当前位置:首页 - 行情中心 - 永太科技(002326) - 财务分析 - 现金流量表

永太科技

(002326)

  

流通市值:84.18亿  总市值:96.89亿
流通股本:8.04亿   总股本:9.25亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,704,245,060.971,214,681,115.06623,291,975.683,018,251,669.94
收到的税费返还119,572,121.8780,889,241.6550,086,700.32266,604,395.89
收到其他与经营活动有关的现金60,336,207.1248,624,062.0434,090,218.71117,688,780.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,884,153,389.961,344,194,418.75707,468,894.713,402,544,846.48
购买商品、接受劳务支付的现金1,284,205,806.281,102,948,886.82634,237,487.072,428,673,974.65
支付给职工以及为职工支付的现金335,601,233.17221,393,719.11110,006,433.94478,684,759.45
支付的各项税费78,718,982.8257,346,252.2433,143,377.65154,332,270.44
支付其他与经营活动有关的现金245,289,899.51148,095,127.8481,562,839.21669,980,425.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,943,815,921.781,529,783,986.01858,950,137.873,731,671,430.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-59,662,531.82-185,589,567.26-151,481,243.16-329,126,584
二、投资活动产生的现金流量:
收回投资收到的现金105,578,978.8183,129,15049,417,30082,665,915.87
取得投资收益收到的现金3,425,642.013,425,642.01-4,354,703.85
处置固定资产、无形资产和其他长期资产收回的现金净额996,704.031,382,961.12195,260.34168,384,731.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计110,001,324.8587,937,753.1349,612,560.34255,405,351.5
购建固定资产、无形资产和其他长期资产支付的现金379,805,483.73312,885,795.02190,361,943.61671,871,240.93
投资支付的现金83,649,64045,417,30012,417,30089,125,685.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计463,455,123.73358,303,095.02202,779,243.61760,996,926.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-353,453,798.88-270,365,341.89-153,166,683.27-505,591,574.94
三、筹资活动产生的现金流量:
吸收投资收到的现金50,052,000--476,598,996.87
取得借款收到的现金2,314,501,334.441,538,543,308.44959,059,836.713,586,438,310.18
收到其他与筹资活动有关的现金339,000,000339,000,00044,000,000133,308,614.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,703,553,334.441,877,543,308.441,003,059,836.714,196,345,921.28
偿还债务支付的现金2,460,557,527.291,502,600,452.62829,441,826.562,824,415,879.98
分配股利、利润或偿付利息支付的现金137,055,367.8896,128,952.1938,918,110.33240,722,805.97
支付其他与筹资活动有关的现金10,000,00010,000,000-178,803,817.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,607,612,895.171,608,729,404.81868,359,936.893,243,942,503.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额95,940,439.27268,813,903.63134,699,899.82952,403,418.03
四、汇率变动对现金及现金等价物的影响5,674,190.44,917,947.86-11,696,806.73-4,216,630.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-311,501,701.03-182,223,057.66-181,644,833.34113,468,629.03
加:期初现金及现金等价物余额551,577,688.1551,577,688.1551,577,688.1438,109,059.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额240,075,987.07369,354,630.44369,932,854.76551,577,688.1
补充资料:
净利润-34,201,039.95--723,524,249.94
资产减值准备--24,148,133.1-180,612,429.84
固定资产和投资性房地产折旧-206,395,090.48-370,011,332.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,395,090.48-370,011,332.24
无形资产摊销-17,477,672.59-33,773,850.12
长期待摊费用摊销-2,064,540.96-9,371,578.13
处置固定资产、无形资产和其他长期资产的损失-13,060,593.94--71,931,510.11
固定资产报废损失---8,502,344
公允价值变动损失--311,698-16,730,383.09
财务费用-66,739,182.93-152,540,033.66
投资损失--18,834,175.3--4,283,769.68
递延所得税-1,537,034.57--147,752,307.24
其中:递延所得税资产减少-1,537,034.57--139,992,046.51
递延所得税负债增加----7,760,260.73
存货的减少-50,847,488.05-452,117,335.4
经营性应收项目的减少--453,830,369.33--422,889,830.79
经营性应付项目的增加--80,787,835--192,956,603.03
其他---7,348,361.76
现金的期末余额-369,354,630.44-551,577,688.1
减:现金的期初余额-551,577,688.1-438,109,059.07
公告日期2024-10-312024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑