当前位置:首页 - 行情中心 - 新朋股份(002328) - 财务分析 - 现金流量表

新朋股份

(002328)

  

流通市值:57.88亿  总市值:78.26亿
流通股本:5.71亿   总股本:7.72亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金927,276,931.462,801,048,313.522,407,668,717.671,568,389,755.35
  收到的税费返还8,141,922.5949,950,614.5819,336,770.813,827,909.3
  收到其他与经营活动有关的现金14,199,183.1572,821,660.4633,642,581.9520,327,793
  经营活动现金流入小计949,618,037.22,923,820,588.562,460,648,070.421,602,545,457.65
  购买商品、接受劳务支付的现金771,145,532.972,120,585,184.271,706,084,572.851,137,474,276.08
  支付给职工以及为职工支付的现金76,827,929.42226,547,211.35174,849,804.45122,539,293.05
  支付的各项税费32,666,217200,075,449.19177,943,908.49132,174,408.51
  支付其他与经营活动有关的现金23,856,551.2999,468,178.2264,362,997.2646,364,284.94
  经营活动现金流出小计904,496,230.682,646,676,023.032,123,241,283.051,438,552,262.58
  经营活动产生的现金流量净额45,121,806.52277,144,565.53337,406,787.37163,993,195.07
二、投资活动产生的现金流量:
  收回投资收到的现金743,167,1772,137,359,308.512,197,359,308.511,477,185,653.46
  取得投资收益收到的现金49,232,273.98115,878,728.14101,299,018.5446,896,665.03
  处置固定资产、无形资产和其他长期资产收回的现金净额38,6001,013,565.43500500
  收到的其他与投资活动有关的现金-1,242,214.22325,4400
  投资活动现金流入小计792,438,050.982,255,493,816.32,298,984,267.051,524,082,818.49
  购建固定资产、无形资产和其他长期资产支付的现金43,788,163.23108,525,878.1487,638,087.0267,736,197.94
  投资支付的现金1,020,000,0002,121,500,0002,495,000,0001,665,000,000
  投资活动现金流出小计1,063,788,163.232,230,025,878.142,582,638,087.021,732,736,197.94
  投资活动产生的现金流量净额-271,350,112.2525,467,938.16-283,653,819.97-208,653,379.45
三、筹资活动产生的现金流量:
  取得借款收到的现金-115,000,000115,000,00025,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-115,000,000115,000,00025,000,000
  偿还债务支付的现金-264,800,000251,436,493.16194,851,693.39
  分配股利、利润或偿付利息支付的现金55,443,006.35203,527,266.38199,966,808.8595,467,036.61
  其中:子公司支付给少数股东的股利、利润54,836,381.3783,886,236.6882,886,236.68-
  支付其他与筹资活动有关的现金7,007,196.5628,388,225.9921,840,071.7815,596,056.44
  筹资活动现金流出小计62,450,202.91496,715,492.37473,243,373.79305,914,786.44
  筹资活动产生的现金流量净额-62,450,202.91-381,715,492.37-358,243,373.79-280,914,786.44
四、汇率变动对现金及现金等价物的影响-2,316,596.99-3,969,051.55-3,689,512.09-2,138,507.31
五、现金及现金等价物净增加额-290,995,105.63-83,072,040.23-308,179,918.48-327,713,478.13
  加:期初现金及现金等价物余额1,641,513,411.851,724,585,452.081,724,585,452.081,724,585,452.08
  期末现金及现金等价物余额1,350,518,306.221,641,513,411.851,416,405,533.61,396,871,973.95
补充资料:
  净利润-210,888,306.33-129,852,978.99
  资产减值准备-22,226,959.27--700,442.63
  固定资产和投资性房地产折旧-130,094,793.47-64,834,354.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-130,094,793.47-64,834,354.38
  无形资产摊销-5,692,597.25-2,815,723.26
  长期待摊费用摊销-6,604,712.27-3,155,122.71
  处置固定资产、无形资产和其他长期资产的损失--797,705.13-4,068.09
  固定资产报废损失-964,855-1,039,671.59
  公允价值变动损失-5,857,649.32--8,928,074.17
  财务费用-15,096,626.72-6,405,300.9
  投资损失--114,234,925.22--32,195,834.54
  递延所得税--10,626,310.27-8,104,042.54
  其中:递延所得税资产减少--14,424,958.15-4,902,836.88
    递延所得税负债增加-3,798,647.88-3,201,205.66
  存货的减少-109,951,526.82-107,507,264.97
  经营性应收项目的减少-56,690,084.89--168,093,106.33
  经营性应付项目的增加--189,009,272.46-34,970,084.51
  其他-5,328,883.49-3,624,593.61
  现金的期末余额-1,641,513,411.85-1,396,871,973.95
  减:现金的期初余额-1,724,585,452.08-1,724,585,452.08
  现金及现金等价物的净增加额--83,072,040.23--327,713,478.13
公告日期2026-04-282026-04-282025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑