当前位置:首页 - 行情中心 - 皖通科技(002331) - 财务分析 - 现金流量表

皖通科技

(002331)

  

流通市值:27.19亿  总市值:28.87亿
流通股本:4.03亿   总股本:4.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金549,256,926.2316,096,395.241,182,241,501.81692,298,000.44
  收到的税费返还376,050.272,631.413,586,588.733,342,554.6
  收到其他与经营活动有关的现金79,949,896.3934,174,419.53143,040,066.81140,827,894.81
  经营活动现金流入小计629,582,872.86350,273,446.181,328,868,157.35836,468,449.85
  购买商品、接受劳务支付的现金540,451,726.09313,737,894.95892,374,890.55646,917,123.77
  支付给职工以及为职工支付的现金127,802,255.6480,425,852.28225,486,699.12172,639,718.49
  支付的各项税费17,854,452.8314,306,591.0144,293,785.2443,269,641.77
  支付其他与经营活动有关的现金88,914,283.4647,083,786.89236,456,372.02214,517,115.48
  经营活动现金流出小计775,022,718.02455,554,125.131,398,611,746.931,077,343,599.51
  经营活动产生的现金流量净额-145,439,845.16-105,280,678.95-69,743,589.58-240,875,149.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,155,500,000560,000,0001,198,010,000818,020,000
  取得投资收益收到的现金2,068,304.221,009,652.573,143,565.961,862,216.84
  处置固定资产、无形资产和其他长期资产收回的现金净额641,784.68329,1003,723,558.053,362,984.15
  投资活动现金流入小计1,158,210,088.9561,338,752.571,204,877,124.01823,245,200.99
  购建固定资产、无形资产和其他长期资产支付的现金7,642,039.126,176,972.999,366,072.536,169,762.67
  投资支付的现金1,260,500,000700,500,0001,206,010,0001,023,010,000
  取得子公司及其他营业单位支付的现金---3,000,000
  支付其他与投资活动有关的现金--902,734.4902,734.4
  投资活动现金流出小计1,268,142,039.12706,676,972.991,216,278,806.931,033,082,497.07
  投资活动产生的现金流量净额-109,931,950.22-145,338,220.42-11,401,682.92-209,837,296.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--65,924,45465,924,454
  取得借款收到的现金251,800,000217,800,000238,770,000177,660,000
  收到其他与筹资活动有关的现金5,484,067.761,764,314.9456,277,919.3928,455,000
  筹资活动现金流入小计257,284,067.76219,564,314.94360,972,373.39272,039,454
  偿还债务支付的现金133,476,289.7479,776,289.74189,909,205.07139,552,750
  分配股利、利润或偿付利息支付的现金5,125,374.592,999,621.8718,061,475.6116,703,078.52
  其中:子公司支付给少数股东的股利、利润911,222911,222314,348-
  支付其他与筹资活动有关的现金13,978,699.638,669,103.6165,681,882.9824,088,607.63
  筹资活动现金流出小计152,580,363.9691,445,015.22273,652,563.66180,344,436.15
  筹资活动产生的现金流量净额104,703,703.8128,119,299.7287,319,809.7391,695,017.85
四、汇率变动对现金及现金等价物的影响-986,961.61-109,730.34-1,448,780.91-530,383.02
五、现金及现金等价物净增加额-151,655,053.19-122,609,329.994,725,756.32-359,547,810.91
  加:期初现金及现金等价物余额837,467,303.2837,467,303.2832,741,546.88832,741,546.88
  期末现金及现金等价物余额685,812,250.01714,857,973.21837,467,303.2473,193,735.97
补充资料:
  净利润-70,848,524.98--333,374,113.08-
  资产减值准备11,996,523.95-185,303,021.29-
  固定资产和投资性房地产折旧13,645,602.04-29,891,769.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,645,602.04-29,891,769.29-
  无形资产摊销3,436,286.06-9,578,811.47-
  长期待摊费用摊销83,920.8-167,841.6-
  处置固定资产、无形资产和其他长期资产的损失-114,660.99--34,421.63-
  固定资产报废损失245,208.65-380,236.94-
  公允价值变动损失-79,178.08--539,985.39-
  财务费用6,670,203.83-10,473,111.41-
  投资损失-145,480.73--1,321,194.47-
  递延所得税-1,255,741.58-24,221,026.9-
  其中:递延所得税资产减少-1,127,184.97-25,218,593.34-
    递延所得税负债增加-128,556.61--997,566.44-
  存货的减少66,594,138.64-103,313,553.41-
  经营性应收项目的减少49,669,236.13--347,509,814.61-
  经营性应付项目的增加-246,301,793.56-203,454,058.27-
  其他20,892,970.05-46,047,320.2-
  现金的期末余额685,812,250.01-837,467,303.2-
  减:现金的期初余额837,467,303.2-832,741,546.88-
  现金及现金等价物的净增加额-151,655,053.19-4,725,756.32-
公告日期2026-08-272026-04-232026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑