当前位置:首页 - 行情中心 - 奥普光电(002338) - 财务分析 - 现金流量表

奥普光电

(002338)

  

流通市值:155.28亿  总市值:155.28亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,625,759.12867,348,207.67423,384,472.71301,189,871.59
  收到的税费返还635.7110,020.3519,811.7519,811.75
  收到其他与经营活动有关的现金4,672,463.3849,850,900.825,775,598.1810,470,728.09
  经营活动现金流入小计89,298,858.21917,209,128.82449,179,882.64311,680,411.43
  购买商品、接受劳务支付的现金121,246,267.78375,315,686.88281,561,200.96171,101,223.62
  支付给职工以及为职工支付的现金74,638,349.84248,470,016.21165,452,043.96116,629,912.16
  支付的各项税费33,780,254.3961,580,282.746,061,044.939,411,969.87
  支付其他与经营活动有关的现金11,420,555.0737,768,363.3732,593,983.0519,088,811.88
  经营活动现金流出小计241,085,427.08723,134,349.16525,668,272.87346,231,917.53
  经营活动产生的现金流量净额-151,786,568.87194,074,779.66-76,488,390.23-34,551,506.1
二、投资活动产生的现金流量:
  收回投资收到的现金124,111,760.83337,900,000309,926,564.05186,809,922.27
  取得投资收益收到的现金130,492.265,913,987.825,641,033.76534,458.84
  处置固定资产、无形资产和其他长期资产收回的现金净额144,986.33,00026,400-
  处置子公司及其他营业单位收到的现金净额7,15034,400-23,400
  收到的其他与投资活动有关的现金637,438.71-637,438.71-
  投资活动现金流入小计125,031,828.1343,851,387.82316,231,436.52187,367,781.11
  购建固定资产、无形资产和其他长期资产支付的现金35,604,115.5970,044,221.3951,491,670.7827,178,673.22
  投资支付的现金119,100,000463,488,300403,488,300304,440,000
  投资活动现金流出小计154,704,115.59533,532,521.39454,979,970.78331,618,673.22
  投资活动产生的现金流量净额-29,672,287.49-189,681,133.57-138,748,534.26-144,250,892.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,090,001.26--
  其中:子公司吸收少数股东投资收到的现金-8,090,001.26--
  取得借款收到的现金111,460,944375,004,245.88279,456,928.18210,422,440.66
  筹资活动现金流入小计111,460,944383,094,247.14279,456,928.18210,422,440.66
  偿还债务支付的现金111,704,601.22209,183,699.32116,351,315.0663,628,515.06
  分配股利、利润或偿付利息支付的现金2,656,501.0640,644,404.3719,729,386.9116,695,589.79
  其中:子公司支付给少数股东的股利、利润-17,189,325--
  筹资活动现金流出小计114,361,102.28249,828,103.69136,080,701.9780,324,104.85
  筹资活动产生的现金流量净额-2,900,158.28133,266,143.45143,376,226.21130,098,335.81
四、汇率变动对现金及现金等价物的影响--341,053.65--
五、现金及现金等价物净增加额-184,359,014.64137,318,735.89-71,860,698.28-48,704,062.4
  加:期初现金及现金等价物余额377,016,273.39226,102,537.5227,397,537.5227,397,537.5
  期末现金及现金等价物余额192,657,258.75363,421,273.39155,536,839.22178,693,475.1
补充资料:
  净利润-125,300,493.34-51,822,375.8
  资产减值准备-42,036,329.96-11,122,243.35
  固定资产和投资性房地产折旧-39,892,177.9-18,341,565.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,892,177.9-18,341,565.39
  无形资产摊销-7,246,431.74-2,283,547.38
  长期待摊费用摊销-810,145.71-134,498.19
  处置固定资产、无形资产和其他长期资产的损失-89,970.2-0
  财务费用-11,229,166.8-4,074,183.04
  投资损失--75,129,390.52--19,972,524.14
  递延所得税--9,576,255.14--
  其中:递延所得税资产减少--8,403,249.16--
    递延所得税负债增加--1,173,005.98--
  存货的减少--1,297,045.3--1,539,011.28
  经营性应收项目的减少--164,723,894.43--176,505,443.73
  经营性应付项目的增加-216,031,570.75-73,142,196.14
  其他--3,064,567.07--
  现金的期末余额-363,421,273.39-178,693,475.1
  减:现金的期初余额-226,102,537.5-227,397,537.5
  现金及现金等价物的净增加额-137,318,735.89--48,704,062.4
公告日期2026-04-282026-04-212025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑