当前位置:首页 - 行情中心 - 海峡股份(002320) - 财务分析 - 现金流量表

海峡股份

(002320)

  

流通市值:179.76亿  总市值:179.76亿
流通股本:22.36亿   总股本:22.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,483,356,482.995,249,792,144.093,963,907,129.512,770,206,623.82
  收到的税费返还--484,514.33484,514.33
  收到其他与经营活动有关的现金86,326,152.09344,345,004.5269,164,557.51203,052,700.59
  经营活动现金流入小计1,569,682,635.085,594,137,148.594,233,556,201.352,973,743,838.74
  购买商品、接受劳务支付的现金448,102,327.291,923,060,871.761,519,227,255.09957,944,464.87
  支付给职工以及为职工支付的现金271,335,086.321,391,790,549.51793,030,447.27541,815,882
  支付的各项税费137,436,613.22562,494,897.91454,061,566.93319,631,219.04
  支付其他与经营活动有关的现金48,712,351.91195,374,289.06146,454,380.57103,341,115.27
  经营活动现金流出小计905,586,378.744,072,720,608.242,912,773,649.861,922,732,681.18
  经营活动产生的现金流量净额664,096,256.341,521,416,540.351,320,782,551.491,051,011,157.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,449,305.241,100,000300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-19,46035,035,137.33-28,823.44-
  收到的其他与投资活动有关的现金3,000,0000-27,791,689.51
  投资活动现金流入小计2,980,54037,484,442.571,071,176.5628,091,689.51
  购建固定资产、无形资产和其他长期资产支付的现金21,508,699.2482,330,456.0540,267,261.9327,991,625.46
  投资支付的现金-2,517,632,8322,517,632,832756,880,272
  支付其他与投资活动有关的现金-17,500,000--
  投资活动现金流出小计21,508,699.23,017,463,288.052,557,900,093.93784,871,897.46
  投资活动产生的现金流量净额-18,528,159.2-2,979,978,845.48-2,556,828,917.37-756,780,207.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金-29,055,699.96--
  取得借款收到的现金-1,700,000,0001,700,000,000370,000,000
  收到其他与筹资活动有关的现金--27,791,689.51-
  筹资活动现金流入小计01,729,055,699.961,727,791,689.51370,000,000
  偿还债务支付的现金8,498,3151,207,586,6301,176,486,630430,298,315
  分配股利、利润或偿付利息支付的现金151,434,857.49777,917,102.19589,331,516.47421,492,500.23
  其中:子公司支付给少数股东的股利、利润140,618,960.35621,910,089.97472,834,972.44313,098,842.92
  支付其他与筹资活动有关的现金17,684,655.33387,889,972.09375,482,517.6120,423,172.79
  筹资活动现金流出小计177,617,827.822,373,393,704.282,141,300,664.08872,213,988.02
  筹资活动产生的现金流量净额-177,617,827.82-644,338,004.32-413,508,974.57-502,213,988.02
五、现金及现金等价物净增加额467,950,269.32-2,102,900,309.45-1,649,555,340.45-207,983,038.41
  加:期初现金及现金等价物余额826,365,991.772,929,266,301.222,929,830,301.222,929,830,301.22
  期末现金及现金等价物余额1,294,316,261.09826,365,991.771,280,274,960.772,721,847,262.81
补充资料:
  净利润-915,784,756.27-536,206,510.79
  资产减值准备-42,029,218.47--
  固定资产和投资性房地产折旧-450,086,499.01-224,090,901.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-450,086,499.01-224,090,901.43
  无形资产摊销-12,584,460.39-5,954,007.66
  长期待摊费用摊销-5,650,919.51-371,880.05
  处置固定资产、无形资产和其他长期资产的损失--21,158,600.18--3,422.94
  固定资产报废损失-1,486.32--
  财务费用-80,517,002.17-26,620,745.78
  投资损失-4,951,439.48--2,584,313.3
  递延所得税-6,202,194.14-2,194,361.22
  其中:递延所得税资产减少-61,609,032.94--3,032,744.94
    递延所得税负债增加--55,406,838.8-5,227,106.16
  存货的减少-1,595,308.37-26,277,395.8
  经营性应收项目的减少-20,507,557.74--37,176,723.83
  经营性应付项目的增加--57,477,691.52-261,037,755.57
  其他-9,440,018.13--18,207,800.48
  现金的期末余额-826,365,991.77-2,721,847,262.81
  减:现金的期初余额-2,929,266,301.22-2,929,830,301.22
  现金及现金等价物的净增加额--2,102,900,309.45--207,983,038.41
公告日期2026-04-282026-03-312025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑