191,927.51-973,247.12
  其中:递延所得税资产减少-2,038,195.81-1,102,480.93
    递延所得税负债增加--846,268.3--129,233.81
  存货的减少-15,158,037.66--21,282,947.41
  经营性应收项目的减少-94,409,040.66-36,655,636.4
  经营性应付项目的增加--64,333,643.75--10,702,713.33
  现金的期末余额-157,004,499.3-101,225,892.05
  减:现金的期初余额-134,346,285.65-134,346,285.65
  现金及现金等价物的净增加额-22,658,213.65--33,120,393.6
公告日期2026-04-302026-03-112025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑