当前位置:首页 - 行情中心 - 华英农业(002321) - 财务分析 - 现金流量表

华英农业

(002321)

  

流通市值:60.54亿  总市值:60.79亿
流通股本:21.24亿   总股本:21.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,133,833,336.4901,817,342.575,074,510,226.793,883,693,352.03
  收到的税费返还51,265,228.7423,526,732.976,995,352.7963,198,304.22
  收到其他与经营活动有关的现金56,707,863.617,907,496.59332,127,025.01196,599,505.16
  经营活动现金流入小计2,241,806,428.74943,251,572.065,483,632,604.594,143,491,161.41
  购买商品、接受劳务支付的现金1,818,099,791.26869,656,800.294,651,530,692.113,528,315,514.12
  支付给职工以及为职工支付的现金140,464,201.9759,209,223.75254,525,438.36173,083,025.08
  支付的各项税费43,762,967.7619,869,017.8599,354,715.685,924,513.15
  支付其他与经营活动有关的现金53,788,020.3117,623,016.51278,304,099.64221,768,229.51
  经营活动现金流出小计2,056,114,981.3966,358,058.45,283,714,945.714,009,091,281.86
  经营活动产生的现金流量净额185,691,447.44-23,106,486.34199,917,658.88134,399,879.55
二、投资活动产生的现金流量:
  收回投资收到的现金--13,000,00012,500,000
  取得投资收益收到的现金15,555,00015,555,0008,013,089.578,013,089.57
  处置固定资产、无形资产和其他长期资产收回的现金净额2,384,360.0224,00012,985,569.923,378,157.22
  收到的其他与投资活动有关的现金--1,347,5701,347,570
  投资活动现金流入小计17,939,360.0215,579,00035,346,229.4925,238,816.79
  购建固定资产、无形资产和其他长期资产支付的现金25,900,280.926,388,549.6446,822,902.9135,630,828.21
  投资支付的现金--15,810,00015,810,000
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计25,900,280.926,388,549.6462,632,902.9151,440,828.21
  投资活动产生的现金流量净额-7,960,920.99,190,450.36-27,286,673.42-26,202,011.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--980,000980,000
  其中:子公司吸收少数股东投资收到的现金--980,000-
  取得借款收到的现金168,400,000101,000,000867,390,000309,390,000
  收到其他与筹资活动有关的现金485,620,893.31296,700,000479,752,779.76496,099,082.39
  筹资活动现金流入小计654,020,893.31397,700,0001,348,122,779.76806,469,082.39
  偿还债务支付的现金151,801,640.6862,000,000715,290,000157,840,000
  分配股利、利润或偿付利息支付的现金55,017,612.8918,063,542.7674,463,526.1160,743,410.41
  其中:子公司支付给少数股东的股利、利润--11,679,433.86-
  支付其他与筹资活动有关的现金683,242,612.52365,804,237.52683,546,672.21739,448,304.12
  筹资活动现金流出小计890,061,866.09445,867,780.281,473,300,198.32958,031,714.53
  筹资活动产生的现金流量净额-236,040,972.78-48,167,780.28-125,177,418.56-151,562,632.14
四、汇率变动对现金及现金等价物的影响3,135,600.511,909,456.324,920,186.513,047,709.99
五、现金及现金等价物净增加额-55,174,845.73-60,174,359.9452,373,753.41-40,317,054.02
  加:期初现金及现金等价物余额156,226,148.5156,226,148.5103,852,395.09103,852,395.09
  期末现金及现金等价物余额101,051,302.7796,051,788.56156,226,148.563,535,341.07
补充资料:
  净利润17,806,181.94-108,981,401.66-
  资产减值准备8,215,972.87-19,409,297.67-
  固定资产和投资性房地产折旧67,789,544.01-137,534,427.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,789,544.01-137,534,427.99-
  无形资产摊销2,893,924.73-6,095,442.56-
  长期待摊费用摊销196,382.55-275,676.55-
  处置固定资产、无形资产和其他长期资产的损失49,372.42--2,055,809.38-
  固定资产报废损失60,275.79-3,052,374.38-
  公允价值变动损失-7,594.98--36,207.31-
  财务费用34,733,965.13-71,143,119.34-
  投资损失3,411,414.17--24,178,806.12-
  递延所得税181,266.33-2,390,066.03-
  其中:递延所得税资产减少181,266.33-2,390,066.03-
  存货的减少-27,670,941.07--241,894,896.21-
  经营性应收项目的减少-375,570,259.37-120,717,765.95-
  经营性应付项目的增加448,601,236.94--11,511,804.26-
  现金的期末余额101,051,302.77-156,226,148.5-
  减:现金的期初余额156,226,148.5-103,852,395.09-
  现金及现金等价物的净增加额-55,174,845.73-52,373,753.41-
公告日期2025-08-272025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑