当前位置:首页 - 行情中心 - 人乐退(002336) - 财务分析 - 现金流量表

人乐退

(002336)

  

流通市值:1.58亿  总市值:1.58亿
流通股本:4.40亿   总股本:4.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,417,562.1490,749,125.641,188,599,726.861,028,424,949.19
  收到的税费返还27,116.21-887,078.38318,596.1
  收到其他与经营活动有关的现金221,505,617.7176,343,895.33253,584,400.07193,277,058.78
  经营活动现金流入小计360,950,296.06167,093,020.971,443,071,205.311,222,020,604.07
  购买商品、接受劳务支付的现金220,782,517.36101,699,832.651,089,743,183.81794,566,409.69
  支付给职工以及为职工支付的现金102,953,908.7251,205,715.59411,445,677.5313,716,077.04
  支付的各项税费6,383,417.533,055,746.0755,924,002.5741,829,170.9
  支付其他与经营活动有关的现金225,355,376.6487,223,988.84671,558,211.17450,235,132.73
  经营活动现金流出小计555,475,220.25243,185,283.152,228,671,075.051,600,346,790.36
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额-194,524,924.18-76,092,262.18-785,599,869.74-378,326,186.29
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,572,255.62360,8004,147,775.062,224,710.35
  处置子公司及其他营业单位收到的现金净额212,230,144.38-576,011,351.8536,905,008.6
  收到的其他与投资活动有关的现金--255,446,896.78255,446,896.78
  投资活动现金流入小计213,802,400360,800835,606,023.69294,576,615.73
  购建固定资产、无形资产和其他长期资产支付的现金6,431,943.045,330,432.7617,568,971.7711,279,725.34
  投资活动现金流出小计6,431,943.045,330,432.7617,568,971.7711,279,725.34
  投资活动产生的现金流量净额207,370,456.96-4,969,632.76818,037,051.92283,296,890.39
三、筹资活动产生的现金流量:
  取得借款收到的现金--133,870,000133,870,000
  收到其他与筹资活动有关的现金--75,859,448.9374,727,701.23
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--209,729,448.93208,597,701.23
  偿还债务支付的现金65,000,000-233,870,000233,870,000
  分配股利、利润或偿付利息支付的现金699,027.77623,194.444,977,995.144,402,925.7
  支付其他与筹资活动有关的现金33,129,511.2822,014,776.53203,360,757.47182,302,100.12
  筹资活动现金流出小计98,828,539.0522,637,970.97442,208,752.61420,575,025.82
  筹资活动产生的现金流量净额-98,828,539.05-22,637,970.97-232,479,303.68-211,977,324.59
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-85,983,006.28-103,699,865.91-200,042,121.5-307,006,620.49
  加:期初现金及现金等价物余额110,164,087.53110,164,087.53310,206,209.03310,206,209.03
  期末现金及现金等价物余额24,181,081.256,464,221.62110,164,087.533,199,588.54
补充资料:
  净利润186,712,844.27--17,268,892.34-
  资产减值准备845,664.04--2,528,125.64-
  固定资产和投资性房地产折旧11,013,495.77-75,914,501.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,013,495.77-75,914,501.65-
  无形资产摊销1,111,418.13-2,861,079.83-
  长期待摊费用摊销3,445,074.66-20,167,727.41-
  处置固定资产、无形资产和其他长期资产的损失-28,411,814.57--92,857,391.45-
  固定资产报废损失8,751,766.37-29,300,458.7-
  公允价值变动损失0---
  财务费用16,976,215.5-84,438,268.33-
  投资损失-355,255,626.92--634,218,129.6-
  递延所得税-0.02--0.04-
  其中:递延所得税资产减少-0.02--0.04-
  存货的减少-10,569,914.26-271,739,708.84-
  经营性应收项目的减少-32,109,487.24--269,354,073.39-
  经营性应付项目的增加-78,400,605.23--580,088,054.89-
  现金的期末余额24,181,081.25-110,164,087.53-
  减:现金的期初余额110,164,087.53-310,206,209.03-
  现金及现金等价物的净增加额-85,983,006.28--200,042,121.5-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)无法表示意见
TOP↑