当前位置:首页 - 行情中心 - 华英农业(002321) - 财务分析 - 现金流量表

华英农业

(002321)

  

流通市值:37.83亿  总市值:37.97亿
流通股本:21.25亿   总股本:21.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,186,032,587.812,773,262,274.441,402,628,864.454,895,342,616.66
  收到的税费返还80,037,428.0739,390,125.8919,468,513100,891,915.03
  收到其他与经营活动有关的现金161,561,434.58148,139,602.9449,898,500.44213,506,034.97
  经营活动现金流入小计4,427,631,450.462,960,792,003.271,471,995,877.895,209,740,566.66
  购买商品、接受劳务支付的现金4,208,863,497.542,920,022,709.171,374,388,246.494,272,456,282.43
  支付给职工以及为职工支付的现金198,243,106.69130,071,730.0659,497,116.17258,367,196.44
  支付的各项税费101,795,994.7857,132,084.5922,889,287.73101,321,332.49
  支付其他与经营活动有关的现金188,902,187.91149,426,268.3980,502,594.07201,463,096.97
  经营活动现金流出小计4,697,804,786.923,256,652,792.211,537,277,244.464,833,607,908.33
  经营活动产生的现金流量净额-270,173,336.46-295,860,788.94-65,281,366.57376,132,658.33
二、投资活动产生的现金流量:
  收回投资收到的现金2,059,146.591,057,547.6800
  取得投资收益收到的现金-0015,555,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,942,306.253,193,496.451,721,978.343,953,747.11
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金--00
  投资活动现金流入小计6,001,452.844,251,044.131,721,978.3419,508,747.11
  购建固定资产、无形资产和其他长期资产支付的现金38,583,527.5220,587,403.4412,402,220.6154,959,066.8
  投资支付的现金1,030,00030,00000
  取得子公司及其他营业单位支付的现金5,388,543.535,388,543.532,838,543.530
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计45,002,071.0526,005,946.9715,240,764.1454,959,066.8
  投资活动产生的现金流量净额-39,000,618.21-21,754,902.84-13,518,785.8-35,450,319.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  取得借款收到的现金188,500,000183,500,0000561,400,000
  收到其他与筹资活动有关的现金501,811,540.8417,139,787.882,232,592.49818,628,058.6
  筹资活动现金流入小计690,311,540.8600,639,787.882,232,592.491,380,028,058.6
  偿还债务支付的现金96,910,00091,910,0000520,859,530.64
  分配股利、利润或偿付利息支付的现金65,660,836.8247,028,487.6516,561,439.5382,430,471.57
  其中:子公司支付给少数股东的股利、利润22,050,232.39--20,261,433.85
  支付其他与筹资活动有关的现金303,899,254.82264,594,411.2771,807,686.271,065,022,684.78
  筹资活动现金流出小计466,470,091.64403,532,898.9288,369,125.81,668,312,686.99
  筹资活动产生的现金流量净额223,841,449.16197,106,888.88-6,136,533.31-288,284,628.39
四、汇率变动对现金及现金等价物的影响8,586,406.910,615,080.63-2,350,163.423,134,409.63
五、现金及现金等价物净增加额-76,746,098.61-109,893,722.27-87,286,849.155,532,119.88
  加:期初现金及现金等价物余额211,758,268.38211,758,268.38211,758,268.38156,226,148.5
  期末现金及现金等价物余额135,012,169.77101,864,546.11124,471,419.28211,758,268.38
补充资料:
  净利润--4,127,489.49--10,743,625.98
  资产减值准备-10,249,591.34-62,594,943.75
  固定资产和投资性房地产折旧-63,905,382.16-139,139,313.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,905,382.16-139,139,313.03
  无形资产摊销-2,923,445.84-5,817,291.21
  长期待摊费用摊销-700,728-469,594.54
  处置固定资产、无形资产和其他长期资产的损失--380,118.38--5,613
  固定资产报废损失-322,446-12,772,265.65
  公允价值变动损失--5,903.47--15,081.17
  财务费用-30,585,429.48-75,414,464.43
  投资损失-5,829,823.11--5,436,524.52
  递延所得税-3,160,103.43--8,737,778.49
  其中:递延所得税资产减少-3,150,560.28--8,737,778.49
    递延所得税负债增加-9,543.15--
  存货的减少--640,010,241.2-339,907,103.46
  经营性应收项目的减少-105,854,085.4--584,307,383.22
  经营性应付项目的增加-133,477,761.03-319,952,464.62
  其他-712,958.61--
  现金的期末余额-101,864,546.11-211,758,268.38
  减:现金的期初余额-211,758,268.38-156,226,148.5
  现金及现金等价物的净增加额--109,893,722.27-55,532,119.88
公告日期2026-10-302026-08-262026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑