当前位置:首页 - 行情中心 - 皖通科技(002331) - 财务分析 - 现金流量表

皖通科技

(002331)

  

流通市值:33.33亿  总市值:35.82亿
流通股本:3.96亿   总股本:4.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金467,107,390.27278,067,432.341,071,179,117.22619,411,501.01
  收到的税费返还3,295,313.093,081,799.524,114,039.823,683,652.28
  收到其他与经营活动有关的现金86,693,322.9657,548,566.06168,295,441.2284,752,248.22
  经营活动现金流入小计557,096,026.32338,697,797.921,243,588,598.26707,847,401.51
  购买商品、接受劳务支付的现金389,637,338.62189,517,155.35607,045,281.92452,427,574.92
  支付给职工以及为职工支付的现金127,574,157.5381,536,472.07232,922,956.14187,182,311.27
  支付的各项税费37,925,128.5227,099,932.1546,499,670.2735,214,139.98
  支付其他与经营活动有关的现金140,847,879.8180,016,140.11244,936,584.14165,229,377.27
  经营活动现金流出小计695,984,504.48378,169,699.681,131,404,492.47840,053,403.44
  经营活动产生的现金流量净额-138,888,478.16-39,471,901.76112,184,105.79-132,206,001.93
二、投资活动产生的现金流量:
  收回投资收到的现金578,000,000120,000,000746,010,000547,010,000
  取得投资收益收到的现金1,414,748.97149,075.762,133,839.267,472,342.94
  处置固定资产、无形资产和其他长期资产收回的现金净额3,302,834.157,860255,948.6213,723.75
  处置子公司及其他营业单位收到的现金净额0-106,986,720106,986,720
  收到的其他与投资活动有关的现金154.44154.44--
  投资活动现金流入小计582,717,737.56120,157,090.2855,386,507.86661,682,786.69
  购建固定资产、无形资产和其他长期资产支付的现金3,377,936.3775,222.416,103,971.324,347,018.77
  投资支付的现金708,010,000270,000,000726,010,000517,010,000
  取得子公司及其他营业单位支付的现金3,000,000-28,245,00028,245,000
  支付其他与投资活动有关的现金902,734.4---
  投资活动现金流出小计715,290,670.7270,775,222.4770,358,971.32549,602,018.77
  投资活动产生的现金流量净额-132,572,933.14-150,618,132.285,027,536.54112,080,767.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,124,45455,124,454--
  取得借款收到的现金113,680,00073,180,000133,279,750119,279,750
  收到其他与筹资活动有关的现金28,455,0009,000,0009,504,3508,004,350
  筹资活动现金流入小计197,259,454137,304,454142,784,100127,284,100
  偿还债务支付的现金96,062,75052,206,270.4580,614,25076,614,316.11
  分配股利、利润或偿付利息支付的现金15,331,529.023,259,596.6910,089,687.993,295,160.66
  其中:子公司支付给少数股东的股利、利润--2,513,641.21-
  支付其他与筹资活动有关的现金20,306,456.742,120,955.6724,645,349.0620,864,246.94
  筹资活动现金流出小计131,700,735.7657,586,822.81115,349,287.05100,773,723.71
  筹资活动产生的现金流量净额65,558,718.2479,717,631.1927,434,812.9526,510,376.29
四、汇率变动对现金及现金等价物的影响-111,086.653,355.56-306,726.42-900,246.58
五、现金及现金等价物净增加额-206,013,779.66-110,319,047.21224,339,728.865,484,895.7
  加:期初现金及现金等价物余额832,741,546.88832,741,546.88608,401,818.02608,401,818.02
  期末现金及现金等价物余额626,727,767.22722,422,499.67832,741,546.88613,886,713.72
补充资料:
  净利润-42,234,956.58-48,809,945.71-
  资产减值准备11,135,405.34-38,125,314.96-
  固定资产和投资性房地产折旧14,975,564.47-33,976,937.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,975,564.47-33,976,937.79-
  无形资产摊销4,949,132.96-10,663,384.53-
  长期待摊费用摊销83,920.8-180,507.78-
  处置固定资产、无形资产和其他长期资产的损失109,627.63-184,483.96-
  固定资产报废损失345,850.31---
  公允价值变动损失-73,652.97--231,832.58-
  财务费用4,254,507.75-8,148,199.85-
  投资损失93,455.39--1,787,641.74-
  递延所得税-2,393,932.81--2,706,498.3-
  其中:递延所得税资产减少-2,193,646.5--3,570,603.27-
    递延所得税负债增加-200,286.31-864,104.97-
  存货的减少-53,586,371.31-66,833,394.13-
  经营性应收项目的减少80,113,309.99--191,894,812.04-
  经营性应付项目的增加-173,185,546.76-101,233,613.47-
  其他16,380,922.47---
  现金的期末余额626,727,767.22-832,741,546.88-
  减:现金的期初余额832,741,546.88-608,401,818.02-
  现金及现金等价物的净增加额-206,013,779.66-224,339,728.86-
公告日期2025-08-202025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑