当前位置:首页 - 行情中心 - 新朋股份(002328) - 财务分析 - 现金流量表

新朋股份

(002328)

  

流通市值:56.84亿  总市值:76.87亿
流通股本:5.71亿   总股本:7.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,294,721,457.83927,276,931.462,801,048,313.522,407,668,717.67
  收到的税费返还20,255,340.88,141,922.5949,950,614.5819,336,770.8
  收到其他与经营活动有关的现金32,207,616.2314,199,183.1572,821,660.4633,642,581.95
  经营活动现金流入小计1,347,184,414.86949,618,037.22,923,820,588.562,460,648,070.42
  购买商品、接受劳务支付的现金1,077,999,676.31771,145,532.972,120,585,184.271,706,084,572.85
  支付给职工以及为职工支付的现金134,040,745.3676,827,929.42226,547,211.35174,849,804.45
  支付的各项税费78,259,861.8432,666,217200,075,449.19177,943,908.49
  支付其他与经营活动有关的现金44,828,600.0823,856,551.2999,468,178.2264,362,997.26
  经营活动现金流出小计1,335,128,883.59904,496,230.682,646,676,023.032,123,241,283.05
  经营活动产生的现金流量净额12,055,531.2745,121,806.52277,144,565.53337,406,787.37
二、投资活动产生的现金流量:
  收回投资收到的现金1,746,462,465.71743,167,1772,137,359,308.512,197,359,308.51
  取得投资收益收到的现金195,328,644.1649,232,273.98115,878,728.14101,299,018.54
  处置固定资产、无形资产和其他长期资产收回的现金净额38,60038,6001,013,565.43500
  收到的其他与投资活动有关的现金--1,242,214.22325,440
  投资活动现金流入小计1,941,829,709.87792,438,050.982,255,493,816.32,298,984,267.05
  购建固定资产、无形资产和其他长期资产支付的现金67,830,190.6643,788,163.23108,525,878.1487,638,087.02
  投资支付的现金2,023,000,0001,020,000,0002,121,500,0002,495,000,000
  投资活动现金流出小计2,090,830,190.661,063,788,163.232,230,025,878.142,582,638,087.02
  投资活动产生的现金流量净额-149,000,480.79-271,350,112.2525,467,938.16-283,653,819.97
三、筹资活动产生的现金流量:
  取得借款收到的现金83,000,000-115,000,000115,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计83,000,000-115,000,000115,000,000
  偿还债务支付的现金52,458,706.1-264,800,000251,436,493.16
  分配股利、利润或偿付利息支付的现金146,681,479.9155,443,006.35203,527,266.38199,966,808.85
  其中:子公司支付给少数股东的股利、利润54,836,381.3754,836,381.3783,886,236.6882,886,236.68
  支付其他与筹资活动有关的现金73,414,400.837,007,196.5628,388,225.9921,840,071.78
  筹资活动现金流出小计272,554,586.8462,450,202.91496,715,492.37473,243,373.79
  筹资活动产生的现金流量净额-189,554,586.84-62,450,202.91-381,715,492.37-358,243,373.79
四、汇率变动对现金及现金等价物的影响-6,899,314.64-2,316,596.99-3,969,051.55-3,689,512.09
五、现金及现金等价物净增加额-333,398,851-290,995,105.63-83,072,040.23-308,179,918.48
  加:期初现金及现金等价物余额1,641,513,411.851,641,513,411.851,724,585,452.081,724,585,452.08
  期末现金及现金等价物余额1,308,114,560.851,350,518,306.221,641,513,411.851,416,405,533.6
补充资料:
  净利润357,558,825.29-210,888,306.33-
  资产减值准备10,016,169.81-22,226,959.27-
  固定资产和投资性房地产折旧64,160,282.38-130,094,793.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,160,282.38-130,094,793.47-
  无形资产摊销2,826,555.89-5,692,597.25-
  长期待摊费用摊销3,746,294.88-6,604,712.27-
  处置固定资产、无形资产和其他长期资产的损失-35,335.93--797,705.13-
  固定资产报废损失8,570.95-964,855-
  公允价值变动损失-237,901,149.74-5,857,649.32-
  财务费用802,795.15-15,096,626.72-
  投资损失-202,120,629.12--114,234,925.22-
  递延所得税54,944,291.26--10,626,310.27-
  其中:递延所得税资产减少-831,448.69--14,424,958.15-
    递延所得税负债增加55,775,739.95-3,798,647.88-
  存货的减少13,360,955.31-109,951,526.82-
  经营性应收项目的减少-162,913,335.12-56,690,084.89-
  经营性应付项目的增加92,836,733.56--189,009,272.46-
  其他3,959,703.16-5,328,883.49-
  现金的期末余额1,308,114,560.85-1,641,513,411.85-
  减:现金的期初余额1,641,513,411.85-1,724,585,452.08-
  现金及现金等价物的净增加额-333,398,851--83,072,040.23-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑